Compare Vodafone Idea with Indus Towers - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs INDUS TOWERS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA INDUS TOWERS VODAFONE IDEA/
INDUS TOWERS
 
P/E (TTM) x -1.2 21.0 - View Chart
P/BV x - 5.2 - View Chart
Dividend Yield % 0.0 6.6 -  

Financials

 VODAFONE IDEA   INDUS TOWERS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-21
INDUS TOWERS
Mar-21
VODAFONE IDEA/
INDUS TOWERS
5-Yr Chart
Click to enlarge
High Rs14282 4.9%   
Low Rs3150 2.0%   
Sales per share (Unadj.) Rs14.651.8 28.2%  
Earnings per share (Unadj.) Rs-15.510.8 -143.2%  
Cash flow per share (Unadj.) Rs-7.221.4 -33.9%  
Dividends per share (Unadj.) Rs020.12 0.0%  
Avg Dividend yield %09.3 0.0%  
Book value per share (Unadj.) Rs-13.358.9 -22.6%  
Shares outstanding (eoy) m28,735.392,694.94 1,066.3%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.64.2 13.8%   
Avg P/E ratio x-0.520.0 -2.7%  
P/CF ratio (eoy) x-1.210.1 -11.5%  
Price / Book Value ratio x-0.63.7 -17.2%  
Dividend payout %0186.2 0.0%   
Avg Mkt Cap Rs m241,665581,500 41.6%   
No. of employees `000NANA-   
Total wages/salary Rs m20,3005,126 396.0%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m419,522139,543 300.6%  
Other income Rs m4,1314,422 93.4%   
Total revenues Rs m423,653143,965 294.3%   
Gross profit Rs m-30,66071,332 -43.0%  
Depreciation Rs m236,38528,484 829.9%   
Interest Rs m181,9348,364 2,175.2%   
Profit before tax Rs m-444,84838,906 -1,143.4%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-2039,779 -2.1%   
Profit after tax Rs m-444,64529,127 -1,526.6%  
Gross profit margin %-7.351.1 -14.3%  
Effective tax rate %025.1 0.2%   
Net profit margin %-106.020.9 -507.8%  
BALANCE SHEET DATA
Current assets Rs m140,99596,298 146.4%   
Current liabilities Rs m664,025139,506 476.0%   
Net working cap to sales %-124.7-31.0 402.6%  
Current ratio x0.20.7 30.8%  
Inventory Days Days185144 128.4%  
Debtors Days Days22100 21.8%  
Net fixed assets Rs m1,893,788353,139 536.3%   
Share capital Rs m287,35426,949 1,066.3%   
"Free" reserves Rs m-669,995131,780 -508.4%   
Net worth Rs m-382,641158,729 -241.1%   
Long term debt Rs m1,574,15515,051 10,458.8%   
Total assets Rs m2,034,783449,437 452.7%  
Interest coverage x-1.45.7 -25.6%   
Debt to equity ratio x-4.10.1 -4,338.6%  
Sales to assets ratio x0.20.3 66.4%   
Return on assets %-12.98.3 -154.8%  
Return on equity %116.218.4 633.3%  
Return on capital %-22.127.2 -81.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m24,4000-   
Fx outflow Rs m39,48637 106,718.9%   
Net fx Rs m-15,086-37 40,773.0%   
CASH FLOW
From Operations Rs m156,39774,811 209.1%  
From Investments Rs m10,75117,977 59.8%  
From Financial Activity Rs m-167,314-93,768 178.4%  
Net Cashflow Rs m-166-978 17.0%  

Share Holding

Indian Promoters % 42.2 53.5 78.9%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 32.1 45.2 71.0%  
FIIs % 25.7 43.0 59.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 57.8 46.5 124.3%  
Shareholders   274,964 34,776 790.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  TATA TELESERVICES  GTL  RAILTEL CORP OF INDIA  HATHWAY CABLE  



Today's Market

SGX Nifty Up 75 Points; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:00 am, it was trading up by 75 points, or 0.4% higher at 18,435 levels.

Related Views on News

INDUS TOWERS 2020-21 Annual Report Analysis (Annual Result Update)

Sep 6, 2021 | Updated on Sep 6, 2021

Here's an analysis of the annual report of INDUS TOWERS for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of INDUS TOWERS. Also includes updates on the valuation of INDUS TOWERS.

INDUS TOWERS Announces Quarterly Results (1QFY22); Net Profit Up 252.4% (Quarterly Result Update)

Jul 31, 2021 | Updated on Jul 31, 2021

For the quarter ended June 2021, INDUS TOWERS has posted a net profit of Rs 14 bn (up 252.4% YoY). Sales on the other hand came in at Rs 68 bn (up 315.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

INDUS TOWERS Announces Quarterly Results (3QFY21); Net Profit Up 70.0% (Quarterly Result Update)

Feb 1, 2021 | Updated on Feb 1, 2021

For the quarter ended December 2020, INDUS TOWERS has posted a net profit of Rs 7 bn (up 70.0% YoY). Sales on the other hand came in at Rs 41 bn (up 143.6% YoY). Read on for a complete analysis of INDUS TOWERS's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

BHARTI INFRATEL Announces Quarterly Results (1QFY21); Net Profit Down 35.5% (Quarterly Result Update)

Jul 30, 2020 | Updated on Jul 30, 2020

For the quarter ended June 2020, BHARTI INFRATEL has posted a net profit of Rs 4 bn (down 35.5% YoY). Sales on the other hand came in at Rs 16 bn (down 5.2% YoY). Read on for a complete analysis of BHARTI INFRATEL's quarterly results.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Top 5 'Digital India' Stocks(Views On News)

Oct 6, 2021

These companies are leading the Government's US$1 tn 'Digital India' initiative.

5 Exciting 'Unlisted' Companies and How to Play Them(Views On News)

Oct 7, 2021

Here's how you can invest in some of the most exciting start-ups of the decade.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 18, 2021 09:09 AM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - BHARTI AIRTEL COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS