Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICICI BANK vs BANK OF BARODA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICICI BANK BANK OF BARODA ICICI BANK/
BANK OF BARODA
 
P/E (TTM) x 17.9 7.4 242.3% View Chart
P/BV x 3.6 1.3 276.8% View Chart
Dividend Yield % 0.7 2.1 35.1%  

Financials

 ICICI BANK   BANK OF BARODA
EQUITY SHARE DATA
    ICICI BANK
Mar-23
BANK OF BARODA
Mar-23
ICICI BANK/
BANK OF BARODA
5-Yr Chart
Click to enlarge
High Rs958197 485.8%   
Low Rs67090 745.7%   
Income per share (Unadj.) Rs173.4182.0 95.2%  
Earnings per share (Unadj.) Rs48.728.8 169.1%  
Cash flow per share (Unadj.) Rs156.969.5 225.8%  
Dividends per share (Unadj.) Rs8.005.50 145.5%  
Avg Dividend yield %1.03.8 25.6%  
Book value per share (Unadj.) Rs306.1203.1 150.7%  
Shares outstanding (eoy) m6,982.825,171.36 135.0%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x4.70.8 595.5%   
Avg P/E ratio x16.75.0 335.4%  
Avg P/CF ratio x10.82.4 441.3%  
Avg Price/Bookvalue ratio x2.70.7 376.4%  
Dividend payout %16.419.1 86.0%   
Avg Mkt Cap Rs m5,685,234742,349 765.8%   
No. of employees `000NANA-   
Total wages & salary Rs m152,342143,427 106.2%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,210,668941,386 128.6%  
Other income Rs m651,120166,394 391.3%   
Interest expense Rs m505,434499,422 101.2%   
Net interest income Rs m705,234441,964 159.6%  
Operating expense Rs m824,390306,445 269.0%   
Gross profit Rs m-119,156135,520 -87.9%  
Gross profit margin %-9.814.4 -68.4%  
Provisions/contingencies Rs m187,334155,035 120.8%   
Profit before tax Rs m462,565205,645 224.9%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-14,247-1,000 1,424.5%   
Prior Period Items Rs m9,9833,173 314.6%   
Tax Rs m117,93458,767 200.7%   
Profit after tax Rs m340,366149,052 228.4%  
Net profit margin %28.115.8 177.6%  
BALANCE SHEET DATA
Advances Rs m10,838,6639,636,518 112.5%   
Deposits Rs m12,108,32212,346,820 98.1%  
Credit/Deposit ratio x89.578.0 114.7%  
Yield on advances %8.16.8 118.9%   
Cost of deposits %3.33.5 93.9%   
Net Interest Margin %4.13.2 126.0%  
Net fixed assets Rs m109,69088,760 123.6%   
Share capital Rs m13,96810,355 134.9%   
Free reserves Rs m2,123,4011,040,192 204.1%   
Net worth Rs m2,137,3691,050,547 203.5%   
Borrowings Rs m1,890,6181,079,102 175.2%   
Investments Rs m6,395,5203,974,872 160.9%   
Total assets Rs m19,584,90515,258,790 128.4%  
Debt/equity ratio x6.512.8 51.2%   
Return on assets %1.71.0 177.9%  
Return on equity %15.914.2 112.2%  
Capital adequacy ratio %18.316.2 112.9%  
Net NPAs %0.50.9 57.3%  
CASH FLOW
From Operations Rs m-37,712-212,706 17.7%  
From Investments Rs m-680,053-10,963 6,203.4%  
From Financial Activity Rs m247,907-54,884 -451.7%  
Net Cashflow Rs m-466,695-278,552 167.5%  

Share Holding

Indian Promoters % 0.0 64.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 89.9 28.3 318.0%  
FIIs % 43.6 12.3 355.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 36.0 277.5%  
Shareholders   1,802,207 1,289,443 139.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICICI BANK With:   HDFC BANK    AXIS BANK    SBI    PNB    KOTAK MAHINDRA BANK    


More on ICICI Bank vs Bank of Baroda

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICICI Bank vs Bank of Baroda Share Price Performance

Period ICICI Bank Bank of Baroda S&P BSE BANKEX
1-Day 1.09% 2.07% 0.82%
1-Month 4.75% 0.96% 2.48%
1-Year 28.15% 64.35% 19.28%
3-Year CAGR 22.83% 54.03% 12.00%
5-Year CAGR 22.33% 15.31% 9.40%

* Compound Annual Growth Rate

Here are more details on the ICICI Bank share price and the Bank of Baroda share price.

Moving on to shareholding structures...

The promoters of ICICI Bank hold a 0.0% stake in the company. In case of Bank of Baroda the stake stands at 64.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICICI Bank and the shareholding pattern of Bank of Baroda.

Finally, a word on dividends...

In the most recent financial year, ICICI Bank paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 16.4%.

Bank of Baroda paid Rs 5.5, and its dividend payout ratio stood at 19.1%.

You may visit here to review the dividend history of ICICI Bank, and the dividend history of Bank of Baroda.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.