IDBI BANK | IDFC FIRST BANK | IDBI BANK/ IDFC FIRST BANK |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 16.4 | 22.5 | 72.8% | View Chart |
P/BV | x | 1.0 | 1.3 | 78.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IDBI BANK Mar-22 |
IDFC FIRST BANK Mar-22 |
IDBI BANK/ IDFC FIRST BANK |
5-Yr Chart Click to enlarge
|
||
High | Rs | 65 | 62 | 105.2% | |
Low | Rs | 33 | 38 | 88.3% | |
Income per share (Unadj.) | Rs | 17.0 | 27.6 | 61.7% | |
Earnings per share (Unadj.) | Rs | 2.4 | 0.2 | 1,107.4% | |
Cash flow per share (Unadj.) | Rs | 4.8 | 10.6 | 44.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 39.6 | 33.9 | 116.9% | |
Shares outstanding (eoy) | m | 10,752.40 | 6,217.71 | 172.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 2.9 | 1.8 | 160.2% | |
Avg P/E ratio | x | 20.9 | 234.3 | 8.9% | |
Avg P/CF ratio | x | 6.9 | 9.4 | 73.6% | |
Avg Price/Bookvalue ratio | x | 1.2 | 1.5 | 84.6% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 529,825 | 309,953 | 170.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 32,615 | 30,999 | 105.2% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 183,192 | 171,727 | 106.7% | |
Other income | Rs m | 49,192 | 31,726 | 155.1% | |
Interest expense | Rs m | 91,249 | 74,651 | 122.2% | |
Net interest income | Rs m | 91,942 | 97,076 | 94.7% | |
Operating expense | Rs m | 65,031 | 95,967 | 67.8% | |
Gross profit | Rs m | 26,912 | 1,110 | 2,425.2% | |
Gross profit margin | % | 14.7 | 0.6 | 2,273.4% | |
Provisions/contingencies | Rs m | 50,927 | 31,513 | 161.6% | |
Profit before tax | Rs m | 36,867 | 1,750 | 2,107.1% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | -234 | 0 | - | |
Prior Period Items | Rs m | 393 | 0 | - | |
Tax | Rs m | 11,690 | 427 | 2,740.3% | |
Profit after tax | Rs m | 25,337 | 1,323 | 1,915.0% | |
Net profit margin | % | 13.8 | 0.8 | 1,795.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 1,457,753 | 1,178,578 | 123.7% | |
Deposits | Rs m | 2,328,496 | 1,055,396 | 220.6% | |
Credit/Deposit ratio | x | 62.6 | 111.7 | 56.1% | |
Yield on advances | % | 8.3 | 12.0 | 68.6% | |
Cost of deposits | % | 3.3 | 4.1 | 82.0% | |
Net Interest Margin | % | 4.0 | 5.9 | 67.7% | |
Net fixed assets | Rs m | 95,884 | 13,079 | 733.1% | |
Share capital | Rs m | 107,524 | 62,177 | 172.9% | |
Free reserves | Rs m | 318,193 | 148,483 | 214.3% | |
Net worth | Rs m | 425,717 | 210,660 | 202.1% | |
Borrowings | Rs m | 143,450 | 529,626 | 27.1% | |
Investments | Rs m | 834,750 | 459,346 | 181.7% | |
Total assets | Rs m | 3,023,563 | 1,901,457 | 159.0% | |
Debt/equity ratio | x | 5.8 | 7.5 | 77.2% | |
Return on assets | % | 0.8 | 0.1 | 1,204.3% | |
Return on equity | % | 6.0 | 0.6 | 947.6% | |
Capital adequacy ratio | % | 19.1 | 16.7 | 113.9% | |
Net NPAs | % | 1.3 | 1.5 | 83.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -39,322 | 26,791 | -146.8% | |
From Investments | Rs m | -1,947 | -29,605 | 6.6% | |
From Financial Activity | Rs m | -43,831 | 102,106 | -42.9% | |
Net Cashflow | Rs m | -85,076 | 99,292 | -85.7% |
Indian Promoters | % | 94.7 | 36.5 | 259.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.3 | 25.4 | 1.0% | |
FIIs | % | 0.0 | 11.0 | 0.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 5.3 | 63.5 | 8.3% | |
Shareholders | 593,561 | 1,639,152 | 36.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare IDBI BANK With: HDFC BANK AXIS BANK ICICI BANK KOTAK MAHINDRA BANK INDUSIND BANK
Indian share markets traded in a rangebound manner throughout the day to end on a flat note.