ICI is a 51% subsidiary of ICI Plc. Although the company operates in 12 product lines which includes paints, pharmaceuticals, rubber chemicals, textile auxiliaries and polyurethane. Paints contribute to over 18% of total sales for ICI Limited. In lin... More
Asian Paints is the leader in the Indian paint industry. Through a 50:50 joint venture with PPG Industries, US, the company also has presence in the automotive paints segment. In FY12, the company announced its plan forming a new 50:50 joint venture ... More
AKZO NOBEL | ASIAN PAINTS | AKZO NOBEL/ ASIAN PAINTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 60.0 | 90.4 | 66.4% | View Chart |
P/BV | x | 9.9 | 24.9 | 39.7% | View Chart |
Dividend Yield | % | 1.0 | 0.5 | 224.3% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AKZO NOBEL Mar-19 |
ASIAN PAINTS Mar-20 |
AKZO NOBEL/ ASIAN PAINTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,993 | 1,916 | 104.0% | |
Low | Rs | 1,471 | 1,292 | 113.9% | |
Sales per share (Unadj.) | Rs | 640.8 | 210.7 | 304.1% | |
Earnings per share (Unadj.) | Rs | 46.3 | 29.0 | 159.9% | |
Cash flow per share (Unadj.) | Rs | 60.6 | 37.1 | 163.4% | |
Dividends per share (Unadj.) | Rs | 24.00 | 12.00 | 200.0% | |
Dividend yield (eoy) | % | 1.4 | 0.7 | 185.2% | |
Book value per share (Unadj.) | Rs | 249.5 | 105.6 | 236.3% | |
Shares outstanding (eoy) | m | 45.54 | 959.20 | 4.7% | |
Bonus/Rights/Conversions | BB | - | - | ||
Price / Sales ratio | x | 2.7 | 7.6 | 35.5% | |
Avg P/E ratio | x | 37.4 | 55.4 | 67.5% | |
P/CF ratio (eoy) | x | 28.6 | 43.2 | 66.1% | |
Price / Book Value ratio | x | 6.9 | 15.2 | 45.7% | |
Dividend payout | % | 51.8 | 41.4 | 125.1% | |
Avg Mkt Cap | Rs m | 78,875 | 1,538,269 | 5.1% | |
No. of employees | `000 | 1.7 | 6.8 | 25.1% | |
Total wages/salary | Rs m | 2,656 | 13,661 | 19.4% | |
Avg. sales/employee | Rs Th | 17,217.7 | 29,938.2 | 57.5% | |
Avg. wages/employee | Rs Th | 1,567.0 | 2,023.5 | 77.4% | |
Avg. net profit/employee | Rs Th | 1,244.8 | 4,116.6 | 30.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 29,184 | 202,113 | 14.4% | |
Other income | Rs m | 422 | 3,043 | 13.9% | |
Total revenues | Rs m | 29,606 | 205,156 | 14.4% | |
Gross profit | Rs m | 3,424 | 41,618 | 8.2% | |
Depreciation | Rs m | 652 | 7,805 | 8.4% | |
Interest | Rs m | 45 | 1,023 | 4.4% | |
Profit before tax | Rs m | 3,149 | 35,833 | 8.8% | |
Minority Interest | Rs m | 0 | 507 | 0.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 7 | 0 | - | |
Tax | Rs m | 1,046 | 8,549 | 12.2% | |
Profit after tax | Rs m | 2,110 | 27,791 | 7.6% | |
Gross profit margin | % | 11.7 | 20.6 | 57.0% | |
Effective tax rate | % | 33.2 | 23.9 | 139.2% | |
Net profit margin | % | 7.2 | 13.8 | 52.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,102 | 75,801 | 18.6% | |
Current liabilities | Rs m | 8,845 | 43,803 | 20.2% | |
Net working cap to sales | % | 18.0 | 15.8 | 113.8% | |
Current ratio | x | 1.6 | 1.7 | 92.1% | |
Inventory Days | Days | 49 | 61 | 80.1% | |
Debtors Days | Days | 56 | 32 | 171.3% | |
Net fixed assets | Rs m | 5,470 | 64,126 | 8.5% | |
Share capital | Rs m | 456 | 959 | 47.5% | |
"Free" reserves | Rs m | 10,907 | 100,342 | 10.9% | |
Net worth | Rs m | 11,363 | 101,302 | 11.2% | |
Long term debt | Rs m | 29 | 186 | 15.6% | |
Total assets | Rs m | 20,979 | 161,548 | 13.0% | |
Interest coverage | x | 71.0 | 36.0 | 197.1% | |
Debt to equity ratio | x | 0 | 0 | 138.8% | |
Sales to assets ratio | x | 1.4 | 1.3 | 111.2% | |
Return on assets | % | 10.3 | 17.8 | 57.6% | |
Return on equity | % | 18.6 | 27.4 | 67.7% | |
Return on capital | % | 28.1 | 36.8 | 76.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 586 | 1,408 | 41.6% | |
Fx outflow | Rs m | 2,899 | 28,316 | 10.2% | |
Net fx | Rs m | -2,313 | -26,908 | 8.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 1,392 | 26,319 | 5.3% | |
From Investments | Rs m | 1,852 | -5,214 | -35.5% | |
From Financial Activity | Rs m | -3,600 | -24,652 | 14.6% | |
Net Cashflow | Rs m | -356 | -3,512 | 10.1% |
Indian Promoters | % | 0.0 | 52.8 | - | |
Foreign collaborators | % | 73.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 9.7 | 8.8 | 110.2% | |
FIIs | % | 2.3 | 18.1 | 12.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 15.1 | 20.3 | 74.4% | |
Shareholders | 41,161 | 147,143 | 28.0% | ||
Pledged promoter(s) holding | % | 0.0 | 13.8 | - |
Compare AKZO NOBEL With: KANSAI NEROLAC ASAHI SONGWON SHALIMAR PAINTS BERGER PAINTS
Compare AKZO NOBEL With: PPG IND. (US) AKZO NOBEL (Netherland)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended December 2020, AKZO NOBEL has posted a net profit of Rs 874 m (up 13.5% YoY). Sales on the other hand came in at Rs 8 bn (up 6.5% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
For the quarter ended December 2020, ASIAN PAINTS has posted a net profit of Rs 12 bn (up 63.1% YoY). Sales on the other hand came in at Rs 68 bn (up 25.2% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
For the quarter ended September 2020, ASIAN PAINTS has posted a net profit of Rs 8 bn (up 1.3% YoY). Sales on the other hand came in at Rs 54 bn (up 5.9% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
Here's an analysis of the annual report of ASIAN PAINTS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ASIAN PAINTS. Also includes updates on the valuation of ASIAN PAINTS.
For the quarter ended June 2020, ASIAN PAINTS has posted a net profit of Rs 2 bn (down 64.6% YoY). Sales on the other hand came in at Rs 29 bn (down 43.0% YoY). Read on for a complete analysis of ASIAN PAINTS's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More