MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - banks - private
- ICICI BANK - SBI
ICICI BANK vs SBI - Comparison Results
ICICI BANK 
Change
Despite being the second largest bank in the country after SBI in terms of asset size, ICICI Bank lost its share of the banking sector's advances from 10.2% in FY07 to 8% in FY12. At the end of March 2012, the bank had assets of over Rs 4.8 trillion ... More
SBI
SBI is India's largest bank in the country with an asset size of over Rs 13 trillion. Although the bank's loan book is largely skewed towards corporate (large, mid and small) loans (50% of total advances in FY12), the retail side is also fast catchin... More
Current Valuations
| ICICI BANK | SBI | ICICI BANK/ SBI |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 80.0 | 305.1 | 26.2% | View Chart |
| P/BV | x | 2.4 | 1.1 | 216.8% | View Chart |
| Dividend Yield | % | 0.4 | 0.0 | - |
Financials
 ICICI BANK  SBI |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ICICI BANK Mar-18 |
SBI Mar-19 |
ICICI BANK/ SBI |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 362 | 321 | 112.9% | |
| Low | Rs | 244 | 233 | 104.7% | |
| Income per share (Unadj.) | Rs | 106.7 | 283.8 | 37.6% | |
| Earnings per share (Unadj.) | Rs | 13.2 | 2.6 | 513.9% | |
| Cash flow per share (Unadj.) | Rs | 77.1 | 54.2 | 142.4% | |
| Dividends per share (Unadj.) | Rs | 1.50 | 0 | - | |
| Avg Dividend yield | % | 0.5 | 0 | - | |
| Book value per share (Unadj.) | Rs | 189.9 | 262.8 | 72.3% | |
| Shares outstanding (eoy) | m | 5,824.48 | 8,924.59 | 65.3% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Avg Price / Income ratio | x | 2.8 | 1.0 | 291.0% | |
| Avg P/E ratio | x | 22.9 | 107.5 | 21.3% | |
| Avg P/CF ratio | x | 6.6 | 3.8 | 172.9% | |
| Avg Price/Bookvalue ratio | x | 1.6 | 1.1 | 151.4% | |
| Dividend payout | % | 11.3 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,765,982 | 2,473,004 | 71.4% | |
| No. of employees | `000 | 81.5 | 257.3 | 31.7% | |
| Total wages & salary | Rs m | 83,335 | 437,950 | 19.0% | |
| Avg. income/employee | Rs Th | 7,622.8 | 9,847.2 | 77.4% | |
| Avg. wages/employee | Rs Th | 1,021.9 | 1,702.4 | 60.0% | |
| Avg. net profit/employee | Rs Th | 945.7 | 89.4 | 1,057.9% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Interest income | Rs m | 621,624 | 2,533,221 | 24.5% | |
| Other income | Rs m | 568,068 | 773,652 | 73.4% | |
| Interest expense | Rs m | 342,621 | 1,558,675 | 22.0% | |
| Net interest income | Rs m | 279,003 | 974,547 | 28.6% | |
| Operating expense | Rs m | 557,556 | 1,148,003 | 48.6% | |
| Gross profit | Rs m | -278,553 | -173,456 | 160.6% | |
| Gross profit margin | % | -44.8 | -6.8 | 654.4% | |
| Provisions/contingencies | Rs m | 191,949 | 628,566 | 30.5% | |
| Profit before tax | Rs m | 97,565 | -28,370 | -343.9% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Minority Interest | Rs m | -13,874 | -10,509 | 132.0% | |
| Prior Period Items | Rs m | 0 | 2,815 | 0.0% | |
| Tax | Rs m | 6,570 | -59,061 | -11.1% | |
| Profit after tax | Rs m | 77,122 | 22,996 | 335.4% | |
| Net profit margin | % | 12.4 | 0.9 | 1,366.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Advances | Rs m | 5,668,542 | 22,268,537 | 25.5% | |
| Deposits | Rs m | 5,857,961 | 29,405,411 | 19.9% | |
| Credit/Deposit ratio | x | 96.8 | 75.7 | 127.8% | |
| Yield on advances | % | 7.6 | 7.5 | 102.3% | |
| Cost of deposits | % | 4.1 | 4.8 | 84.6% | |
| Net Interest Margin | % | 2.7 | 2.7 | 99.5% | |
| Net fixed assets | Rs m | 94,650 | 407,031 | 23.3% | |
| Share capital | Rs m | 12,858 | 8,925 | 144.1% | |
| Free reserves | Rs m | 591,640 | 2,336,032 | 25.3% | |
| Net worth | Rs m | 1,106,241 | 2,344,957 | 47.2% | |
| Borrowings | Rs m | 2,294,018 | 4,137,477 | 55.4% | |
| Investments | Rs m | 3,722,077 | 11,192,478 | 33.3% | |
| Total assets | Rs m | 11,242,810 | 38,884,671 | 28.9% | |
| Debt/equity ratio | x | 7.4 | 14.3 | 51.5% | |
| Return on assets | % | 0.7 | 0.1 | 1,159.9% | |
| Return on equity | % | 7.0 | 1.0 | 710.9% | |
| Capital adequacy ratio | % | 18.4 | 12.9 | 143.3% | |
| Net NPAs | % | 4.8 | 3.0 | 158.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 193,829 | 295,560 | 65.6% | |
| From Investments | Rs m | -505,735 | -8,568 | 5,902.8% | |
| From Financial Activity | Rs m | 396,760 | 4,476 | 8,863.4% | |
| Net Cashflow | Rs m | 85,083 | 302,232 | 28.2% | |
Share Holding
| Indian Promoters | % | 0.0 | 58.6 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 23.1 | 20.9 | 110.5% | |
| FIIs | % | 40.0 | 9.7 | 412.4% | |
| ADR/GDR | % | 29.2 | 2.1 | 1,388.6% | |
| Free float | % | 7.8 | 8.7 | 89.7% | |
| Shareholders | 585,463 | 855,889 | 68.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ICICI BANK With: KARNATAKA BANK CANARA BANK SOUTH IND.BANK IDFC FIRST BANK UNION BANK
Compare ICICI BANK With: DEUTSCHE BANK (Germany) WELLS FARGO (US)
|
| |
Today's Market
Sensex Ends 66 Points Higher; Realty and Consumer Durable Stocks Witness Buying(Closing)
Indian share markets continued to witness volatility during closing hours and ended their day on a flat note.
Related Views on News
SBI Announces Quarterly Results (4QFY19); Net Profit Up 110.9% (Quarterly Result Update)
May 13, 2019 | Updated on May 13, 2019For the quarter ended March 2019, SBI has posted a net profit of Rs 8 bn (up 110.9% YoY). Sales on the other hand came in at Rs 630 bn (up 12.6% YoY). Read on for a complete analysis of SBI's quarterly results.
ICICI BANK Announces Quarterly Results (4QFY19); Net Profit Down 5.0% (Quarterly Result Update)
May 8, 2019 | Updated on May 8, 2019For the quarter ended March 2019, ICICI BANK has posted a net profit of Rs 10 bn (down 5.0% YoY). Sales on the other hand came in at Rs 173 bn (up 21.2% YoY). Read on for a complete analysis of ICICI BANK's quarterly results.
SBI Announces Quarterly Results (3QFY19); Net Profit Up 263.7% (Quarterly Result Update)
Feb 4, 2019 | Updated on Feb 4, 2019For the quarter ended December 2018, SBI has posted a net profit of Rs 40 bn (up 263.7% YoY). Sales on the other hand came in at Rs 623 bn (up 13.6% YoY). Read on for a complete analysis of SBI's quarterly results.
ICICI BANK Announces Quarterly Results (3QFY19); Net Profit Down 2.7% (Quarterly Result Update)
Jan 31, 2019 | Updated on Jan 31, 2019For the quarter ended December 2018, ICICI BANK has posted a net profit of Rs 16 bn (down 2.7% YoY). Sales on the other hand came in at Rs 163 bn (up 19.1% YoY). Read on for a complete analysis of ICICI BANK's quarterly results.
SBI Announces Quarterly Results (2QFY19); Net Profit Down 40.3% (Quarterly Result Update)
Nov 12, 2018 | Updated on Nov 12, 2018For the quarter ended September 2018, SBI has posted a net profit of Rs 9 bn (down 40.3% YoY). Sales on the other hand came in at Rs 588 bn (up 7.2% YoY). Read on for a complete analysis of SBI's quarterly results.
More Views on NewsMost Popular
7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)
Jun 13, 2019We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?
The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)
Jun 11, 2019One chart that predicted the NBFC crisis back in 2016.
Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)
Jun 6, 2019Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...
Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)
Jun 12, 2019This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.
Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)
Jun 10, 2019The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.
More|
| |
ICICI BANK SHARE PRICE
Jun 19, 2019 (Close)
TRACK ICICI BANK
- Track your investment in ICICI BANK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ICICI BANK
ICICI BANK 8-QTR ANALYSIS
COMPARE ICICI BANK WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.