Compare India Cements with Prism Cement - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INDIA CEMENTS vs PRISM JOHNSON - Comparison Results

INDIA CEMENTS     Change

Established in 1946, India Cements Ltd (ICL) is the largest cement producer in South India with 28% market share. With three plants in Tamil Nadu and four in Andhra Pradesh, the company has a cement manufacturing capacity of 15.6 mtpa. It caters to a... More

PRISM JOHNSON 
   Change

Prism Cement, promoted by Rajan Raheja Group, is an integrated multi-product building material company with products such as cement, ready-mixed concrete, tiles, bath and kitchen products. The company was incorporated in 1992 as Karan Cement but late... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INDIA CEMENTS PRISM JOHNSON INDIA CEMENTS/
PRISM JOHNSON
 
P/E (TTM) x -115.9 71.9 - View Chart
P/BV x 0.9 3.6 24.2% View Chart
Dividend Yield % 0.5 0.6 86.4%  

Financials

 INDIA CEMENTS   PRISM JOHNSON
EQUITY SHARE DATA
    INDIA CEMENTS
Mar-18
PRISM JOHNSON
Mar-19
INDIA CEMENTS/
PRISM JOHNSON
5-Yr Chart
Click to enlarge
High Rs226124 182.6%   
Low Rs13665 209.9%   
Sales per share (Unadj.) Rs176.8123.1 143.7%  
Earnings per share (Unadj.) Rs2.32.2 105.7%  
Cash flow per share (Unadj.) Rs11.46.2 185.1%  
Dividends per share (Unadj.) Rs0.800.50 160.0%  
Dividend yield (eoy) %0.40.5 83.4%  
Book value per share (Unadj.) Rs171.522.4 766.8%  
Shares outstanding (eoy) m307.17503.36 61.0%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x1.00.8 133.6%   
Avg P/E ratio x78.643.3 181.6%  
P/CF ratio (eoy) x15.915.3 103.7%  
Price / Book Value ratio x1.14.2 25.0%  
Dividend payout %34.823.0 151.3%   
Avg Mkt Cap Rs m55,59847,467 117.1%   
No. of employees `0002.45.5 44.2%   
Total wages/salary Rs m4,0625,656 71.8%   
Avg. sales/employee Rs Th22,549.911,353.4 198.6%   
Avg. wages/employee Rs Th1,686.31,036.6 162.7%   
Avg. net profit/employee Rs Th293.5200.9 146.1%   
INCOME DATA
Net Sales Rs m54,32361,944 87.7%  
Other income Rs m245266 92.0%   
Total revenues Rs m54,56862,211 87.7%   
Gross profit Rs m7,1476,010 118.9%  
Depreciation Rs m2,7902,000 139.5%   
Interest Rs m3,6482,196 166.1%   
Profit before tax Rs m9542,081 45.8%   
Minority Interest Rs m-4344 -98.4%   
Prior Period Items Rs m-110-   
Extraordinary Inc (Exp) Rs m0-113 0.0%   
Tax Rs m192916 21.0%   
Profit after tax Rs m7071,096 64.5%  
Gross profit margin %13.29.7 135.6%  
Effective tax rate %20.244.0 45.8%   
Net profit margin %1.31.8 73.6%  
BALANCE SHEET DATA
Current assets Rs m19,68219,195 102.5%   
Current liabilities Rs m19,35623,680 81.7%   
Net working cap to sales %0.6-7.2 -8.3%  
Current ratio x1.00.8 125.4%  
Inventory Days Days4742 111.7%  
Debtors Days Days4343 101.9%  
Net fixed assets Rs m73,22228,023 261.3%   
Share capital Rs m3,0825,034 61.2%   
"Free" reserves Rs m49,6096,228 796.6%   
Net worth Rs m52,69111,261 467.9%   
Long term debt Rs m28,99211,752 246.7%   
Total assets Rs m109,77554,759 200.5%  
Interest coverage x1.31.9 64.8%   
Debt to equity ratio x0.61.0 52.7%  
Sales to assets ratio x0.51.1 43.7%   
Return on assets %4.06.0 66.0%  
Return on equity %1.39.7 13.8%  
Return on capital %5.618.3 30.4%  
Exports to sales %00.6 0.0%   
Imports to sales %00-   
Exports (fob) Rs mNA373 0.0%   
Imports (cif) Rs mNANA-   
Fx inflow Rs m859373 230.6%   
Fx outflow Rs m6276 82.1%   
Net fx Rs m797297 268.5%   
CASH FLOW
From Operations Rs m5,6336,539 86.1%  
From Investments Rs m-3,132-3,301 94.9%  
From Financial Activity Rs m-2,345-3,247 72.2%  
Net Cashflow Rs m156-10 -1,604.1%  

Share Holding

Indian Promoters % 28.2 74.9 37.7%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.6 7.9 172.2%  
FIIs % 31.8 3.0 1,060.0%  
ADR/GDR % 1.1 0.0 -  
Free float % 25.3 14.2 178.2%  
Shareholders   96,086 94,603 101.6%  
Pledged promoter(s) holding % 76.2 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INDIA CEMENTS With:   AMBUJA CEMENT  SHREE CEMENT  DALMIA BHARAT  SAURASHTRA CEMENT  JK LAKSHMI CEMENT  

Compare INDIA CEMENTS With:   LAFARGE (France)  HOLCIM (Switz.)  ANHUICONCH (China)  CHINA NAT. BLDG. (China)  



Today's Market

Sensex Trades Over 200 Points Lower; Dow Futures Trade Flat(12:30 pm)

Share markets in India are presently trading on a negative note. The BSE Sensex is trading down by 235 points, down 0.5% at 44,288 levels.

Related Views on News

PRISM JOHNSON Announces Quarterly Results (3QFY20); Net Profit Down 60.1% (Quarterly Result Update)

Feb 12, 2020 | Updated on Feb 12, 2020

For the quarter ended December 2019, PRISM JOHNSON has posted a net profit of Rs 76 m (down 60.1% YoY). Sales on the other hand came in at Rs 14 bn (down 3.9% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

PRISM JOHNSON 2018-19 Annual Report Analysis (Annual Result Update)

Sep 23, 2019 | Updated on Sep 23, 2019

Here's an analysis of the annual report of PRISM JOHNSON for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of PRISM JOHNSON. Also includes updates on the valuation of PRISM JOHNSON.

INDIA CEMENTS Announces Quarterly Results (1QFY20); Net Profit Up 243.4% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, INDIA CEMENTS has posted a net profit of Rs 722 m (up 243.4% YoY). Sales on the other hand came in at Rs 15 bn (up 7.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

PRISM JOHNSON Announces Quarterly Results (1QFY20); Net Profit Down 6.6% (Quarterly Result Update)

Jul 31, 2019 | Updated on Jul 31, 2019

For the quarter ended June 2019, PRISM JOHNSON has posted a net profit of Rs 656 m (down 6.6% YoY). Sales on the other hand came in at Rs 15 bn (up 0.7% YoY). Read on for a complete analysis of PRISM JOHNSON's quarterly results.

INDIA CEMENTS Announces Quarterly Results (4QFY19); Net Profit Up 24.3% (Quarterly Result Update)

May 27, 2019 | Updated on May 27, 2019

For the quarter ended March 2019, INDIA CEMENTS has posted a net profit of Rs 438 m (up 24.3% YoY). Sales on the other hand came in at Rs 16 bn (up 11.9% YoY). Read on for a complete analysis of INDIA CEMENTS's quarterly results.

More Views on News

Most Popular

This Diwali Consider Richa's #1 Stock Pick for 2021(Profit Hunter)

Nov 13, 2020

Why I admire the approach that Richa uses to zero in on stocks with huge upside potential.

Don't Let Brokerages Fool You into Buying HUL & Nestle. The Real Money is in These Stocks Right Now...(Views On News)

Nov 12, 2020

Rahul Shah discusses why he preferred a little known stock over Nestle Ltd and how he was proven right.

How to Short Sell the Right Way(Fast Profits Daily)

Nov 13, 2020

In this video, I'll show you how to short sell effectively.

Stocks that Could Shine More than Gold After Diwali(Profit Hunter)

Nov 17, 2020

If the markets become volatile over the next few months, do this.

US Elections: Won a Battle, Now the War(The Honest Truth)

Nov 13, 2020

Ajit Dayal on the urgent need to fix the disparity between the rich and the poor in the US.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

INDIA CEMENTS SHARE PRICE


Nov 25, 2020 01:38 PM

TRACK INDIA CEMENTS

  • Track your investment in INDIA CEMENTS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

INDIA CEMENTS 8-QTR ANALYSIS

COMPARE INDIA CEMENTS WITH

MARKET STATS