Compare India Cements with Heidelberg Cement (I) - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs HEIDELBERG CEMENT - Comparison Results

INDIA CEMENTS     Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

HEIDELBERG CEMENT 
   Change

Heidelberg Cement India Ltd was earlier Mysore Cement. The name was changed after German cement giant Heidelberg Cement acquired the company from Kolkatabased original promoter Sudarshan Kumar Birla group in 2006. Through its 100% holding company Cem... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS HEIDELBERG CEMENT INDIA CEMENTS/
HEIDELBERG CEMENT
 
P/E (TTM) x 20.6 17.1 120.7% View Chart
P/BV x 0.5 3.6 13.0% View Chart
Dividend Yield % 1.0 2.1 46.3%  

Financials

 INDIA CEMENTS   HEIDELBERG CEMENT
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-18
HEIDELBERG CEMENT
Mar-19
INDIA CEMENTS/
HEIDELBERG CEMENT
5-Yr Chart
Click to enlarge
High Rs226184 122.8%   
Low Rs136122 111.4%   
Sales per share (Unadj.) Rs176.894.1 187.9%  
Earnings per share (Unadj.) Rs2.39.7 23.6%  
Cash flow per share (Unadj.) Rs11.414.2 80.0%  
Dividends per share (Unadj.) Rs0.804.00 20.0%  
Dividend yield (eoy) %0.42.6 16.9%  
Book value per share (Unadj.) Rs171.551.7 331.9%  
Shares outstanding (eoy) m307.17226.61 135.6%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.01.6 63.0%   
Avg P/E ratio x78.615.7 500.3%  
P/CF ratio (eoy) x15.910.8 147.8%  
Price / Book Value ratio x1.13.0 35.6%  
Dividend payout %34.841.1 84.6%   
Avg Mkt Cap Rs m55,59834,683 160.3%   
No. of employees `0002.41.2 195.7%   
Total wages/salary Rs m4,0621,239 327.9%   
Avg. sales/employee Rs Th22,549.917,330.2 130.1%   
Avg. wages/employee Rs Th1,686.31,006.5 167.5%   
Avg. net profit/employee Rs Th293.51,792.5 16.4%   
INCOME DATA
Net Sales Rs m54,32321,334 254.6%  
Other income Rs m245348 70.4%   
Total revenues Rs m54,56821,682 251.7%   
Gross profit Rs m7,1474,833 147.9%  
Depreciation Rs m2,7901,018 274.1%   
Interest Rs m3,648748 487.8%   
Profit before tax Rs m9543,416 27.9%   
Minority Interest Rs m-430-   
Prior Period Items Rs m-110-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1921,210 15.9%   
Profit after tax Rs m7072,207 32.0%  
Gross profit margin %13.222.7 58.1%  
Effective tax rate %20.235.4 57.0%   
Net profit margin %1.310.3 12.6%  
BALANCE SHEET DATA
Current assets Rs m19,6828,874 221.8%   
Current liabilities Rs m19,3569,133 211.9%   
Net working cap to sales %0.6-1.2 -49.5%  
Current ratio x1.01.0 104.7%  
Inventory Days Days4729 162.9%  
Debtors Days Days434 1,000.9%  
Net fixed assets Rs m73,22217,541 417.4%   
Share capital Rs m3,0822,266 136.0%   
"Free" reserves Rs m49,6099,446 525.2%   
Net worth Rs m52,69111,712 449.9%   
Long term debt Rs m28,9923,918 739.9%   
Total assets Rs m109,77526,955 407.2%  
Interest coverage x1.35.6 22.7%   
Debt to equity ratio x0.60.3 164.5%  
Sales to assets ratio x0.50.8 62.5%   
Return on assets %4.011.0 36.2%  
Return on equity %1.318.8 7.1%  
Return on capital %5.626.6 20.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m8590-   
Fx outflow Rs m62696 8.9%   
Net fx Rs m797-696 -114.5%   
CASH FLOW
From Operations Rs m5,6333,929 143.4%  
From Investments Rs m-3,132-263 1,189.6%  
From Financial Activity Rs m-2,345-2,417 97.1%  
Net Cashflow Rs m1561,249 12.5%  

Share Holding

Indian Promoters % 28.2 0.0 -  
Foreign collaborators % 0.0 69.4 -  
Indian inst/Mut Fund % 13.6 6.6 206.1%  
FIIs % 31.8 4.8 662.5%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 19.2 131.8%  
Shareholders   96,086 50,443 190.5%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   ACC   SAURASHTRA CEMENT  SHREE CEMENT  ULTRATECH CEMENT  EVEREST INDUSTRIES  

Compare INDIA CEMENTS With:   HOLCIM (Switz.)  ANHUICONCH (China)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Opens Flat; Telecom and Automobiles Stocks Lose(09:30 am)

Asian share markets are lower today as Chinese and Hong Kong shares fall. The Shanghai Composite is off 0.1% while the Hang Seng is down 0.1%.

Related Views on News

HEIDELBERG CEMENT 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of HEIDELBERG CEMENT for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HEIDELBERG CEMENT. Also includes updates on the valuation of HEIDELBERG CEMENT.

INDIA CEMENTS Announces Quarterly Results (1QFY20); Net Profit Up 243.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, INDIA CEMENTS has posted a net profit of Rs 722 m (up 243.4% YoY). Sales on the other hand came in at Rs 15 bn (up 7.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (1QFY20); Net Profit Up 54.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, HEIDELBERG CEMENT has posted a net profit of Rs 790 m (up 54.6% YoY). Sales on the other hand came in at Rs 6 bn (up 9.1% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

HEIDELBERG CEMENT Announces Quarterly Results (4QFY19); Net Profit Up 16.9% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, HEIDELBERG CEMENT has posted a net profit of Rs 609 m (up 16.9% YoY). Sales on the other hand came in at Rs 5 bn (up 2.3% YoY). Read on for a complete analysis of HEIDELBERG CEMENT's quarterly results.

INDIA CEMENTS Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, INDIA CEMENTS has posted a net profit of Rs 438 m (up 24.3% YoY). Sales on the other hand came in at Rs 16 bn (up 11.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Finally, Is the Share Price of Yes Bank Ready for a Rebound?(The 5 Minute Wrapup)

Oct 7, 2019

Here's what every individual investor must know about Yes Bank...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Oct 18, 2019 11:21 AM

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 8-QTR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS