Helping You Build Wealth With Honest Research
Since 1996. Read On...

The Best Asset Allocation for Your Equity Portfolio

AKZO NOBEL vs BERGER PAINTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AKZO NOBEL BERGER PAINTS AKZO NOBEL/
BERGER PAINTS
 
P/E (TTM) x 7.1 54.2 13.0% View Chart
P/BV x 5.7 9.1 62.1% View Chart
Dividend Yield % 6.7 0.7 912.9%  

Financials

 AKZO NOBEL   BERGER PAINTS
EQUITY SHARE DATA
    AKZO NOBEL
Mar-26
BERGER PAINTS
Mar-26
AKZO NOBEL/
BERGER PAINTS
5-Yr Chart
Click to enlarge
High Rs3,909605 646.6%   
Low Rs2,649392 676.6%   
Sales per share (Unadj.) Rs790.3101.9 775.7%  
Earnings per share (Unadj.) Rs433.49.7 4,480.1%  
Cash flow per share (Unadj.) Rs450.013.0 3,451.4%  
Dividends per share (Unadj.) Rs206.004.00 5,150.0%  
Avg Dividend yield %6.30.8 782.2%  
Book value per share (Unadj.) Rs538.359.3 908.4%  
Shares outstanding (eoy) m45.541,166.00 3.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x4.14.9 84.9%   
Avg P/E ratio x7.651.5 14.7%  
P/CF ratio (eoy) x7.338.2 19.1%  
Price / Book Value ratio x6.18.4 72.5%  
Dividend payout %47.541.3 115.0%   
Avg Mkt Cap Rs m149,333580,728 25.7%   
No. of employees `000NANA-   
Total wages/salary Rs m3,1309,128 34.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m35,992118,803 30.3%  
Other income Rs m9851,067 92.3%   
Total revenues Rs m36,977119,870 30.8%   
Gross profit Rs m23,54418,311 128.6%  
Depreciation Rs m7533,921 19.2%   
Interest Rs m121576 21.0%   
Profit before tax Rs m23,65514,881 159.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3,9173,601 108.8%   
Profit after tax Rs m19,73811,280 175.0%  
Gross profit margin %65.415.4 424.4%  
Effective tax rate %16.624.2 68.4%   
Net profit margin %54.89.5 577.6%  
BALANCE SHEET DATA
Current assets Rs m17,87167,369 26.5%   
Current liabilities Rs m11,43238,757 29.5%   
Net working cap to sales %17.924.1 74.3%  
Current ratio x1.61.7 89.9%  
Inventory Days Days218102 213.1%  
Debtors Days Days615 1,271.4%  
Net fixed assets Rs m38,13465,361 58.3%   
Share capital Rs m4551,166 39.0%   
"Free" reserves Rs m24,06167,934 35.4%   
Net worth Rs m24,51669,100 35.5%   
Long term debt Rs m0157 0.0%   
Total assets Rs m56,005132,730 42.2%  
Interest coverage x196.526.8 731.9%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.60.9 71.8%   
Return on assets %35.58.9 397.0%  
Return on equity %80.516.3 493.2%  
Return on capital %97.022.3 434.5%  
Exports to sales %5.00 27,680.7%   
Imports to sales %17.59.2 190.1%   
Exports (fob) Rs m1,80322 8,386.0%   
Imports (cif) Rs m6,29710,935 57.6%   
Fx inflow Rs m1,80322 8,386.0%   
Fx outflow Rs m6,29710,935 57.6%   
Net fx Rs m-4,494-10,914 41.2%   
CASH FLOW
From Operations Rs m93215,400 6.1%  
From Investments Rs m8,037-9,760 -82.3%  
From Financial Activity Rs m-8,754-6,126 142.9%  
Net Cashflow Rs m216-467 -46.2%  

Share Holding

Indian Promoters % 61.2 75.0 81.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 30.5 16.6 183.5%  
FIIs % 8.5 4.8 176.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 38.8 25.0 155.1%  
Shareholders   48,114 312,571 15.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AKZO NOBEL With:   ASIAN PAINTS    INDIGO PAINTS    KANSAI NEROLAC    


More on Akzo Nobel vs Berger Paints

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Akzo Nobel vs Berger Paints Share Price Performance

Period Akzo Nobel Berger Paints
1-Day 1.42% 2.15%
1-Month 4.45% 8.99%
1-Year -11.51% -0.76%
3-Year CAGR 2.73% -2.12%
5-Year CAGR 7.00% -4.31%

* Compound Annual Growth Rate

Here are more details on the Akzo Nobel share price and the Berger Paints share price.

Moving on to shareholding structures...

The promoters of Akzo Nobel hold a 61.2% stake in the company. In case of Berger Paints the stake stands at 75.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Akzo Nobel and the shareholding pattern of Berger Paints.

Finally, a word on dividends...

In the most recent financial year, Akzo Nobel paid a dividend of Rs 206.0 per share. This amounted to a Dividend Payout ratio of 47.5%.

Berger Paints paid Rs 4.0, and its dividend payout ratio stood at 41.3%.

You may visit here to review the dividend history of Akzo Nobel, and the dividend history of Berger Paints.

For a sector overview, read our paints sector report.



Today's Market

Sensex Today Ends Flat | Nifty Above 24,550 | Hitachi Energy Up 10%(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed flat.