Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDBI BANK vs IDFC FIRST BANK - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDBI BANK IDFC FIRST BANK IDBI BANK/
IDFC FIRST BANK
 
P/E (TTM) x 17.0 27.3 62.3% View Chart
P/BV x 1.1 1.6 66.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IDBI BANK   IDFC FIRST BANK
EQUITY SHARE DATA
    IDBI BANK
Mar-22
IDFC FIRST BANK
Mar-22
IDBI BANK/
IDFC FIRST BANK
5-Yr Chart
Click to enlarge
High Rs6562 105.2%   
Low Rs3338 88.3%   
Income per share (Unadj.) Rs17.027.6 61.7%  
Earnings per share (Unadj.) Rs2.40.2 1,107.4%  
Cash flow per share (Unadj.) Rs4.810.6 44.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs39.633.9 116.9%  
Shares outstanding (eoy) m10,752.406,217.71 172.9%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x2.91.8 160.2%   
Avg P/E ratio x20.9234.3 8.9%  
Avg P/CF ratio x6.99.4 73.6%  
Avg Price/Bookvalue ratio x1.21.5 84.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m529,825309,953 170.9%   
No. of employees `000NANA-   
Total wages & salary Rs m32,61530,999 105.2%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m183,192171,727 106.7%  
Other income Rs m49,19231,726 155.1%   
Interest expense Rs m91,24974,651 122.2%   
Net interest income Rs m91,94297,076 94.7%  
Operating expense Rs m65,03195,967 67.8%   
Gross profit Rs m26,9121,110 2,425.2%  
Gross profit margin %14.70.6 2,273.4%  
Provisions/contingencies Rs m50,92731,513 161.6%   
Profit before tax Rs m36,8671,750 2,107.1%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m-2340-   
Prior Period Items Rs m3930-   
Tax Rs m11,690427 2,740.3%   
Profit after tax Rs m25,3371,323 1,915.0%  
Net profit margin %13.80.8 1,795.1%  
BALANCE SHEET DATA
Advances Rs m1,457,7531,178,578 123.7%   
Deposits Rs m2,328,4961,055,396 220.6%  
Credit/Deposit ratio x62.6111.7 56.1%  
Yield on advances %8.312.0 68.6%   
Cost of deposits %3.34.1 82.0%   
Net Interest Margin %4.05.9 67.7%  
Net fixed assets Rs m95,88413,079 733.1%   
Share capital Rs m107,52462,177 172.9%   
Free reserves Rs m318,193148,483 214.3%   
Net worth Rs m425,717210,660 202.1%   
Borrowings Rs m143,450529,626 27.1%   
Investments Rs m834,750459,346 181.7%   
Total assets Rs m3,023,5631,901,457 159.0%  
Debt/equity ratio x5.87.5 77.2%   
Return on assets %0.80.1 1,204.3%  
Return on equity %6.00.6 947.6%  
Capital adequacy ratio %19.116.7 113.9%  
Net NPAs %1.31.5 83.0%  
CASH FLOW
From Operations Rs m-39,32226,791 -146.8%  
From Investments Rs m-1,947-29,605 6.6%  
From Financial Activity Rs m-43,831102,106 -42.9%  
Net Cashflow Rs m-85,07699,292 -85.7%  

Share Holding

Indian Promoters % 94.7 36.5 259.6%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.3 25.4 1.0%  
FIIs % 0.0 11.0 0.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 5.3 63.5 8.3%  
Shareholders   593,561 1,639,152 36.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDBI BANK With:   HDFC BANK    AXIS BANK    ICICI BANK    SBI    KOTAK MAHINDRA BANK    


More on IDBI Bank vs IDFC FIRST BANK

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IDBI Bank vs IDFC FIRST BANK Share Price Performance

Period IDBI Bank IDFC FIRST BANK S&P BSE BANKEX
1-Day -0.70% 1.88% 0.45%
1-Month -2.42% 8.72% -1.31%
1-Year -4.50% 15.30% 4.77%
3-Year CAGR 12.66% 13.15% 12.61%
5-Year CAGR -4.49% -1.09% 10.50%

* Compound Annual Growth Rate

Here are more details on the IDBI Bank share price and the IDFC FIRST BANK share price.

Moving on to shareholding structures...

The promoters of IDBI Bank hold a 94.7% stake in the company. In case of IDFC FIRST BANK the stake stands at 36.5%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IDBI Bank and the shareholding pattern of IDFC FIRST BANK.

Finally, a word on dividends...

In the most recent financial year, IDBI Bank paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

IDFC FIRST BANK paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of IDBI Bank, and the dividend history of IDFC FIRST BANK.

For a sector overview, read our banking sector report.



Today's Market

Airtel Rolls Out 5G Plus, Festive Season Boosts Auto Sales, and Top Buzzing Stocks Today(Pre-Open)

On Thursday, Indian share markets pared gains as the session progressed and ended marginally lower.