MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - paints
- AKZO NOBEL - SHALIMAR PAINTS
AKZO NOBEL vs SHALIMAR PAINTS - Comparison Results
Current Valuations
| AKZO NOBEL | SHALIMAR PAINTS | AKZO NOBEL/ SHALIMAR PAINTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 39.6 | -2.1 | - | View Chart |
| P/BV | x | 8.3 | 0.5 | 1,659.3% | View Chart |
| Dividend Yield | % | 1.2 | 0.0 | - |
Financials
 AKZO NOBEL  SHALIMAR PAINTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| AKZO NOBEL Mar-19 |
SHALIMAR PAINTS Mar-19 |
AKZO NOBEL/ SHALIMAR PAINTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,993 | 162 | 1,228.7% | |
| Low | Rs | 1,471 | 56 | 2,626.8% | |
| Sales per share (Unadj.) | Rs | 640.8 | 53.6 | 1,195.1% | |
| Earnings per share (Unadj.) | Rs | 46.3 | -15.2 | -304.0% | |
| Cash flow per share (Unadj.) | Rs | 60.6 | -13.7 | -444.1% | |
| Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
| Dividend yield (eoy) | % | 1.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 249.5 | 56.9 | 438.4% | |
| Shares outstanding (eoy) | m | 45.54 | 53.64 | 84.9% | |
| Bonus/Rights/Conversions | BB | RI | - | ||
| Price / Sales ratio | x | 2.7 | 2.0 | 132.8% | |
| Avg P/E ratio | x | 37.4 | -7.2 | -522.1% | |
| P/CF ratio (eoy) | x | 28.6 | -8.0 | -357.4% | |
| Price / Book Value ratio | x | 6.9 | 1.9 | 362.1% | |
| Dividend payout | % | 51.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 78,875 | 5,852 | 1,347.8% | |
| No. of employees | `000 | 1.7 | 0.6 | 286.3% | |
| Total wages/salary | Rs m | 2,656 | 420 | 632.2% | |
| Avg. sales/employee | Rs Th | 17,217.7 | 4,858.4 | 354.4% | |
| Avg. wages/employee | Rs Th | 1,567.0 | 709.6 | 220.8% | |
| Avg. net profit/employee | Rs Th | 1,244.8 | -1,380.7 | -90.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 29,184 | 2,876 | 1,014.7% | |
| Other income | Rs m | 422 | 20 | 2,068.6% | |
| Total revenues | Rs m | 29,606 | 2,897 | 1,022.1% | |
| Gross profit | Rs m | 3,424 | -777 | -440.4% | |
| Depreciation | Rs m | 652 | 85 | 768.0% | |
| Interest | Rs m | 45 | 249 | 18.0% | |
| Profit before tax | Rs m | 3,149 | -1,091 | -288.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 7 | 0 | - | |
| Tax | Rs m | 1,046 | -274 | -381.9% | |
| Profit after tax | Rs m | 2,110 | -817 | -258.1% | |
| Gross profit margin | % | 11.7 | -27.0 | -43.4% | |
| Effective tax rate | % | 33.2 | 25.1 | 132.3% | |
| Net profit margin | % | 7.2 | -28.4 | -25.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,102 | 2,903 | 485.8% | |
| Current liabilities | Rs m | 8,845 | 2,623 | 337.3% | |
| Net working cap to sales | % | 18.0 | 9.7 | 184.8% | |
| Current ratio | x | 1.6 | 1.1 | 144.0% | |
| Inventory Days | Days | 49 | 91 | 54.1% | |
| Debtors Days | Days | 56 | 126 | 44.2% | |
| Net fixed assets | Rs m | 5,470 | 2,679 | 204.2% | |
| Share capital | Rs m | 456 | 107 | 425.0% | |
| "Free" reserves | Rs m | 10,907 | 2,946 | 370.3% | |
| Net worth | Rs m | 11,363 | 3,053 | 372.2% | |
| Long term debt | Rs m | 29 | 181 | 16.0% | |
| Total assets | Rs m | 20,979 | 5,928 | 353.9% | |
| Interest coverage | x | 71.0 | -3.4 | -2,102.6% | |
| Debt to equity ratio | x | 0 | 0.1 | 4.3% | |
| Sales to assets ratio | x | 1.4 | 0.5 | 286.7% | |
| Return on assets | % | 10.3 | -9.6 | -107.2% | |
| Return on equity | % | 18.6 | -26.8 | -69.4% | |
| Return on capital | % | 28.1 | -26.0 | -107.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 586 | 41 | 1,435.9% | |
| Fx outflow | Rs m | 2,899 | 54 | 5,323.2% | |
| Net fx | Rs m | -2,313 | -14 | 16,945.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,392 | -958 | -145.3% | |
| From Investments | Rs m | 1,852 | -320 | -578.0% | |
| From Financial Activity | Rs m | -3,600 | 1,980 | -181.8% | |
| Net Cashflow | Rs m | -356 | 702 | -50.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 31.3 | - | |
| Foreign collaborators | % | 73.0 | 31.0 | 235.3% | |
| Indian inst/Mut Fund | % | 9.7 | 1.8 | 551.1% | |
| FIIs | % | 2.3 | 1.6 | 146.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 15.1 | 34.4 | 43.9% | |
| Shareholders | 41,161 | 8,523 | 482.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AKZO NOBEL With: KANSAI NEROLAC BERGER PAINTS ASAHI SONGWON ASIAN PAINTS
Compare AKZO NOBEL With: PPG IND. (US) AKZO NOBEL (Netherland)
|
| |
Today's Market
Rising Inflation and Onion Effect: Your Inside Scoop on the Markets(Podcast)
Stock markets remained rangebound this week too. Macroeconomic news globally and domestically remained the focus of the week.
Related Views on News
AKZO NOBEL Announces Quarterly Results (2QFY20); Net Profit Up 34.0% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, AKZO NOBEL has posted a net profit of Rs 492 m (up 34.0% YoY). Sales on the other hand came in at Rs 6 bn (down 11.2% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
SHALIMAR PAINTS Announces Quarterly Results (1QFY20); Net Profit Up 64.0% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, SHALIMAR PAINTS has posted a net profit of Rs 53 m (up 64.0% YoY). Sales on the other hand came in at Rs 851 m (up 65.3% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.
AKZO NOBEL Announces Quarterly Results (1QFY20); Net Profit Up 31.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, AKZO NOBEL has posted a net profit of Rs 571 m (up 31.3% YoY). Sales on the other hand came in at Rs 7 bn (up 0.6% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
SHALIMAR PAINTS Announces Quarterly Results (4QFY19); Net Profit Down 169.3% (Quarterly Result Update)
Jun 7, 2019 | Updated on Jun 7, 2019For the quarter ended March 2019, SHALIMAR PAINTS has posted a net profit of Rs 433 m (down 169.3% YoY). Sales on the other hand came in at Rs 895 m (up 48.6% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.
AKZO NOBEL Announces Quarterly Results (4QFY19); Net Profit Up 52.4% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, AKZO NOBEL has posted a net profit of Rs 703 m (up 52.4% YoY). Sales on the other hand came in at Rs 7 bn (up 0.7% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
More Views on NewsMost Popular
Use My Secret to Increase Your Trading Profits Today
Dec 10, 2019What to do after every trade.
How We Made 14.64% Trading Profit in Just 2 Days
Dec 12, 2019A high probability trade that worked to perfection for my subscribers.
Blue Chips Are Passe. Get into these Stocks for Outstanding Gains in 2020(Profit Hunter)
Dec 5, 2019This corner of the market could provide more returns than blue chips in 2020.
Make the Most of the Smallcap Rebound with These Stocks(Profit Hunter)
Dec 3, 2019Even amid a gloomy economic scenario, there are smallcaps that have grown earnings over last one and a half year and I believe these could be the strongest candidates for a smallcap rebound.
What Is the IPO Euphoria Signaling Us About the Markets?(The 5 Minute Wrapup)
Dec 2, 20192019 will be remembered as the year of great money-making IPOs...
MoreAKZO NOBEL SHARE PRICE
Dec 13, 2019 (Close)
TRACK AKZO NOBEL
- Track your investment in AKZO NOBEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON AKZO NOBEL
AKZO NOBEL 8-QTR ANALYSIS
COMPARE AKZO NOBEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.