MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - banking
- IDBI BANK - ICICI BANK
IDBI BANK vs ICICI BANK - Comparison Results
IDBI BANK Change
After the amalgamation of IDBI with IDBI Bank and later with the beleaguered United Western Bank (UWB) in 2006, the bank has managed to integrate the additional branches and employees with itself. The bank had a franchise of over 1,200 ATMs and 720 b... More
ICICI BANK 
ICICI Bank is one of the largest banks in the country in terms of consolidated assets. It has a nationwide presence with over 4,874 branches and 86,763 plus employees. The Bank is engaged in providing a range of banking and financial services, includ... More
Current Valuations
| IDBI BANK | ICICI BANK | IDBI BANK/ ICICI BANK |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 5.9 | 30.3 | 19.5% | View Chart |
| P/BV | x | 0.3 | 3.2 | 8.3% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 IDBI BANK  ICICI BANK |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| IDBI BANK Mar-18 |
ICICI BANK Mar-20 |
IDBI BANK/ ICICI BANK |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 84 | 549 | 15.4% | |
| Low | Rs | 52 | 284 | 18.2% | |
| Income per share (Unadj.) | Rs | 74.7 | 131.6 | 56.8% | |
| Earnings per share (Unadj.) | Rs | -26.4 | 14.8 | -177.7% | |
| Cash flow per share (Unadj.) | Rs | -91.2 | 110.1 | -82.9% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Avg Dividend yield | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 71.0 | 190.7 | 37.2% | |
| Shares outstanding (eoy) | m | 3,083.86 | 6,446.23 | 47.8% | |
| Bonus/Rights/Conversions | - | ESOS | - | ||
| Avg Price / Income ratio | x | 0.9 | 3.2 | 28.8% | |
| Avg P/E ratio | x | -2.6 | 28.1 | -9.2% | |
| Avg P/CF ratio | x | 1.7 | 10.4 | 16.3% | |
| Avg Price/Bookvalue ratio | x | 1.0 | 2.2 | 43.9% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 210,011 | 2,685,822 | 7.8% | |
| No. of employees | `000 | 17.5 | 97.4 | 17.9% | |
| Total wages & salary | Rs m | 17,811 | 111,568 | 16.0% | |
| Avg. income/employee | Rs Th | 13,188.1 | 8,714.2 | 151.3% | |
| Avg. wages/employee | Rs Th | 1,019.2 | 1,146.0 | 88.9% | |
| Avg. net profit/employee | Rs Th | -4,653.7 | 982.6 | -473.6% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Interest income | Rs m | 230,463 | 848,358 | 27.2% | |
| Other income | Rs m | 72,434 | 649,503 | 11.2% | |
| Interest expense | Rs m | 173,762 | 446,655 | 38.9% | |
| Net interest income | Rs m | 56,701 | 401,703 | 14.1% | |
| Operating expense | Rs m | 48,920 | 715,179 | 6.8% | |
| Gross profit | Rs m | 7,781 | -313,477 | -2.5% | |
| Gross profit margin | % | 3.4 | -37.0 | -9.1% | |
| Provisions/contingencies | Rs m | 205,335 | 162,602 | 126.3% | |
| Profit before tax | Rs m | -125,039 | 173,425 | -72.1% | |
| Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
| Minority Interest | Rs m | 165 | -16,592 | -1.0% | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Tax | Rs m | -43,550 | 61,170 | -71.2% | |
| Profit after tax | Rs m | -81,324 | 95,663 | -85.0% | |
| Net profit margin | % | -35.3 | 11.3 | -312.9% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Advances | Rs m | 1,717,400 | 7,062,461 | 24.3% | |
| Deposits | Rs m | 2,477,766 | 8,007,845 | 30.9% | |
| Credit/Deposit ratio | x | 69.3 | 88.2 | 78.6% | |
| Yield on advances | % | 9.1 | 8.6 | 105.9% | |
| Cost of deposits | % | 5.3 | 4.1 | 128.1% | |
| Net Interest Margin | % | 1.9 | 3.1 | 60.6% | |
| Net fixed assets | Rs m | 68,529 | 104,087 | 65.8% | |
| Share capital | Rs m | 30,839 | 12,948 | 238.2% | |
| Free reserves | Rs m | 241,447 | 1,216,618 | 19.8% | |
| Net worth | Rs m | 219,080 | 1,229,566 | 17.8% | |
| Borrowings | Rs m | 631,855 | 2,138,518 | 29.5% | |
| Investments | Rs m | 918,477 | 4,434,726 | 20.7% | |
| Total assets | Rs m | 3,511,368 | 13,772,922 | 25.5% | |
| Debt/equity ratio | x | 14.2 | 8.3 | 172.0% | |
| Return on assets | % | -2.3 | 0.7 | -333.4% | |
| Return on equity | % | -37.1 | 7.8 | -477.1% | |
| Capital adequacy ratio | % | 10.4 | 16.1 | 64.6% | |
| Net NPAs | % | 16.7 | 1.5 | 1,083.8% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | -121,504 | 795,648 | -15.3% | |
| From Investments | Rs m | 3,563 | -423,084 | -0.8% | |
| From Financial Activity | Rs m | 128,429 | 29,922 | 429.2% | |
| Net Cashflow | Rs m | 10,488 | 404,620 | 2.6% | |
Share Holding
| Indian Promoters | % | 71.7 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 13.7 | 23.1 | 59.3% | |
| FIIs | % | 3.4 | 40.0 | 8.5% | |
| ADR/GDR | % | 0.0 | 29.2 | - | |
| Free float | % | 11.2 | 7.8 | 143.6% | |
| Shareholders | 438,231 | 585,463 | 74.9% | ||
| Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IDBI BANK With: J&K BANK CORPORATION BANK FEDERAL BANK ANDHRA BANK CITY UNION BANK
Compare IDBI BANK With: DEUTSCHE BANK (Germany) WELLS FARGO (US)
Today's Market
A Time Correction in the Nifty(Momentum Moves)
The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.
Related Views on News
ICICI BANK Announces Quarterly Results (3QFY21); Net Profit Up 19.1% (Quarterly Result Update)
Feb 1, 2021 | Updated on Feb 1, 2021For the quarter ended December 2020, ICICI BANK has posted a net profit of Rs 49 bn (up 19.1% YoY). Sales on the other hand came in at Rs 197 bn (up 3.5% YoY). Read on for a complete analysis of ICICI BANK's quarterly results.
IDBI BANK Announces Quarterly Results (2QFY21); Net Profit Up 109.4% (Quarterly Result Update)
Oct 26, 2020 | Updated on Oct 26, 2020For the quarter ended September 2020, IDBI BANK has posted a net profit of Rs 3 bn (up 109.4% YoY). Sales on the other hand came in at Rs 47 bn (down 9.8% YoY). Read on for a complete analysis of IDBI BANK's quarterly results.
How the YES Bank Collapse Unfolded - 10 Points (Sector Info)
Mar 9, 2020A timeline of how YES Bank went from a stock market darling to a pariah.
ICICI BANK Announces Quarterly Results (1QFY21); Net Profit Up 36.2% (Quarterly Result Update)
Jul 30, 2020 | Updated on Jul 30, 2020For the quarter ended June 2020, ICICI BANK has posted a net profit of Rs 26 bn (up 36.2% YoY). Sales on the other hand came in at Rs 199 bn (up 10.8% YoY). Read on for a complete analysis of ICICI BANK's quarterly results.
IDBI BANK Announces Quarterly Results (4QFY20); Net Profit Up 102.8% (Quarterly Result Update)
Jun 1, 2020 | Updated on Jun 1, 2020For the quarter ended March 2020, IDBI BANK has posted a net profit of Rs 1 bn (up 102.8% YoY). Sales on the other hand came in at Rs 56 bn (up 2.5% YoY). Read on for a complete analysis of IDBI BANK's quarterly results.
More Views on NewsMost Popular
It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)
Feb 24, 2021Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.
Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)
Feb 25, 2021In this video, I'll show you how to get started on the path to daily trading profits.
The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)
Feb 23, 2021An Indian company founded three decades ago in a garage caught my attention...
Gold 65,000 and Silver 84,000 in 2022
Feb 26, 2021In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.
MoreOUR TOP 5 IDEAS
- Free Report: Multibagger Stock Ideas 2021
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
IDBI BANK SHARE PRICE
Mar 5, 2021 (Close)
TRACK IDBI BANK
- Track your investment in IDBI BANK with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON IDBI BANK
IDBI BANK - DENA BANK COMPARISON
COMPARE IDBI BANK WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.