INDIA CEMENTS | N C L IND. | INDIA CEMENTS/ N C L IND. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -16.9 | 11.8 | - | View Chart |
P/BV | x | 1.2 | 1.2 | 99.2% | View Chart |
Dividend Yield | % | 0.0 | 1.5 | - |
INDIA CEMENTS N C L IND. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDIA CEMENTS Mar-23 |
N C L IND. Mar-23 |
INDIA CEMENTS/ N C L IND. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 298 | 211 | 141.6% | |
Low | Rs | 146 | 155 | 93.8% | |
Sales per share (Unadj.) | Rs | 181.0 | 452.0 | 40.0% | |
Earnings per share (Unadj.) | Rs | -5.5 | 9.8 | -56.0% | |
Cash flow per share (Unadj.) | Rs | 1.6 | 20.7 | 7.7% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 186.4 | 170.2 | 109.5% | |
Shares outstanding (eoy) | m | 309.90 | 45.23 | 685.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.2 | 0.4 | 303.0% | |
Avg P/E ratio | x | -40.5 | 18.7 | -216.8% | |
P/CF ratio (eoy) | x | 139.1 | 8.9 | 1,570.9% | |
Price / Book Value ratio | x | 1.2 | 1.1 | 110.8% | |
Dividend payout | % | 0 | 30.6 | -0.0% | |
Avg Mkt Cap | Rs m | 68,797 | 8,276 | 831.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,618 | 602 | 601.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 56,081 | 20,445 | 274.3% | |
Other income | Rs m | 401 | 188 | 213.4% | |
Total revenues | Rs m | 56,482 | 20,633 | 273.8% | |
Gross profit | Rs m | 431 | 1,485 | 29.0% | |
Depreciation | Rs m | 2,193 | 492 | 446.0% | |
Interest | Rs m | 2,417 | 269 | 897.7% | |
Profit before tax | Rs m | -3,778 | 912 | -414.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -2,080 | 469 | -442.9% | |
Profit after tax | Rs m | -1,698 | 443 | -383.5% | |
Gross profit margin | % | 0.8 | 7.3 | 10.6% | |
Effective tax rate | % | 55.0 | 51.5 | 107.0% | |
Net profit margin | % | -3.0 | 2.2 | -139.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 33,597 | 4,680 | 717.9% | |
Current liabilities | Rs m | 28,265 | 3,738 | 756.2% | |
Net working cap to sales | % | 9.5 | 4.6 | 206.4% | |
Current ratio | x | 1.2 | 1.3 | 94.9% | |
Inventory Days | Days | 60 | 11 | 563.3% | |
Debtors Days | Days | 537 | 278 | 193.3% | |
Net fixed assets | Rs m | 80,404 | 10,943 | 734.8% | |
Share capital | Rs m | 3,099 | 452 | 685.1% | |
"Free" reserves | Rs m | 54,664 | 7,246 | 754.4% | |
Net worth | Rs m | 57,763 | 7,699 | 750.3% | |
Long term debt | Rs m | 18,012 | 2,075 | 867.9% | |
Total assets | Rs m | 114,672 | 15,622 | 734.0% | |
Interest coverage | x | -0.6 | 4.4 | -12.8% | |
Debt to equity ratio | x | 0.3 | 0.3 | 115.7% | |
Sales to assets ratio | x | 0.5 | 1.3 | 37.4% | |
Return on assets | % | 0.6 | 4.6 | 13.7% | |
Return on equity | % | -2.9 | 5.8 | -51.1% | |
Return on capital | % | -1.8 | 12.1 | -14.9% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | 1 | 0.0% | |
Imports (cif) | Rs m | NA | 44 | 0.0% | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 62 | 118 | 52.8% | |
Net fx | Rs m | -62 | -116 | 53.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -195 | 2,081 | -9.3% | |
From Investments | Rs m | 4,348 | -958 | -453.9% | |
From Financial Activity | Rs m | -3,968 | -828 | 479.1% | |
Net Cashflow | Rs m | 186 | 295 | 62.9% |
Indian Promoters | % | 28.4 | 43.7 | 65.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.5 | 5.2 | 431.4% | |
FIIs | % | 13.6 | 5.2 | 262.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 71.6 | 56.3 | 127.2% | |
Shareholders | 196,426 | 53,743 | 365.5% | ||
Pledged promoter(s) holding | % | 45.5 | 18.9 | 241.1% |
Compare INDIA CEMENTS With: AMBUJA CEMENT ULTRATECH CEMENT SHREE CEMENT ORIENT CEMENT DECCAN CEMENTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | India Cements | N C L IND. |
---|---|---|
1-Day | 0.92% | 0.51% |
1-Month | 12.68% | 11.02% |
1-Year | 19.98% | 9.92% |
3-Year CAGR | 11.38% | 6.65% |
5-Year CAGR | 16.50% | 8.47% |
* Compound Annual Growth Rate
Here are more details on the India Cements share price and the N C L IND. share price.
Moving on to shareholding structures...
The promoters of India Cements hold a 28.4% stake in the company. In case of N C L IND. the stake stands at 43.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of India Cements and the shareholding pattern of N C L IND..
Finally, a word on dividends...
In the most recent financial year, India Cements paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
N C L IND. paid Rs 3.0, and its dividend payout ratio stood at 30.6%.
You may visit here to review the dividend history of India Cements, and the dividend history of N C L IND..
For a sector overview, read our cement sector report.
After opening the day deep in red, Indian share markets reversed the trend as the session progressed and ended on firm footing.