Compare ICRA with Crisil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICRA vs CRISIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICRA CRISIL ICRA/
CRISIL
 
P/E (TTM) x 38.2 54.9 69.7% View Chart
P/BV x 4.5 16.8 27.1% View Chart
Dividend Yield % 0.8 1.1 66.6%  

Financials

 ICRA   CRISIL
EQUITY SHARE DATA
    ICRA
Mar-21
CRISIL
Dec-20
ICRA/
CRISIL
5-Yr Chart
Click to enlarge
High Rs3,9852,125 187.5%   
Low Rs1,9681,084 181.6%   
Sales per share (Unadj.) Rs312.0273.0 114.3%  
Earnings per share (Unadj.) Rs85.748.9 175.3%  
Cash flow per share (Unadj.) Rs96.065.6 146.4%  
Dividends per share (Unadj.) Rs27.0033.00 81.8%  
Avg Dividend yield %0.92.1 44.1%  
Book value per share (Unadj.) Rs785.2173.2 453.5%  
Shares outstanding (eoy) m9.6572.59 13.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x9.55.9 162.4%   
Avg P/E ratio x34.732.8 105.8%  
P/CF ratio (eoy) x31.024.5 126.8%  
Price / Book Value ratio x3.89.3 40.9%  
Dividend payout %31.567.5 46.7%   
Avg Mkt Cap Rs m28,727116,458 24.7%   
No. of employees `000NANA-   
Total wages/salary Rs m1,71710,684 16.1%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m3,01119,818 15.2%  
Other income Rs m428832 51.5%   
Total revenues Rs m3,43920,650 16.7%   
Gross profit Rs m8115,106 15.9%  
Depreciation Rs m991,211 8.2%   
Interest Rs m21144 14.3%   
Profit before tax Rs m1,1204,583 24.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2931,036 28.3%   
Profit after tax Rs m8273,547 23.3%  
Gross profit margin %26.925.8 104.6%  
Effective tax rate %26.222.6 115.9%   
Net profit margin %27.517.9 153.4%  
BALANCE SHEET DATA
Current assets Rs m4,95012,235 40.5%   
Current liabilities Rs m1,1618,280 14.0%   
Net working cap to sales %125.820.0 630.6%  
Current ratio x4.31.5 288.5%  
Inventory Days Days442341 129.7%  
Debtors Days Days57657 1,017.5%  
Net fixed assets Rs m3,95323,201 17.0%   
Share capital Rs m9773 132.9%   
"Free" reserves Rs m7,48112,497 59.9%   
Net worth Rs m7,57712,570 60.3%   
Long term debt Rs m00-   
Total assets Rs m8,90235,436 25.1%  
Interest coverage x55.532.8 168.8%   
Debt to equity ratio x00-  
Sales to assets ratio x0.30.6 60.5%   
Return on assets %9.510.4 91.4%  
Return on equity %10.928.2 38.7%  
Return on capital %15.137.6 40.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m7645,005 15.3%  
From Investments Rs m-321-3,229 9.9%  
From Financial Activity Rs m-320-2,651 12.1%  
Net Cashflow Rs m122-642 -19.1%  

Share Holding

Indian Promoters % 31.7 0.0 -  
Foreign collaborators % 20.2 67.2 30.1%  
Indian inst/Mut Fund % 38.7 17.7 218.3%  
FIIs % 9.8 7.9 123.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 48.1 32.8 146.6%  
Shareholders   15,957 21,034 75.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICRA With:   CARE RATING  



Today's Market

Sensex Trades Marginally Lower, Dow Futures Down by 440 Points(12:30 pm)

Share markets in India are presently trading marginally lower. The BSE Sensex is trading down by 57 points, down 0.1%, at 58,958 levels.

Related Views on News

CRISIL 2019-20 Annual Report Analysis (Annual Result Update)

Aug 12, 2021 | Updated on Aug 12, 2021

Here's an analysis of the annual report of CRISIL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of CRISIL. Also includes updates on the valuation of CRISIL.

CRISIL Announces Quarterly Results (1QFY22); Net Profit Up 51.9% (Quarterly Result Update)

Jul 26, 2021 | Updated on Jul 26, 2021

For the quarter ended June 2021, CRISIL has posted a net profit of Rs 1 bn (up 51.9% YoY). Sales on the other hand came in at Rs 5 bn (up 12.0% YoY). Read on for a complete analysis of CRISIL's quarterly results.

ICRA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ICRA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ICRA. Also includes updates on the valuation of ICRA.

CRISIL 2018-19 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of CRISIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CRISIL. Also includes updates on the valuation of CRISIL.

CRISIL Announces Quarterly Results (4QFY20); Net Profit Up 15.0% (Quarterly Result Update)

Apr 24, 2020 | Updated on Apr 24, 2020

For the quarter ended March 2020, CRISIL has posted a net profit of Rs 881 m (up 15.0% YoY). Sales on the other hand came in at Rs 4 bn (up 2.9% YoY). Read on for a complete analysis of CRISIL's quarterly results.

More Views on News

Most Popular

Sansera Engineering IPO: Key Points to Consider(Views On News)

Sep 8, 2021

This IPO is a pure OFS and the company is looking to raise Rs 12.8 bn at the upper price band of Rs 744.

5 Stocks that Turned Rs 1 Lakh into Rs 1 Crore(Views On News)

Sep 7, 2021

Patience is one of the biggest virtues you need to have if you want to become a crorepati in the stock market.

5 Indian Companies that are Leading the AI Race(Views On News)

Sep 9, 2021

During the pandemic, India reported the highest increase in the use of AI at 45% compared to other major economies. AI has potential to add US$90 bn to the Indian economy by 2025.

The Top Stocks to Sell in this Bull Market(Profit Hunter)

Sep 8, 2021

When I saw the list of so-called 'value stocks' published by a leading brokerage, my worst fears came true.

5 Specialty Chemical Stocks that Turned Multibaggers in One Year(Views On News)

Sep 17, 2021

These specialty chemical stocks have surged 200% or more in the last year. Do you own any?

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2021
Get our special report Multibagger Stocks Guide (2021 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

ICRA SHARE PRICE


Sep 20, 2021 02:21 PM

TRACK ICRA

COMPARE ICRA WITH

MARKET STATS