MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - paints
- AKZO NOBEL - SHALIMAR PAINTS
AKZO NOBEL vs SHALIMAR PAINTS - Comparison Results
Current Valuations
| AKZO NOBEL | SHALIMAR PAINTS | AKZO NOBEL/ SHALIMAR PAINTS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 42.4 | -2.8 | - | View Chart |
| P/BV | x | 8.9 | 0.6 | 1,457.8% | View Chart |
| Dividend Yield | % | 1.1 | 0.0 | - |
Financials
 AKZO NOBEL  SHALIMAR PAINTS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| AKZO NOBEL Mar-19 |
SHALIMAR PAINTS Mar-19 |
AKZO NOBEL/ SHALIMAR PAINTS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 1,993 | 162 | 1,228.7% | |
| Low | Rs | 1,471 | 56 | 2,626.8% | |
| Sales per share (Unadj.) | Rs | 640.8 | 53.6 | 1,195.1% | |
| Earnings per share (Unadj.) | Rs | 46.3 | -15.2 | -304.0% | |
| Cash flow per share (Unadj.) | Rs | 60.6 | -13.7 | -444.1% | |
| Dividends per share (Unadj.) | Rs | 24.00 | 0 | - | |
| Dividend yield (eoy) | % | 1.4 | 0 | - | |
| Book value per share (Unadj.) | Rs | 249.5 | 56.9 | 438.4% | |
| Shares outstanding (eoy) | m | 45.54 | 53.64 | 84.9% | |
| Bonus/Rights/Conversions | BB | RI | - | ||
| Price / Sales ratio | x | 2.7 | 2.0 | 132.8% | |
| Avg P/E ratio | x | 37.4 | -7.2 | -522.1% | |
| P/CF ratio (eoy) | x | 28.6 | -8.0 | -357.4% | |
| Price / Book Value ratio | x | 6.9 | 1.9 | 362.1% | |
| Dividend payout | % | 51.8 | 0 | - | |
| Avg Mkt Cap | Rs m | 78,875 | 5,852 | 1,347.8% | |
| No. of employees | `000 | 1.7 | 0.6 | 286.3% | |
| Total wages/salary | Rs m | 2,656 | 420 | 632.2% | |
| Avg. sales/employee | Rs Th | 17,217.7 | 4,858.4 | 354.4% | |
| Avg. wages/employee | Rs Th | 1,567.0 | 709.6 | 220.8% | |
| Avg. net profit/employee | Rs Th | 1,244.8 | -1,380.7 | -90.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 29,184 | 2,876 | 1,014.7% | |
| Other income | Rs m | 422 | 20 | 2,068.6% | |
| Total revenues | Rs m | 29,606 | 2,897 | 1,022.1% | |
| Gross profit | Rs m | 3,424 | -777 | -440.4% | |
| Depreciation | Rs m | 652 | 85 | 768.0% | |
| Interest | Rs m | 45 | 249 | 18.0% | |
| Profit before tax | Rs m | 3,149 | -1,091 | -288.6% | |
| Minority Interest | Rs m | 0 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 7 | 0 | - | |
| Tax | Rs m | 1,046 | -274 | -381.9% | |
| Profit after tax | Rs m | 2,110 | -817 | -258.1% | |
| Gross profit margin | % | 11.7 | -27.0 | -43.4% | |
| Effective tax rate | % | 33.2 | 25.1 | 132.3% | |
| Net profit margin | % | 7.2 | -28.4 | -25.4% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 14,102 | 2,903 | 485.8% | |
| Current liabilities | Rs m | 8,845 | 2,623 | 337.3% | |
| Net working cap to sales | % | 18.0 | 9.7 | 184.8% | |
| Current ratio | x | 1.6 | 1.1 | 144.0% | |
| Inventory Days | Days | 49 | 91 | 54.1% | |
| Debtors Days | Days | 56 | 126 | 44.2% | |
| Net fixed assets | Rs m | 5,470 | 2,679 | 204.2% | |
| Share capital | Rs m | 456 | 107 | 425.0% | |
| "Free" reserves | Rs m | 10,907 | 2,946 | 370.3% | |
| Net worth | Rs m | 11,363 | 3,053 | 372.2% | |
| Long term debt | Rs m | 29 | 181 | 16.0% | |
| Total assets | Rs m | 20,979 | 5,928 | 353.9% | |
| Interest coverage | x | 71.0 | -3.4 | -2,102.6% | |
| Debt to equity ratio | x | 0 | 0.1 | 4.3% | |
| Sales to assets ratio | x | 1.4 | 0.5 | 286.7% | |
| Return on assets | % | 10.3 | -9.6 | -107.2% | |
| Return on equity | % | 18.6 | -26.8 | -69.4% | |
| Return on capital | % | 28.1 | -26.0 | -107.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 586 | 41 | 1,435.9% | |
| Fx outflow | Rs m | 2,899 | 54 | 5,323.2% | |
| Net fx | Rs m | -2,313 | -14 | 16,945.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 1,392 | -958 | -145.3% | |
| From Investments | Rs m | 1,852 | -320 | -578.0% | |
| From Financial Activity | Rs m | -3,600 | 1,980 | -181.8% | |
| Net Cashflow | Rs m | -356 | 702 | -50.7% | |
Share Holding
| Indian Promoters | % | 0.0 | 31.3 | - | |
| Foreign collaborators | % | 73.0 | 31.0 | 235.3% | |
| Indian inst/Mut Fund | % | 9.7 | 1.8 | 551.1% | |
| FIIs | % | 2.3 | 1.6 | 146.5% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 15.1 | 34.4 | 43.9% | |
| Shareholders | 41,161 | 8,523 | 482.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AKZO NOBEL With: BERGER PAINTS KANSAI NEROLAC ASAHI SONGWON ASIAN PAINTS
Compare AKZO NOBEL With: PPG IND. (US) AKZO NOBEL (Netherland)
Today's Market
Sensex Ends 231 Points Higher; Capital Goods and FMCG Stocks Witness Buying(Closing)
Indian share markets continued their momentum during closing hours and ended their trading session on a positive note. At the closing bell, the BSE Sensex stood higher by 231 points (up 0.6%).
Related Views on News
AKZO NOBEL Announces Quarterly Results (2QFY20); Net Profit Up 34.0% (Quarterly Result Update)
Nov 12, 2019 | Updated on Nov 12, 2019For the quarter ended September 2019, AKZO NOBEL has posted a net profit of Rs 492 m (up 34.0% YoY). Sales on the other hand came in at Rs 6 bn (down 11.2% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
SHALIMAR PAINTS Announces Quarterly Results (1QFY20); Net Profit Up 64.0% (Quarterly Result Update)
Aug 16, 2019 | Updated on Aug 16, 2019For the quarter ended June 2019, SHALIMAR PAINTS has posted a net profit of Rs 53 m (up 64.0% YoY). Sales on the other hand came in at Rs 851 m (up 65.3% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.
AKZO NOBEL Announces Quarterly Results (1QFY20); Net Profit Up 31.3% (Quarterly Result Update)
Aug 13, 2019 | Updated on Aug 13, 2019For the quarter ended June 2019, AKZO NOBEL has posted a net profit of Rs 571 m (up 31.3% YoY). Sales on the other hand came in at Rs 7 bn (up 0.6% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
SHALIMAR PAINTS Announces Quarterly Results (4QFY19); Net Profit Down 169.3% (Quarterly Result Update)
Jun 7, 2019 | Updated on Jun 7, 2019For the quarter ended March 2019, SHALIMAR PAINTS has posted a net profit of Rs 433 m (down 169.3% YoY). Sales on the other hand came in at Rs 895 m (up 48.6% YoY). Read on for a complete analysis of SHALIMAR PAINTS's quarterly results.
AKZO NOBEL Announces Quarterly Results (4QFY19); Net Profit Up 52.4% (Quarterly Result Update)
May 7, 2019 | Updated on May 7, 2019For the quarter ended March 2019, AKZO NOBEL has posted a net profit of Rs 703 m (up 52.4% YoY). Sales on the other hand came in at Rs 7 bn (up 0.7% YoY). Read on for a complete analysis of AKZO NOBEL's quarterly results.
More Views on NewsMost Popular
How to Buy the Best Safe Stocks in 2020(The 5 Minute Wrapup)
Jan 17, 2020Don't fall for the safe stocks narrative going around in the stock market these days.
For 1,000%+ Gains, Follow the 8-Year Cycle in the Stock Market(Fast Profits Daily)
Jan 17, 2020This is how the biggest trading profits are made.
The Best Asset Class to Invest in 2020(Fast Profits Daily)
Jan 24, 2020Why I'm most bullish on this asset class above all else in 2020.
Small is Beautiful in 2020 (A Prediction You Don't Want to Miss)(Profit Hunter)
Jan 17, 2020As always Apurva will predict the best asset class to invest in in the coming year, last year he predicted gold and he was bang on! And this year he predicts... wait, you have to read to find out! Don't miss this.
The Smallcap Rebound Has Begun (13 Stocks Up Over 20% in the last Month)(Profit Hunter)
Jan 21, 2020The best smallcap stocks to bet on to get rich in this market rebound.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- A Simple Test to Find out If a Stock Has 100x Potential
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
AKZO NOBEL SHARE PRICE
Jan 29, 2020 (Close)
TRACK AKZO NOBEL
- Track your investment in AKZO NOBEL with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON AKZO NOBEL
AKZO NOBEL 5-YR ANALYSIS
COMPARE AKZO NOBEL WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.