Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICICI BANK vs IDFC FIRST BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICICI BANK IDFC FIRST BANK ICICI BANK/
IDFC FIRST BANK
 
P/E (TTM) x 17.9 17.6 101.6% View Chart
P/BV x 3.6 2.1 174.3% View Chart
Dividend Yield % 0.7 0.0 -  

Financials

 ICICI BANK   IDFC FIRST BANK
EQUITY SHARE DATA
    ICICI BANK
Mar-23
IDFC FIRST BANK
Mar-23
ICICI BANK/
IDFC FIRST BANK
5-Yr Chart
Click to enlarge
High Rs95864 1,489.9%   
Low Rs67029 2,315.5%   
Income per share (Unadj.) Rs173.434.3 504.9%  
Earnings per share (Unadj.) Rs48.73.8 1,298.2%  
Cash flow per share (Unadj.) Rs156.919.5 803.0%  
Dividends per share (Unadj.) Rs8.000-  
Avg Dividend yield %1.00-  
Book value per share (Unadj.) Rs306.139.0 784.9%  
Shares outstanding (eoy) m6,982.826,618.12 105.5%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x4.71.4 345.9%   
Avg P/E ratio x16.712.4 134.5%  
Avg P/CF ratio x10.86.2 174.4%  
Avg Price/Bookvalue ratio x2.71.2 222.5%  
Dividend payout %16.40-   
Avg Mkt Cap Rs m5,685,234308,570 1,842.4%   
No. of employees `000NANA-   
Total wages & salary Rs m152,34242,786 356.1%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,210,668227,278 532.7%  
Other income Rs m651,12044,673 1,457.5%   
Interest expense Rs m505,434100,906 500.9%   
Net interest income Rs m705,234126,372 558.1%  
Operating expense Rs m824,390121,082 680.9%   
Gross profit Rs m-119,1565,289 -2,252.7%  
Gross profit margin %-9.82.3 -422.9%  
Provisions/contingencies Rs m187,33425,113 746.0%   
Profit before tax Rs m462,56533,314 1,388.5%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-14,2470-   
Prior Period Items Rs m9,9830-   
Tax Rs m117,9348,465 1,393.2%   
Profit after tax Rs m340,36624,849 1,369.7%  
Net profit margin %28.110.9 257.1%  
BALANCE SHEET DATA
Advances Rs m10,838,6631,517,945 714.0%   
Deposits Rs m12,108,3221,444,695 838.1%  
Credit/Deposit ratio x89.5105.1 85.2%  
Yield on advances %8.112.6 64.3%   
Cost of deposits %3.34.3 75.6%   
Net Interest Margin %4.15.9 68.9%  
Net fixed assets Rs m109,69019,145 572.9%   
Share capital Rs m13,96866,181 21.1%   
Free reserves Rs m2,123,401191,923 1,106.4%   
Net worth Rs m2,137,369258,104 828.1%   
Borrowings Rs m1,890,618572,121 330.5%   
Investments Rs m6,395,520609,133 1,049.9%   
Total assets Rs m19,584,9052,398,821 816.4%  
Debt/equity ratio x6.57.8 83.8%   
Return on assets %1.71.0 167.8%  
Return on equity %15.99.6 165.4%  
Capital adequacy ratio %18.316.8 109.0%  
Net NPAs %0.50.9 59.3%  
CASH FLOW
From Operations Rs m-37,71235,630 -105.8%  
From Investments Rs m-680,053-119,957 566.9%  
From Financial Activity Rs m247,90765,090 380.9%  
Net Cashflow Rs m-466,695-19,237 2,426.0%  

Share Holding

Indian Promoters % 0.0 37.5 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 89.9 34.6 259.6%  
FIIs % 43.6 24.3 179.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 62.6 159.9%  
Shareholders   1,802,207 2,382,674 75.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICICI BANK With:   HDFC BANK    AXIS BANK    SBI    PNB    KOTAK MAHINDRA BANK    


More on ICICI Bank vs IDFC FIRST BANK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICICI Bank vs IDFC FIRST BANK Share Price Performance

Period ICICI Bank IDFC FIRST BANK S&P BSE BANKEX
1-Day 1.09% -3.11% 0.82%
1-Month 4.75% -6.37% 2.48%
1-Year 28.15% 42.92% 19.28%
3-Year CAGR 22.83% 8.95% 12.00%
5-Year CAGR 22.33% 6.72% 9.40%

* Compound Annual Growth Rate

Here are more details on the ICICI Bank share price and the IDFC FIRST BANK share price.

Moving on to shareholding structures...

The promoters of ICICI Bank hold a 0.0% stake in the company. In case of IDFC FIRST BANK the stake stands at 37.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICICI Bank and the shareholding pattern of IDFC FIRST BANK.

Finally, a word on dividends...

In the most recent financial year, ICICI Bank paid a dividend of Rs 8.0 per share. This amounted to a Dividend Payout ratio of 16.4%.

IDFC FIRST BANK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of ICICI Bank, and the dividend history of IDFC FIRST BANK.

For a sector overview, read our banking sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.