X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare IDBI Bank with ICICI Bank - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDBI BANK vs ICICI BANK - Comparison Results

IDBI BANK    Change

After the amalgamation of IDBI with IDBI Bank and later with the beleaguered United Western Bank (UWB) in 2006, the bank has managed to integrate the additional branches and employees with itself. The bank had a franchise of over 1,200 ATMs and 720 b... More

ICICI BANK 
   Change

Despite being the second largest bank in the country after SBI in terms of asset size, ICICI Bank lost its share of the banking sector's advances from 10.2% in FY07 to 8% in FY12. At the end of March 2012, the bank had assets of over Rs 4.8 trillion ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDBI BANK ICICI BANK IDBI BANK/
ICICI BANK
 
P/E (TTM) x -1.7 22.9 - View Chart
P/BV x 0.5 2.0 23.7% View Chart
Dividend Yield % 1.1 0.8 136.2%  

Financials

 IDBI BANK   ICICI BANK
EQUITY SHARE DATA
    IDBI BANK
Mar-15
ICICI BANK
Mar-17
IDBI BANK/
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs113293 38.6%   
Low Rs60215 28.0%   
Income per share (Unadj.) Rs175.6104.8 167.5%  
Earnings per share (Unadj.) Rs5.917.5 33.5%  
Cash flow per share (Unadj.) Rs6.076.1 7.9%  
Dividends per share (Unadj.) Rs0.752.50 30.0%  
Avg Dividend yield %0.91.0 88.0%  
Book value per share (Unadj.) Rs152.0179.9 84.5%  
Shares outstanding (eoy) m1,603.965,814.77 27.6%   
Bonus/Rights/Conversions ESOPESOS-  
Avg Price / Income ratio x0.52.4 20.3%   
Avg P/E ratio x14.714.5 101.7%  
Avg P/CF ratio x2.65.5 46.3%  
Avg Price/Bookvalue ratio x0.61.4 40.3%  
Dividend payout %12.814.3 89.5%   
Avg Mkt Cap Rs m138,6621,475,207 9.4%   
No. of employees `00016.681.1 20.4%   
Total wages & salary Rs m20,11278,933 25.5%   
Avg. income/employee Rs Th17,012.57,511.5 226.5%   
Avg. wages/employee Rs Th1,214.9972.9 124.9%   
Avg. net profit/employee Rs Th568.91,255.8 45.3%   
INCOME DATA
Interest income Rs m281,643609,400 46.2%  
Other income Rs m41,892524,577 8.0%   
Interest expense Rs m223,872348,358 64.3%   
Net interest income Rs m57,771261,042 22.1%  
Operating expense Rs m41,046481,700 8.5%   
Gross profit Rs m16,725-220,658 -7.6%  
Gross profit margin %5.9-36.2 -16.4%  
Provisions/contingencies Rs m44,905165,825 27.1%   
Profit before tax Rs m13,403138,094 9.7%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m155-11,520 -1.3%   
Prior Period Items Rs m00-   
Tax Rs m4,13924,690 16.8%   
Profit after tax Rs m9,418101,884 9.2%  
Net profit margin %3.316.7 20.0%  
BALANCE SHEET DATA
Advances Rs m2,083,7695,153,173 40.4%   
Deposits Rs m2,595,2305,125,873 50.6%  
Credit/Deposit ratio x80.3100.5 79.9%  
Yield on advances %10.08.2 122.4%   
Cost of deposits %6.84.5 149.8%   
Net Interest Margin %1.72.9 58.0%  
Net fixed assets Rs m30,80093,380 33.0%   
Share capital Rs m16,04011,651 137.7%   
Free reserves Rs m156,910581,559 27.0%   
Net worth Rs m243,7491,046,320 23.3%   
Borrowings Rs m618,3301,882,868 32.8%   
Investments Rs m1,206,0933,045,017 39.6%   
Total assets Rs m3,559,3099,860,427 36.1%  
Debt/equity ratio x13.26.7 196.8%   
Return on assets %0.31.0 25.6%  
Return on equity %3.99.7 39.7%  
Capital adequacy ratio %11.817.4 67.6%  
Net NPAs %2.95.4 53.0%  
CASH FLOW
From Operations Rs m-19,906526,355 -3.8%  
From Investments Rs m-2,716-16,057 16.9%  
From Financial Activity Rs m-610-354,695 0.2%  
Net Cashflow Rs m-23,232155,603 -14.9%  

Share Holding

Indian Promoters % 71.7 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 23.1 59.3%  
FIIs % 3.4 40.0 8.5%  
ADR/GDR % 0.0 29.2 -  
Free float % 11.2 7.8 143.6%  
Shareholders   438,231 585,463 74.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDBI BANK With:   KARNATAKA BANK  CANARA BANK  SYNDICATE BANK  UNITED BANK OF INDIA  UNION BANK  

Compare IDBI BANK With:   DEUTSCHE BANK (Germany)  WELLS FARGO (US)  



Today's Market

Sensex Finishes Firm; Software & FMCG Stocks Gain(Closing)

Indian share markets finished the trading session well above the dotted line, snapping a three-day falling streak amid firm Asian markets.

Related Views on News

ICICI Bank: Stake Sale in Insurance Subsidiary Aids Bottomline (Quarterly Results Update - Detailed)

Nov 7, 2017

The net profits of the company fell by 33% YoY during the quarter. The company is undergoing an RBI audit, and the divergences as reported by RBI will be the key thing to watch out for going ahead.

ICICI Bank: Loan Slippages Trending Downwards (Quarterly Results Update - Detailed)

Aug 10, 2017

Asset quality will be the key thing to watch out for going forward.

SBI: Pushed in Red on Increased Slippages and Higher Credit Costs (Quarterly Results Update - Detailed)

Feb 21, 2018

SBI posts loss on elevated bad loans and higher provisioning requirements.

IDFC Bank: One-Off Trading Loss, Expansion Pull Down Profits (Quarterly Results Update - Detailed)

Feb 8, 2018

IDFC Bank's profits hit by trading loss and higher investments to build network.

Axis Bank: Lower Slippages Save Bottomline Performance (Quarterly Results Update - Detailed)

Feb 6, 2018

Lower provisioning leads to the net profits growing by 25% during the quarter. However, asset quality remains a concern and would be the key thing to watch out for in the coming quarters results.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDBI BANK SHARE PRICE


Feb 21, 2018 (Close)

TRACK IDBI BANK

  • Track your investment in IDBI BANK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDBI BANK - ING VYSYA BANK COMPARISON

COMPARE IDBI BANK WITH

MARKET STATS