Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AKZO NOBEL vs SHALIMAR PAINTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AKZO NOBEL SHALIMAR PAINTS AKZO NOBEL/
SHALIMAR PAINTS
 
P/E (TTM) x 34.3 -22.4 - View Chart
P/BV x 7.9 3.3 241.3% View Chart
Dividend Yield % 3.4 0.0 -  

Financials

 AKZO NOBEL   SHALIMAR PAINTS
EQUITY SHARE DATA
    AKZO NOBEL
Mar-22
SHALIMAR PAINTS
Mar-22
AKZO NOBEL/
SHALIMAR PAINTS
5-Yr Chart
Click to enlarge
High Rs2,475151 1,643.5%   
Low Rs1,81183 2,184.6%   
Sales per share (Unadj.) Rs691.449.6 1,394.4%  
Earnings per share (Unadj.) Rs63.7-8.9 -716.2%  
Cash flow per share (Unadj.) Rs80.4-7.0 -1,143.1%  
Dividends per share (Unadj.) Rs75.000-  
Avg Dividend yield %3.50-  
Book value per share (Unadj.) Rs276.651.5 537.1%  
Shares outstanding (eoy) m45.5472.22 63.1%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x3.12.4 131.6%   
Avg P/E ratio x33.6-13.1 -256.3%  
P/CF ratio (eoy) x26.7-16.6 -160.6%  
Price / Book Value ratio x7.72.3 341.8%  
Dividend payout %117.70-   
Avg Mkt Cap Rs m97,5948,431 1,157.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,640415 636.4%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m31,4863,581 879.3%  
Other income Rs m24846 533.9%   
Total revenues Rs m31,7343,627 874.8%   
Gross profit Rs m4,324-332 -1,301.2%  
Depreciation Rs m759135 563.9%   
Interest Rs m145222 65.3%   
Profit before tax Rs m3,668-642 -571.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m7670-   
Profit after tax Rs m2,901-642 -451.6%  
Gross profit margin %13.7-9.3 -148.0%  
Effective tax rate %20.90-   
Net profit margin %9.2-17.9 -51.4%  
BALANCE SHEET DATA
Current assets Rs m17,6043,969 443.6%   
Current liabilities Rs m11,8382,276 520.1%   
Net working cap to sales %18.347.3 38.7%  
Current ratio x1.51.7 85.3%  
Inventory Days Days2102 11,212.1%  
Debtors Days Days57800 7.2%  
Net fixed assets Rs m23,7182,769 856.7%   
Share capital Rs m455144 315.0%   
"Free" reserves Rs m12,1403,574 339.6%   
Net worth Rs m12,5953,719 338.7%   
Long term debt Rs m0846 0.0%   
Total assets Rs m41,3316,737 613.5%  
Interest coverage x26.3-1.9 -1,387.8%   
Debt to equity ratio x00.2 0.0%  
Sales to assets ratio x0.80.5 143.3%   
Return on assets %7.4-6.2 -118.1%  
Return on equity %23.0-17.3 -133.3%  
Return on capital %30.3-9.2 -328.7%  
Exports to sales %3.62.7 132.9%   
Imports to sales %19.63.1 636.3%   
Exports (fob) Rs m1,13497 1,168.3%   
Imports (cif) Rs m6,158110 5,595.1%   
Fx inflow Rs m1,13497 1,168.3%   
Fx outflow Rs m6,158110 5,595.1%   
Net fx Rs m-5,024-13 38,646.2%   
CASH FLOW
From Operations Rs m1,214-403 -301.0%  
From Investments Rs m2,304-33 -7,048.0%  
From Financial Activity Rs m-3,4592,056 -168.3%  
Net Cashflow Rs m591,620 3.6%  

Share Holding

Indian Promoters % 0.0 29.0 -  
Foreign collaborators % 74.8 10.9 686.5%  
Indian inst/Mut Fund % 12.1 1.8 669.6%  
FIIs % 1.8 0.0 17,500.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 25.2 60.1 42.0%  
Shareholders   45,746 23,739 192.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AKZO NOBEL With:   ASIAN PAINTS    KANSAI NEROLAC    


More on Akzo Nobel vs SHALIMAR PAINTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Akzo Nobel vs SHALIMAR PAINTS Share Price Performance

Period Akzo Nobel SHALIMAR PAINTS
1-Day -0.86% 0.93%
1-Month 12.61% -3.76%
1-Year -2.70% 72.10%
3-Year CAGR 5.17% 28.02%
5-Year CAGR 2.84% -3.35%

* Compound Annual Growth Rate

Here are more details on the Akzo Nobel share price and the SHALIMAR PAINTS share price.

Moving on to shareholding structures...

The promoters of Akzo Nobel hold a 74.8% stake in the company. In case of SHALIMAR PAINTS the stake stands at 39.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Akzo Nobel and the shareholding pattern of SHALIMAR PAINTS.

Finally, a word on dividends...

In the most recent financial year, Akzo Nobel paid a dividend of Rs 75.0 per share. This amounted to a Dividend Payout ratio of 117.7%.

SHALIMAR PAINTS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of Akzo Nobel, and the dividend history of SHALIMAR PAINTS.

For a sector overview, read our paints sector report.



Today's Market

4 Reasons Why Sensex Surged 1,277 Points Today(Closing)

After opening the day on a strong note, Indian share markets extended gains as the session progressed and registered healthy gains.