Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICRA vs CRISIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICRA CRISIL ICRA/
CRISIL
 
P/E (TTM) x 36.5 56.3 65.0% View Chart
P/BV x 5.5 17.2 32.2% View Chart
Dividend Yield % 2.4 1.1 224.0%  

Financials

 ICRA   CRISIL
EQUITY SHARE DATA
    ICRA
Mar-23
CRISIL
Dec-23
ICRA/
CRISIL
5-Yr Chart
Click to enlarge
High Rs5,4564,451 122.6%   
Low Rs3,6642,888 126.8%   
Sales per share (Unadj.) Rs417.9429.4 97.3%  
Earnings per share (Unadj.) Rs141.790.1 157.3%  
Cash flow per share (Unadj.) Rs151.9104.3 145.7%  
Dividends per share (Unadj.) Rs130.0054.00 240.7%  
Avg Dividend yield %2.91.5 193.8%  
Book value per share (Unadj.) Rs984.7295.3 333.5%  
Shares outstanding (eoy) m9.6573.11 13.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x10.98.5 127.7%   
Avg P/E ratio x32.240.7 79.0%  
P/CF ratio (eoy) x30.035.2 85.3%  
Price / Book Value ratio x4.612.4 37.3%  
Dividend payout %91.860.0 153.0%   
Avg Mkt Cap Rs m44,006268,307 16.4%   
No. of employees `000NANA-   
Total wages/salary Rs m2,07617,478 11.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,03231,395 12.8%  
Other income Rs m496936 52.9%   
Total revenues Rs m4,52832,332 14.0%   
Gross profit Rs m1,4298,815 16.2%  
Depreciation Rs m981,038 9.5%   
Interest Rs m1437 38.6%   
Profit before tax Rs m1,8128,677 20.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m4452,093 21.3%   
Profit after tax Rs m1,3676,584 20.8%  
Gross profit margin %35.428.1 126.2%  
Effective tax rate %24.624.1 101.8%   
Net profit margin %33.921.0 161.7%  
BALANCE SHEET DATA
Current assets Rs m5,65420,973 27.0%   
Current liabilities Rs m1,31710,069 13.1%   
Net working cap to sales %107.634.7 309.7%  
Current ratio x4.32.1 206.1%  
Inventory Days Days677145 468.2%  
Debtors Days Days344802 43.0%  
Net fixed assets Rs m5,33111,315 47.1%   
Share capital Rs m9773 132.0%   
"Free" reserves Rs m9,40621,514 43.7%   
Net worth Rs m9,50321,587 44.0%   
Long term debt Rs m00-   
Total assets Rs m10,98532,288 34.0%  
Interest coverage x129.2238.1 54.3%   
Debt to equity ratio x00-  
Sales to assets ratio x0.41.0 37.7%   
Return on assets %12.620.5 61.3%  
Return on equity %14.430.5 47.2%  
Return on capital %19.240.4 47.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m013,477 0.0%   
Fx outflow Rs m02,653 0.0%   
Net fx Rs m010,823 0.0%   
CASH FLOW
From Operations Rs m9937,803 12.7%  
From Investments Rs m-768-3,267 23.5%  
From Financial Activity Rs m-321-4,077 7.9%  
Net Cashflow Rs m-98469 -20.8%  

Share Holding

Indian Promoters % 31.7 0.0 -  
Foreign collaborators % 20.2 66.7 30.3%  
Indian inst/Mut Fund % 32.4 20.1 161.3%  
FIIs % 8.2 7.2 114.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 33.4 144.3%  
Shareholders   17,415 46,428 37.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICRA With:   CARE RATING    


More on ICRA vs Crisil

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

ICRA vs Crisil Share Price Performance

Period ICRA Crisil
1-Day 2.34% 1.93%
1-Month -6.94% 4.26%
1-Year 23.55% 62.91%
3-Year CAGR 17.40% 38.96%
5-Year CAGR 13.61% 28.36%

* Compound Annual Growth Rate

Here are more details on the ICRA share price and the Crisil share price.

Moving on to shareholding structures...

The promoters of ICRA hold a 51.9% stake in the company. In case of Crisil the stake stands at 66.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ICRA and the shareholding pattern of Crisil.

Finally, a word on dividends...

In the most recent financial year, ICRA paid a dividend of Rs 130.0 per share. This amounted to a Dividend Payout ratio of 91.8%.

Crisil paid Rs 54.0, and its dividend payout ratio stood at 60.0%.

You may visit here to review the dividend history of ICRA, and the dividend history of Crisil.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.