ICE MAKE REFRIGERATION | RUTTONSHA INT. | ICE MAKE REFRIGERATION / RUTTONSHA INT. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 36.4 | 115.7 | 31.5% | View Chart |
P/BV | x | 9.2 | 18.4 | 50.1% | View Chart |
Dividend Yield | % | 0.4 | 0.2 | 221.3% |
ICE MAKE REFRIGERATION RUTTONSHA INT. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ICE MAKE REFRIGERATION Mar-23 |
RUTTONSHA INT. Mar-23 |
ICE MAKE REFRIGERATION / RUTTONSHA INT. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 318 | 430 | 74.0% | |
Low | Rs | 85 | 163 | 51.9% | |
Sales per share (Unadj.) | Rs | 197.8 | 83.0 | 238.5% | |
Earnings per share (Unadj.) | Rs | 13.2 | 8.6 | 152.5% | |
Cash flow per share (Unadj.) | Rs | 15.7 | 10.4 | 151.1% | |
Dividends per share (Unadj.) | Rs | 1.80 | 1.50 | 120.0% | |
Avg Dividend yield | % | 0.9 | 0.5 | 176.7% | |
Book value per share (Unadj.) | Rs | 51.4 | 47.8 | 107.6% | |
Shares outstanding (eoy) | m | 15.78 | 6.91 | 228.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.6 | 28.5% | |
Avg P/E ratio | x | 15.3 | 34.3 | 44.5% | |
P/CF ratio (eoy) | x | 12.9 | 28.6 | 44.9% | |
Price / Book Value ratio | x | 3.9 | 6.2 | 63.1% | |
Dividend payout | % | 13.7 | 17.4 | 78.6% | |
Avg Mkt Cap | Rs m | 3,176 | 2,049 | 155.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 65 | 223.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,122 | 573 | 544.5% | |
Other income | Rs m | 11 | 21 | 53.4% | |
Total revenues | Rs m | 3,133 | 594 | 527.2% | |
Gross profit | Rs m | 321 | 81 | 397.7% | |
Depreciation | Rs m | 39 | 12 | 328.0% | |
Interest | Rs m | 13 | 10 | 119.7% | |
Profit before tax | Rs m | 281 | 79 | 353.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 73 | 20 | 370.1% | |
Profit after tax | Rs m | 208 | 60 | 348.4% | |
Gross profit margin | % | 10.3 | 14.1 | 73.0% | |
Effective tax rate | % | 25.9 | 24.8 | 104.6% | |
Net profit margin | % | 6.7 | 10.4 | 64.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,239 | 476 | 260.2% | |
Current liabilities | Rs m | 728 | 233 | 313.0% | |
Net working cap to sales | % | 16.4 | 42.5 | 38.5% | |
Current ratio | x | 1.7 | 2.0 | 83.1% | |
Inventory Days | Days | 7 | 2 | 365.2% | |
Debtors Days | Days | 626 | 1,047 | 59.8% | |
Net fixed assets | Rs m | 338 | 319 | 106.1% | |
Share capital | Rs m | 158 | 69 | 227.4% | |
"Free" reserves | Rs m | 653 | 261 | 250.5% | |
Net worth | Rs m | 811 | 330 | 245.6% | |
Long term debt | Rs m | 25 | 223 | 11.4% | |
Total assets | Rs m | 1,577 | 795 | 198.4% | |
Interest coverage | x | 23.4 | 8.6 | 272.8% | |
Debt to equity ratio | x | 0 | 0.7 | 4.6% | |
Sales to assets ratio | x | 2.0 | 0.7 | 274.4% | |
Return on assets | % | 14.0 | 8.8 | 158.4% | |
Return on equity | % | 25.6 | 18.1 | 141.8% | |
Return on capital | % | 35.1 | 16.2 | 215.8% | |
Exports to sales | % | 0 | 19.6 | 0.0% | |
Imports to sales | % | 0 | 44.3 | 0.0% | |
Exports (fob) | Rs m | NA | 112 | 0.0% | |
Imports (cif) | Rs m | NA | 254 | 0.0% | |
Fx inflow | Rs m | 0 | 112 | 0.0% | |
Fx outflow | Rs m | 0 | 254 | 0.0% | |
Net fx | Rs m | 0 | -142 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 244 | 7 | 3,290.5% | |
From Investments | Rs m | -143 | -38 | 371.9% | |
From Financial Activity | Rs m | -93 | 31 | -297.9% | |
Net Cashflow | Rs m | 8 | 0 | 7,190.9% |
Indian Promoters | % | 74.5 | 0.2 | 43,817.6% | |
Foreign collaborators | % | 0.0 | 70.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | 100.0% | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 25.5 | 29.5 | 86.5% | |
Shareholders | 19,285 | 10,409 | 185.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ICE MAKE REFRIGERATION With: APOLLO MICRO SYSTEMS KAYNES TECHNOLOGY AVALON TECHNOLOGIES SYRMA SGS TECHNOLOGY CENTUM ELECTRONICS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ICE MAKE REFRIGERATION | RUTTONSHA INT. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.95% | 4.66% | 1.54% |
1-Month | -4.70% | -4.33% | 6.83% |
1-Year | 85.53% | 219.73% | 81.99% |
3-Year CAGR | 93.02% | 159.41% | 42.24% |
5-Year CAGR | 40.99% | 87.12% | 27.08% |
* Compound Annual Growth Rate
Here are more details on the ICE MAKE REFRIGERATION share price and the RUTTONSHA INT. share price.
Moving on to shareholding structures...
The promoters of ICE MAKE REFRIGERATION hold a 74.5% stake in the company. In case of RUTTONSHA INT. the stake stands at 70.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICE MAKE REFRIGERATION and the shareholding pattern of RUTTONSHA INT. .
Finally, a word on dividends...
In the most recent financial year, ICE MAKE REFRIGERATION paid a dividend of Rs 1.8 per share. This amounted to a Dividend Payout ratio of 13.7%.
RUTTONSHA INT. paid Rs 1.5, and its dividend payout ratio stood at 17.4%.
You may visit here to review the dividend history of ICE MAKE REFRIGERATION , and the dividend history of RUTTONSHA INT. .
For a sector overview, read our engineering sector report.
After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.