X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2017 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare IDBI Bank with ICICI Bank - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDBI BANK vs ICICI BANK - Comparison Results

IDBI BANK    Change

After the amalgamation of IDBI with IDBI Bank and later with the beleaguered United Western Bank (UWB) in 2006, the bank has managed to integrate the additional branches and employees with itself. The bank had a franchise of over 1,200 ATMs and 720 b... More

ICICI BANK 
   Change

Despite being the second largest bank in the country after SBI in terms of asset size, ICICI Bank lost its share of the banking sector's advances from 10.2% in FY07 to 8% in FY12. At the end of March 2012, the bank had assets of over Rs 4.8 trillion ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDBI BANK ICICI BANK IDBI BANK/
ICICI BANK
 
P/E (TTM) x -1.7 18.5 - View Chart
P/BV x 0.4 2.0 17.7% View Chart
Dividend Yield % 1.4 1.7 81.9%  

Financials

 IDBI BANK   ICICI BANK
EQUITY SHARE DATA
    IDBI BANK
Mar-15
ICICI BANK
Mar-16
IDBI BANK/
ICICI BANK
5-Yr Chart
Click to enlarge
High Rs113331 34.0%   
Low Rs60183 32.8%   
Income per share (Unadj.) Rs175.6102.3 171.7%  
Earnings per share (Unadj.) Rs5.917.6 33.4%  
Cash flow per share (Unadj.) Rs6.072.5 8.3%  
Dividends per share (Unadj.) Rs0.755.00 15.0%  
Avg Dividend yield %0.91.9 44.7%  
Book value per share (Unadj.) Rs152.0162.3 93.6%  
Shares outstanding (eoy) m1,603.965,797.24 27.7%   
Bonus/Rights/Conversions ESOPESOS-  
Avg Price / Income ratio x0.52.5 19.6%   
Avg P/E ratio x14.714.7 100.5%  
Avg P/CF ratio x2.66.6 38.5%  
Avg Price/Bookvalue ratio x0.61.6 35.9%  
Dividend payout %12.828.5 44.9%   
Avg Mkt Cap Rs m138,6621,491,920 9.3%   
No. of employees `00016.674.1 22.3%   
Total wages & salary Rs m20,11269,186 29.1%   
Avg. income/employee Rs Th17,012.58,002.3 212.6%   
Avg. wages/employee Rs Th1,214.9933.7 130.1%   
Avg. net profit/employee Rs Th568.91,373.9 41.4%   
INCOME DATA
Interest income Rs m281,643592,937 47.5%  
Other income Rs m41,892421,021 10.0%   
Interest expense Rs m223,872339,965 65.9%   
Net interest income Rs m57,771252,972 22.8%  
Operating expense Rs m41,046407,896 10.1%   
Gross profit Rs m16,725-154,923 -10.8%  
Gross profit margin %5.9-26.1 -22.7%  
Provisions/contingencies Rs m44,905123,054 36.5%   
Profit before tax Rs m13,403143,044 9.4%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m155-7,469 -2.1%   
Prior Period Items Rs m00-   
Tax Rs m4,13933,775 12.3%   
Profit after tax Rs m9,418101,800 9.3%  
Net profit margin %3.317.2 19.5%  
BALANCE SHEET DATA
Advances Rs m2,083,7694,937,291 42.2%   
Deposits Rs m2,595,2304,510,774 57.5%  
Credit/Deposit ratio x80.3109.5 73.4%  
Yield on advances %10.08.4 118.8%   
Cost of deposits %6.84.9 139.4%   
Net Interest Margin %1.74.5 37.1%  
Net fixed assets Rs m30,80087,135 35.3%   
Share capital Rs m16,04011,632 137.9%   
Free reserves Rs m156,910560,261 28.0%   
Net worth Rs m243,749941,040 25.9%   
Borrowings Rs m618,3302,203,777 28.1%   
Investments Rs m1,206,0930-   
Total assets Rs m3,559,3099,187,562 38.7%  
Debt/equity ratio x13.27.1 184.8%   
Return on assets %0.31.1 23.9%  
Return on equity %3.910.8 35.7%  
Capital adequacy ratio %11.816.6 70.8%  
Net NPAs %2.93.0 96.6%  
CASH FLOW
From Operations Rs m-19,906236,453 -8.4%  
From Investments Rs m-2,716-118,193 2.3%  
From Financial Activity Rs m-61058,139 -1.0%  
Net Cashflow Rs m-23,232176,400 -13.2%  

Share Holding

Indian Promoters % 71.7 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 13.7 23.1 59.3%  
FIIs % 3.4 40.0 8.5%  
ADR/GDR % 0.0 29.2 -  
Free float % 11.2 7.8 143.6%  
Shareholders   438,231 585,463 74.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDBI BANK With:   YES BANK  DCB BANK  PNB  SBI  KARNATAKA BANK  

Compare IDBI BANK With:   DEUTSCHE BANK (Germany)  WELLS FARGO (US)  



Today's Market

Sensex Finishes on a Flat Note; Coal India Stock Rallies 4.2%(Closing)

Indian share markets finished some selling pressure in the final hour of trade to finish flat amid weak European markets.

Related Views on News

ICICI Bank: Loan Slippages Trending Downwards (Quarterly Results Update - Detailed)

Aug 10, 2017

Asset quality will be the key thing to watch out for going forward.

ICICI Bank: Provision Costs Up 5 Fold In First Half of FY17 (Quarterly Results Update - Detailed)

Nov 18, 2016

ICICI Bank declared the results for the second quarter of financial year ending March 2017 (2QFY17). The bank reported a flattish net interest income while net profits grew by 2.4%YoY in 2QFY17.

IDFC Bank: Strong Trading Income Shields Credit Slowdown (Quarterly Results Update - Detailed)

Aug 10, 2017

IDFC Bank is taking steps to address contracting NIMs and successfully transition in to a retail bank.

Axis Bank: Outside Watchlist Slippages a Big Worry (Quarterly Results Update - Detailed)

Jul 31, 2017

Almost 74% of the watchlist as provided by the bank of Rs 226 billion in FY16 has turned into non-performing assets.

HDFC Bank: Asset Quality Deteriorates due to Farm Loan Waiver (Quarterly Results Update - Detailed)

Jul 25, 2017

Asset quality was under pressure on account of farm loan waivers. Despite the higher provisioning, the company reported a healthy profit growth of 20%.

More Views on News

Most Popular

Demonetisation Barely Made Any Difference to Tax Collections(Vivek Kaul's Diary)

Aug 7, 2017

The data tells us quite a different story from the one the government is trying to project.

Proxy Plays: A Smart Way to Bet on 'Off Limits' Companies(The 5 Minute Wrapup)

Aug 4, 2017

The small-cap space is full of small players that are clear proxies to great growth stories and Indian megatrends.

Should You Invest In Bharat-22 ETF? Know Here...(Outside View)

Aug 8, 2017

Bharat-22 is one of the most diverse ETFs offered so far by the Government. Know here if you should invest...

Signs of Life in the India VIX(Daily Profit Hunter)

Aug 12, 2017

The India VIX is up 36% in the last week. Fear has gone up but is still low by historical standards.

7 Financial Gifts For Your Sister This Raksha Bandhan(Outside View)

Aug 7, 2017

Raksha Bandhan signifies the brother-sister bond. Here are 7 thoughtful financial gifts for sisters...

More

Become A Smarter Investor In
Just 5 Minutes

Multibagger Stocks Guide 2017
Get our special report, Multibagger Stocks Guide (2017 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDBI BANK SHARE PRICE


Aug 17, 2017 (Close)

TRACK IDBI BANK

  • Track your investment in IDBI BANK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDBI BANK 8-QTR ANALYSIS

COMPARE IDBI BANK WITH

MARKET STATS