ICI is a 51% subsidiary of ICI Plc. Although the company operates in 12 product lines which includes paints, pharmaceuticals, rubber chemicals, textile auxiliaries and polyurethane. Paints contribute to over 18% of total sales for ICI Limited. In lin... More
ASCL is one of India's leading manufacturers of CPC Blue Crude, a key raw material for manufacturing other pigments, dyes, rubber chemicals and plastics. Since starting production in 2005, the company has witnessed a good off-take for its products wi... More
AKZO NOBEL | ASAHI SONGWON | AKZO NOBEL/ ASAHI SONGWON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 39.6 | 8.4 | 471.8% | View Chart |
P/BV | x | 8.3 | 0.8 | 987.5% | View Chart |
Dividend Yield | % | 1.2 | 2.3 | 54.0% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKZO NOBEL Mar-19 |
ASAHI SONGWON Mar-19 |
AKZO NOBEL/ ASAHI SONGWON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,993 | 361 | 552.2% | |
Low | Rs | 1,471 | 135 | 1,089.6% | |
Sales per share (Unadj.) | Rs | 640.8 | 239.3 | 267.8% | |
Earnings per share (Unadj.) | Rs | 46.3 | 14.9 | 310.8% | |
Cash flow per share (Unadj.) | Rs | 60.6 | 21.6 | 281.3% | |
Dividends per share (Unadj.) | Rs | 24.00 | 3.00 | 800.0% | |
Dividend yield (eoy) | % | 1.4 | 1.2 | 114.5% | |
Book value per share (Unadj.) | Rs | 249.5 | 157.8 | 158.1% | |
Shares outstanding (eoy) | m | 45.54 | 12.27 | 371.1% | |
Bonus/Rights/Conversions | BB | - | - | ||
Price / Sales ratio | x | 2.7 | 1.0 | 260.8% | |
Avg P/E ratio | x | 37.4 | 16.6 | 224.8% | |
P/CF ratio (eoy) | x | 28.6 | 11.5 | 248.3% | |
Price / Book Value ratio | x | 6.9 | 1.6 | 441.7% | |
Dividend payout | % | 51.8 | 20.1 | 257.4% | |
Avg Mkt Cap | Rs m | 78,875 | 3,042 | 2,592.6% | |
No. of employees | `000 | 1.7 | 0.1 | 1,177.1% | |
Total wages/salary | Rs m | 2,656 | 94 | 2,822.5% | |
Avg. sales/employee | Rs Th | 17,217.7 | 20,390.3 | 84.4% | |
Avg. wages/employee | Rs Th | 1,567.0 | 653.5 | 239.8% | |
Avg. net profit/employee | Rs Th | 1,244.8 | 1,270.3 | 98.0% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,184 | 2,936 | 993.9% | |
Other income | Rs m | 422 | 0 | 105,500.0% | |
Total revenues | Rs m | 29,606 | 2,937 | 1,008.2% | |
Gross profit | Rs m | 3,424 | 395 | 866.2% | |
Depreciation | Rs m | 652 | 82 | 799.0% | |
Interest | Rs m | 45 | 52 | 87.0% | |
Profit before tax | Rs m | 3,149 | 262 | 1,200.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 7 | 0 | - | |
Tax | Rs m | 1,046 | 79 | 1,316.1% | |
Profit after tax | Rs m | 2,110 | 183 | 1,153.5% | |
Gross profit margin | % | 11.7 | 13.5 | 87.1% | |
Effective tax rate | % | 33.2 | 30.3 | 109.7% | |
Net profit margin | % | 7.2 | 6.2 | 116.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,102 | 1,420 | 993.2% | |
Current liabilities | Rs m | 8,845 | 770 | 1,149.0% | |
Net working cap to sales | % | 18.0 | 22.1 | 81.4% | |
Current ratio | x | 1.6 | 1.8 | 86.4% | |
Inventory Days | Days | 49 | 77 | 63.3% | |
Debtors Days | Days | 56 | 68 | 81.4% | |
Net fixed assets | Rs m | 5,470 | 1,515 | 361.0% | |
Share capital | Rs m | 456 | 123 | 371.6% | |
"Free" reserves | Rs m | 10,907 | 1,813 | 601.5% | |
Net worth | Rs m | 11,363 | 1,936 | 587.0% | |
Long term debt | Rs m | 29 | 177 | 16.4% | |
Total assets | Rs m | 20,979 | 3,091 | 678.8% | |
Interest coverage | x | 71.0 | 6.1 | 1,168.3% | |
Debt to equity ratio | x | 0 | 0.1 | 2.8% | |
Sales to assets ratio | x | 1.4 | 1.0 | 146.4% | |
Return on assets | % | 10.3 | 7.6 | 135.3% | |
Return on equity | % | 18.6 | 9.4 | 196.5% | |
Return on capital | % | 28.1 | 14.9 | 189.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 586 | 1,876 | 31.2% | |
Fx outflow | Rs m | 2,899 | 780 | 371.6% | |
Net fx | Rs m | -2,313 | 1,096 | -211.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,392 | 271 | 514.4% | |
From Investments | Rs m | 1,852 | -29 | -6,453.0% | |
From Financial Activity | Rs m | -3,600 | -242 | 1,487.6% | |
Net Cashflow | Rs m | -356 | 0 | - |
Indian Promoters | % | 0.0 | 62.3 | - | |
Foreign collaborators | % | 73.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.7 | 0.0 | - | |
FIIs | % | 2.3 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.1 | 37.7 | 40.1% | |
Shareholders | 41,161 | 5,133 | 801.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AKZO NOBEL With: KANSAI NEROLAC SHALIMAR PAINTS BERGER PAINTS ASIAN PAINTS
Compare AKZO NOBEL With: PPG IND. (US) AKZO NOBEL (Netherland)
| |
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
For the quarter ended September 2019, AKZO NOBEL has posted a net profit of Rs 492 m (up 34.0% YoY). Sales on the other hand came in at Rs 6 bn (down 11.2% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
For the quarter ended September 2019, ASAHI SONGWON has posted a net profit of Rs 79 m (up 48.3% YoY). Sales on the other hand came in at Rs 716 m (down 14.7% YoY). Read on for a complete analysis of ASAHI SONGWON's quarterly results.
For the quarter ended June 2019, ASAHI SONGWON has posted a net profit of Rs 54 m (up 12.9% YoY). Sales on the other hand came in at Rs 818 m (up 6.9% YoY). Read on for a complete analysis of ASAHI SONGWON's quarterly results.
For the quarter ended June 2019, AKZO NOBEL has posted a net profit of Rs 571 m (up 31.3% YoY). Sales on the other hand came in at Rs 7 bn (up 0.6% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
For the quarter ended March 2019, AKZO NOBEL has posted a net profit of Rs 703 m (up 52.4% YoY). Sales on the other hand came in at Rs 7 bn (up 0.7% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
More Views on NewsWhat to do after every trade.
A high probability trade that worked to perfection for my subscribers.
This corner of the market could provide more returns than blue chips in 2020.
Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
2019 will be remembered as the year of great money-making IPOs...
More