Compare ICRA with Crisil - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

ICRA vs CRISIL - Comparison Results

ICRA     Change

Incorporated in 1991, ICRA is the second largest credit rating agency in India after CRISIL. Its business includes rating services for manufacturing and financial entities. In addition, it provides consulting services and grading of IPO, microfinance... More

CRISIL 
   Change

Setup in 1987, Crisil is India's first and largest credit rating agency. It is a leading infrastructure advisory and risk solutions provider. It provides outsourced research and business solutions through Irevna (present in financial sector) and Pipa... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    ICRA CRISIL ICRA/
CRISIL
 
P/E (TTM) x 39.4 40.4 97.5% View Chart
P/BV x 4.5 11.7 38.0% View Chart
Dividend Yield % 0.8 1.7 49.5%  

Financials

 ICRA   CRISIL
EQUITY SHARE DATA
    ICRA
Mar-20
CRISIL
Dec-19
ICRA/
CRISIL
5-Yr Chart
Click to enlarge
High Rs3,2952,070 159.2%   
Low Rs2,0001,136 176.1%   
Sales per share (Unadj.) Rs332.7239.5 138.9%  
Earnings per share (Unadj.) Rs100.847.6 211.8%  
Cash flow per share (Unadj.) Rs111.452.7 211.6%  
Dividends per share (Unadj.) Rs27.0032.00 84.4%  
Dividend yield (eoy) %1.02.0 51.1%  
Book value per share (Unadj.) Rs727.1162.1 448.6%  
Shares outstanding (eoy) m9.6572.30 13.3%   
Bonus/Rights/Conversions -ESOS-  
Price / Sales ratio x8.06.7 118.9%   
Avg P/E ratio x26.333.7 78.0%  
P/CF ratio (eoy) x23.830.4 78.1%  
Price / Book Value ratio x3.69.9 36.8%  
Dividend payout %26.867.3 39.8%   
Avg Mkt Cap Rs m25,546115,879 22.0%   
No. of employees `0000.43.6 12.3%   
Total wages/salary Rs m1,6178,776 18.4%   
Avg. sales/employee Rs Th7,215.54,798.3 150.4%   
Avg. wages/employee Rs Th3,633.02,431.6 149.4%   
Avg. net profit/employee Rs Th2,185.2953.0 229.3%   
INCOME DATA
Net Sales Rs m3,21117,317 18.5%  
Other income Rs m480728 65.9%   
Total revenues Rs m3,69118,046 20.5%   
Gross profit Rs m9584,558 21.0%  
Depreciation Rs m103369 27.9%   
Interest Rs m202 887.0%   
Profit before tax Rs m1,3154,916 26.7%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m3421,476 23.2%   
Profit after tax Rs m9723,440 28.3%  
Gross profit margin %29.826.3 113.4%  
Effective tax rate %26.030.0 86.7%   
Net profit margin %30.319.9 152.5%  
BALANCE SHEET DATA
Current assets Rs m7,2029,650 74.6%   
Current liabilities Rs m1,1504,938 23.3%   
Net working cap to sales %188.527.2 692.7%  
Current ratio x6.32.0 320.4%  
Inventory Days Days00-  
Debtors Days Days6542 154.7%  
Net fixed assets Rs m565721 78.4%   
Share capital Rs m9772 133.5%   
"Free" reserves Rs m6,92011,647 59.4%   
Net worth Rs m7,01611,719 59.9%   
Long term debt Rs m00 0.0%   
Total assets Rs m8,45516,887 50.1%  
Interest coverage x65.52,138.3 3.1%   
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.41.0 37.0%   
Return on assets %11.720.4 57.6%  
Return on equity %13.929.3 47.2%  
Return on capital %19.042.0 45.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m00-   
Net fx Rs m00-   
CASH FLOW
From Operations Rs m2134,459 4.8%  
From Investments Rs m112-710 -15.7%  
From Financial Activity Rs m-407-2,289 17.8%  
Net Cashflow Rs m-821,396 -5.9%  

Share Holding

Indian Promoters % 28.5 0.0 -  
Foreign collaborators % 21.6 67.7 31.9%  
Indian inst/Mut Fund % 24.5 10.4 235.6%  
FIIs % 12.3 8.0 153.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 13.2 13.9 95.0%  
Shareholders   14,670 13,041 112.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare ICRA With:   CARE RATING  



Today's Market

Sensex Ends 296 Points Higher; Coal India, UPL & Hindalco Surge Over 6%(Closing)

Indian share markets witnessed positive trading activity throughout the day today and ended higher.

Related Views on News

ICRA 2019-20 Annual Report Analysis (Annual Result Update)

Dec 1, 2020 | Updated on Dec 1, 2020

Here's an analysis of the annual report of ICRA for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of ICRA. Also includes updates on the valuation of ICRA.

CRISIL 2018-19 Annual Report Analysis (Annual Result Update)

Nov 4, 2020 | Updated on Nov 4, 2020

Here's an analysis of the annual report of CRISIL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of CRISIL. Also includes updates on the valuation of CRISIL.

CRISIL Announces Quarterly Results (4QFY20); Net Profit Up 15.0% (Quarterly Result Update)

Apr 24, 2020 | Updated on Apr 24, 2020

For the quarter ended March 2020, CRISIL has posted a net profit of Rs 881 m (up 15.0% YoY). Sales on the other hand came in at Rs 4 bn (up 2.9% YoY). Read on for a complete analysis of CRISIL's quarterly results.

CRISIL Announces Quarterly Results (3QFY20); Net Profit Down 16.2% (Quarterly Result Update)

Feb 17, 2020 | Updated on Feb 17, 2020

For the quarter ended December 2019, CRISIL has posted a net profit of Rs 953 m (down 16.2% YoY). Sales on the other hand came in at Rs 5 bn (down 0.6% YoY). Read on for a complete analysis of CRISIL's quarterly results.

ICRA LTD Announces Quarterly Results (3QFY20); Net Profit Down 14.9% (Quarterly Result Update)

Feb 11, 2020 | Updated on Feb 11, 2020

For the quarter ended December 2019, ICRA LTD has posted a net profit of Rs 225 m (down 14.9% YoY). Sales on the other hand came in at Rs 794 m (down 6.3% YoY). Read on for a complete analysis of ICRA LTD's quarterly results.

More Views on News

Most Popular

Time to Buy Smallcaps?(Fast Profits Daily)

Apr 30, 2021

In this video, I'll show you why I favour smallcaps over the Nifty.

The Next Smallcap Winners(Profit Hunter)

Apr 30, 2021

Price is the only due diligence one might require to buy this business.

Sell in May and Go Away?(Fast Profits Daily)

Apr 28, 2021

Does the concept of selling stocks in the month of May, work in the Indian market?

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

ICRA SHARE PRICE


May 10, 2021 (Close)

TRACK ICRA

ICRA - CARE RATING COMPARISON

COMPARE ICRA WITH

MARKET STATS