- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - banks - private
- ICICI BANK - SBI
ICICI BANK vs SBI - Comparison Results
ICICI BANK 
Change
Despite being the second largest bank in the country after SBI in terms of asset size, ICICI Bank lost its share of the banking sector's advances from 10.2% in FY07 to 8% in FY12. At the end of March 2012, the bank had assets of over Rs 4.8 trillion ... More
SBI
SBI is India's largest bank in the country with an asset size of over Rs 13 trillion. Although the bank's loan book is largely skewed towards corporate (large, mid and small) loans (50% of total advances in FY12), the retail side is also fast catchin... More
Current Valuations
| ICICI BANK | SBI | ICICI BANK/ SBI |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 27.6 | -38.3 | - | View Chart |
| P/BV | x | 1.8 | 0.9 | 201.2% | View Chart |
| Dividend Yield | % | 0.8 | 0.0 | - |
Financials
 ICICI BANK  SBI |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| ICICI BANK Mar-17 |
SBI Mar-18 |
ICICI BANK/ SBI |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 293 | 337 | 86.7% | |
| Low | Rs | 215 | 235 | 91.6% | |
| Income per share (Unadj.) | Rs | 104.8 | 256.6 | 40.8% | |
| Earnings per share (Unadj.) | Rs | 17.5 | -5.1 | -343.2% | |
| Cash flow per share (Unadj.) | Rs | 76.1 | 11.4 | 666.3% | |
| Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
| Avg Dividend yield | % | 1.0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 179.9 | 258.1 | 69.7% | |
| Shares outstanding (eoy) | m | 5,814.77 | 8,924.59 | 65.2% | |
| Bonus/Rights/Conversions | ESOS | OI | - | ||
| Avg Price / Income ratio | x | 2.4 | 1.1 | 217.2% | |
| Avg P/E ratio | x | 14.5 | -56.0 | -25.8% | |
| Avg P/CF ratio | x | 5.5 | 3.6 | 151.4% | |
| Avg Price/Bookvalue ratio | x | 1.4 | 1.1 | 127.2% | |
| Dividend payout | % | 14.3 | 0 | - | |
| Avg Mkt Cap | Rs m | 1,475,207 | 2,552,433 | 57.8% | |
| No. of employees | `000 | 81.1 | 264.0 | 30.7% | |
| Total wages & salary | Rs m | 78,933 | 354,106 | 22.3% | |
| Avg. income/employee | Rs Th | 7,511.5 | 8,671.8 | 86.6% | |
| Avg. wages/employee | Rs Th | 972.9 | 1,341.1 | 72.5% | |
| Avg. net profit/employee | Rs Th | 1,255.8 | -172.6 | -727.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Interest income | Rs m | 609,400 | 2,289,703 | 26.6% | |
| Other income | Rs m | 524,577 | 775,572 | 67.6% | |
| Interest expense | Rs m | 348,358 | 1,466,030 | 23.8% | |
| Net interest income | Rs m | 261,042 | 823,673 | 31.7% | |
| Operating expense | Rs m | 481,700 | 961,544 | 50.1% | |
| Gross profit | Rs m | -220,658 | -137,871 | 160.0% | |
| Gross profit margin | % | -36.2 | -6.0 | 601.3% | |
| Provisions/contingencies | Rs m | 165,825 | 746,816 | 22.2% | |
| Profit before tax | Rs m | 138,094 | -109,114 | -126.6% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Minority Interest | Rs m | -11,520 | -8,070 | 142.7% | |
| Prior Period Items | Rs m | 0 | 4,382 | 0.0% | |
| Tax | Rs m | 24,690 | -67,240 | -36.7% | |
| Profit after tax | Rs m | 101,884 | -45,563 | -223.6% | |
| Net profit margin | % | 16.7 | -2.0 | -840.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Advances | Rs m | 5,153,173 | 19,601,185 | 26.3% | |
| Deposits | Rs m | 5,125,873 | 27,221,783 | 18.8% | |
| Credit/Deposit ratio | x | 100.5 | 72.0 | 139.6% | |
| Yield on advances | % | 8.2 | 7.4 | 110.4% | |
| Cost of deposits | % | 4.5 | 5.0 | 90.8% | |
| Net Interest Margin | % | 2.9 | 2.5 | 117.5% | |
| Net fixed assets | Rs m | 93,380 | 412,258 | 22.7% | |
| Share capital | Rs m | 11,651 | 8,925 | 130.6% | |
| Free reserves | Rs m | 581,559 | 2,294,295 | 25.3% | |
| Net worth | Rs m | 1,046,320 | 2,303,220 | 45.4% | |
| Borrowings | Rs m | 1,882,868 | 3,690,793 | 51.0% | |
| Investments | Rs m | 3,045,017 | 11,837,942 | 25.7% | |
| Total assets | Rs m | 9,860,427 | 36,164,330 | 27.3% | |
| Debt/equity ratio | x | 6.7 | 13.4 | 49.9% | |
| Return on assets | % | 1.0 | -0.1 | -820.1% | |
| Return on equity | % | 9.7 | -2.0 | -492.2% | |
| Capital adequacy ratio | % | 17.4 | 12.7 | 136.5% | |
| Net NPAs | % | 5.4 | 5.7 | 94.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 526,355 | -965,079 | -54.5% | |
| From Investments | Rs m | -16,057 | 110,658 | -14.5% | |
| From Financial Activity | Rs m | -354,695 | 55,472 | -639.4% | |
| Net Cashflow | Rs m | 155,603 | -779,081 | -20.0% | |
Share Holding
| Indian Promoters | % | 0.0 | 58.6 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 23.1 | 20.9 | 110.5% | |
| FIIs | % | 40.0 | 9.7 | 412.4% | |
| ADR/GDR | % | 29.2 | 2.1 | 1,388.6% | |
| Free float | % | 7.8 | 8.7 | 89.7% | |
| Shareholders | 585,463 | 855,889 | 68.4% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ICICI BANK With: DHANLAXMI BANK VIJAYA BANK INDUSIND BANK BANK OF MAHARASHTRA INDIAN OVERSEAS BANK
Compare ICICI BANK With: DEUTSCHE BANK (Germany) WELLS FARGO (US)
|
| |
Today's Market
Sensex Ends Volatile Day in Red; Pharma Stocks Lose Most(Closing)
After opening the day in green, share markets in India witnessed volatile trading activity throughout the day and ended the day on a negative note.
Related Views on News
ICICI Bank: Stake Sale in Insurance Subsidiary Aids Bottomline (Quarterly Results Update - Detailed)
Nov 7, 2017The net profits of the company fell by 33% YoY during the quarter. The company is undergoing an RBI audit, and the divergences as reported by RBI will be the key thing to watch out for going ahead.
ICICI Bank: Loan Slippages Trending Downwards (Quarterly Results Update - Detailed)
Aug 10, 2017Asset quality will be the key thing to watch out for going forward.
Two Meetings That Nailed the Idea of Owning Brilliant Smallcaps Without Buying Them (The 5 Minute Wrapup)
Mar 22, 2018Certain blue chips hold the potential of delivering returns comparable to small-cap stocks. With these stocks, you can get the best of both worlds.
SBI: Pushed in Red on Increased Slippages and Higher Credit Costs (Quarterly Results Update - Detailed)
Feb 21, 2018SBI posts loss on elevated bad loans and higher provisioning requirements.
Bandhan Bank IPO: A Microlender Turned Profitable Bank (IPO)
Mar 12, 2018Is the IPO of one of India's newest private sector bank, Bandhan Bank, worth applying for?
More Views on NewsMost Popular
After Vakrangee and Manpasand, More Auditors May Soon Resign. To Protect Your Wealth, Avoid these Stocks(The 5 Minute Wrapup)
Jun 8, 2018The change in auditing regulations can bring a big change in corporate governance behaviour in the mid and small-cap space.
Alert: Pharma Stocks Are About to Shoot Up - And a Superb Stock for Trading(Profit Hunter)
Jun 13, 2018The ailing pharma stocks are bouncing back to health. Read this to find out the best way to profit from them.
GST Will Not Solve Problem of High Prices of Petrol and Diesel(Vivek Kaul's Diary)
Jun 13, 2018Though it will bring transparency in their pricing and that in itself will be a welcome move.
Has the Market Bottomed Out?(Sector Info)
Jun 11, 2018The yield spread is an effective barometer that can indicate the direction the markets are headed.
Is Data Pointing Towards a Revival in the FMCG Sector?(Sector Info)
Jun 8, 2018After several quarters of stress in the aftermath of demonetisation and the rollout of GST, this data is pointing towards revival in the India's rural FMCG industry.
More|
| |
ICICI BANK SHARE PRICE
Jun 21, 2018 (Close)
TRACK ICICI BANK
- Track your investment in ICICI BANK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON ICICI BANK
ICICI BANK 5-YR ANALYSIS
COMPARE ICICI BANK WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.