Compare India Cements with Prism Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs PRISM JOHNSON - Comparison Results

INDIA CEMENTS     Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

PRISM JOHNSON 
   Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS PRISM JOHNSON INDIA CEMENTS/
PRISM JOHNSON
 
P/E (TTM) x 19.1 27.3 69.9% View Chart
P/BV x 0.5 3.0 15.2% View Chart
Dividend Yield % 1.0 0.7 137.1%  

Financials

 INDIA CEMENTS   PRISM JOHNSON
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-18
PRISM JOHNSON
Mar-19
INDIA CEMENTS/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs226124 182.6%   
Low Rs13665 209.9%   
Sales per share (Unadj.) Rs176.8123.1 143.7%  
Earnings per share (Unadj.) Rs2.32.2 105.7%  
Cash flow per share (Unadj.) Rs11.46.2 185.1%  
Dividends per share (Unadj.) Rs0.800.50 160.0%  
Dividend yield (eoy) %0.40.5 83.4%  
Book value per share (Unadj.) Rs171.522.4 766.8%  
Shares outstanding (eoy) m307.17503.36 61.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.8 133.6%   
Avg P/E ratio x78.643.3 181.6%  
P/CF ratio (eoy) x15.915.3 103.7%  
Price / Book Value ratio x1.14.2 25.0%  
Dividend payout %34.823.0 151.3%   
Avg Mkt Cap Rs m55,59847,467 117.1%   
No. of employees `0002.45.5 44.2%   
Total wages/salary Rs m4,0625,656 71.8%   
Avg. sales/employee Rs Th22,549.911,353.4 198.6%   
Avg. wages/employee Rs Th1,686.31,036.6 162.7%   
Avg. net profit/employee Rs Th293.5200.9 146.1%   
INCOME DATA
Net Sales Rs m54,32361,944 87.7%  
Other income Rs m245266 92.0%   
Total revenues Rs m54,56862,211 87.7%   
Gross profit Rs m7,1476,010 118.9%  
Depreciation Rs m2,7902,000 139.5%   
Interest Rs m3,6482,196 166.1%   
Profit before tax Rs m9542,081 45.8%   
Minority Interest Rs m-4344 -98.4%   
Prior Period Items Rs m-110-   
Extraordinary Inc (Exp) Rs m0-113 0.0%   
Tax Rs m192916 21.0%   
Profit after tax Rs m7071,096 64.5%  
Gross profit margin %13.29.7 135.6%  
Effective tax rate %20.244.0 45.8%   
Net profit margin %1.31.8 73.6%  
BALANCE SHEET DATA
Current assets Rs m19,68219,195 102.5%   
Current liabilities Rs m19,35623,680 81.7%   
Net working cap to sales %0.6-7.2 -8.3%  
Current ratio x1.00.8 125.4%  
Inventory Days Days4742 111.7%  
Debtors Days Days4343 101.9%  
Net fixed assets Rs m73,22228,023 261.3%   
Share capital Rs m3,0825,034 61.2%   
"Free" reserves Rs m49,6096,228 796.6%   
Net worth Rs m52,69111,261 467.9%   
Long term debt Rs m28,99211,752 246.7%   
Total assets Rs m109,77554,759 200.5%  
Interest coverage x1.31.9 64.8%   
Debt to equity ratio x0.61.0 52.7%  
Sales to assets ratio x0.51.1 43.7%   
Return on assets %4.06.0 66.0%  
Return on equity %1.39.7 13.8%  
Return on capital %5.618.3 30.4%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA373 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m859373 230.6%   
Fx outflow Rs m6276 82.1%   
Net fx Rs m797297 268.5%   
CASH FLOW
From Operations Rs m5,6336,539 86.1%  
From Investments Rs m-3,132-3,301 94.9%  
From Financial Activity Rs m-2,345-3,247 72.2%  
Net Cashflow Rs m156-10 -1,604.1%  

Share Holding

Indian Promoters % 28.2 74.9 37.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.6 7.9 172.2%  
FIIs % 31.8 3.0 1,060.0%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 14.2 178.2%  
Shareholders   96,086 94,603 101.6%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   EVEREST INDUSTRIES  SAURASHTRA CEMENT  SHREE CEMENT  ULTRATECH CEMENT  MANGALAM CEMENT  

Compare INDIA CEMENTS With:   ANHUICONCH (China)  HOLCIM (Switz.)  LAFARGE (France)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Ends 186 Points Higher; Energy and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest during closing hours today and ended their day on a positive note.

Related Views on News

PRISM JOHNSON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.

INDIA CEMENTS Announces Quarterly Results (1QFY20); Net Profit Up 243.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, INDIA CEMENTS has posted a net profit of Rs 722 m (up 243.4% YoY). Sales on the other hand came in at Rs 15 bn (up 7.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

PRISM JOHNSON Announces Quarterly Results (1QFY20); Net Profit Down 6.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, PRISM JOHNSON has posted a net profit of Rs 656 m (down 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 0.7% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

INDIA CEMENTS Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, INDIA CEMENTS has posted a net profit of Rs 438 m (up 24.3% YoY). Sales on the other hand came in at Rs 16 bn (up 11.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

PRISM JOHNSON Announces Quarterly Results (4QFY19); Net Profit Down 20.8% (Quarterly Result Update)

May 13, 2019 | Updated on May 13, 2019

For the quarter ended March 2019, PRISM JOHNSON has posted a net profit of Rs 497 m (down 20.8% YoY). Sales on the other hand came in at Rs 17 bn (up 4.6% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

More Views on News

Most Popular

Crash Alert! Is There a Big Bubble in Nestle, HUL and Asian Paints?(Profit Hunter)

Nov 7, 2019

Is this the beginning of the end of multibagger gains in quality stocks like Nestle, HUL, and Asian Paints?

The Smartest Stock to Buy for 2020(Profit Hunter)

Nov 14, 2019

Small-cap stocks are selling at bargain prices today and are poised to generate a lot of wealth in 2020 and beyond...

Why Moody's Rating Downgrade is a Strong Sign to Buy Stocks(The 5 Minute Wrapup)

Nov 8, 2019

Investors who took cues from Moody's rating downgrade in 1992 and 2002 created some of the biggest wealth of their lifetime.

A Trade that Could Generate Profits for Decades

Nov 14, 2019

India's #1 trader is back on the Investor Hour. Vijay Bhambwani talks to us about his super-profitable trading system and shares with us his #1 long term trade. Listen in...

The One Trade I'm Most Bullish on Now

Nov 12, 2019

A highly specific trade to potentially triple your money in just three months. You won't find this information anywhere else!

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Nov 19, 2019 (Close)

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 5-YR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS