Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICRA vs CARE RATING - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICRA CARE RATING ICRA/
CARE RATING
 
P/E (TTM) x 36.5 34.0 107.5% View Chart
P/BV x 5.5 5.0 110.4% View Chart
Dividend Yield % 2.4 2.2 106.7%  

Financials

 ICRA   CARE RATING
EQUITY SHARE DATA
    ICRA
Mar-23
CARE RATING
Mar-23
ICRA/
CARE RATING
5-Yr Chart
Click to enlarge
High Rs5,456698 781.6%   
Low Rs3,664403 909.7%   
Sales per share (Unadj.) Rs417.993.9 444.8%  
Earnings per share (Unadj.) Rs141.728.8 492.4%  
Cash flow per share (Unadj.) Rs151.932.3 469.9%  
Dividends per share (Unadj.) Rs130.0025.00 520.0%  
Avg Dividend yield %2.94.5 62.8%  
Book value per share (Unadj.) Rs984.7224.2 439.3%  
Shares outstanding (eoy) m9.6529.70 32.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.95.9 186.3%   
Avg P/E ratio x32.219.1 168.3%  
P/CF ratio (eoy) x30.017.0 176.3%  
Price / Book Value ratio x4.62.5 188.6%  
Dividend payout %91.886.9 105.6%   
Avg Mkt Cap Rs m44,00616,346 269.2%   
No. of employees `000NANA-   
Total wages/salary Rs m2,0761,339 155.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,0322,790 144.5%  
Other income Rs m496379 130.6%   
Total revenues Rs m4,5283,169 142.9%   
Gross profit Rs m1,429993 143.9%  
Depreciation Rs m98105 93.4%   
Interest Rs m1410 141.0%   
Profit before tax Rs m1,8121,257 144.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m445403 110.4%   
Profit after tax Rs m1,367855 160.0%  
Gross profit margin %35.435.6 99.5%  
Effective tax rate %24.632.0 76.6%   
Net profit margin %33.930.6 110.7%  
BALANCE SHEET DATA
Current assets Rs m5,6547,929 71.3%   
Current liabilities Rs m1,3172,489 52.9%   
Net working cap to sales %107.6195.0 55.2%  
Current ratio x4.33.2 134.7%  
Inventory Days Days67774 919.0%  
Debtors Days Days344281 122.4%  
Net fixed assets Rs m5,3311,678 317.6%   
Share capital Rs m97297 32.5%   
"Free" reserves Rs m9,4066,361 147.9%   
Net worth Rs m9,5036,658 142.7%   
Long term debt Rs m00-   
Total assets Rs m10,9859,607 114.3%  
Interest coverage x129.2126.5 102.2%   
Debt to equity ratio x00-  
Sales to assets ratio x0.40.3 126.4%   
Return on assets %12.69.0 139.7%  
Return on equity %14.412.8 112.1%  
Return on capital %19.219.0 100.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m010 0.0%   
Fx outflow Rs m01 0.0%   
Net fx Rs m09 0.0%   
CASH FLOW
From Operations Rs m993822 120.7%  
From Investments Rs m-768129 -596.6%  
From Financial Activity Rs m-321-633 50.7%  
Net Cashflow Rs m-98318 -30.7%  

Share Holding

Indian Promoters % 31.7 0.0 -  
Foreign collaborators % 20.2 0.0 -  
Indian inst/Mut Fund % 32.4 48.0 67.6%  
FIIs % 8.2 21.7 37.9%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 100.0 48.1%  
Shareholders   17,415 54,539 31.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICRA With:   CRISIL    


More on ICRA vs Care Ratings

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICRA vs Care Ratings Share Price Performance

Period ICRA Care Ratings
1-Day 2.34% -2.19%
1-Month -6.94% -6.00%
1-Year 23.55% 80.65%
3-Year CAGR 17.40% 39.01%
5-Year CAGR 13.61% 2.40%

* Compound Annual Growth Rate

Here are more details on the ICRA share price and the Care Ratings share price.

Moving on to shareholding structures...

The promoters of ICRA hold a 51.9% stake in the company. In case of Care Ratings the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICRA and the shareholding pattern of Care Ratings.

Finally, a word on dividends...

In the most recent financial year, ICRA paid a dividend of Rs 130.0 per share. This amounted to a Dividend Payout ratio of 91.8%.

Care Ratings paid Rs 25.0, and its dividend payout ratio stood at 86.9%.

You may visit here to review the dividend history of ICRA, and the dividend history of Care Ratings.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.