Compare Vodafone Idea with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs BHARTI AIRTEL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA BHARTI AIRTEL VODAFONE IDEA/
BHARTI AIRTEL
 
P/E (TTM) x -1.1 -56.2 - View Chart
P/BV x - 6.5 - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   BHARTI AIRTEL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-21
BHARTI AIRTEL
Mar-21
VODAFONE IDEA/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs14623 2.2%   
Low Rs3394 0.8%   
Sales per share (Unadj.) Rs14.6186.7 7.8%  
Earnings per share (Unadj.) Rs-15.5-41.0 37.8%  
Cash flow per share (Unadj.) Rs-7.212.6 -57.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-13.3107.2 -12.4%  
Shares outstanding (eoy) m28,735.395,492.03 523.2%   
Bonus / Rights / Conversions ---  
Price / Sales ratio x0.62.7 21.1%   
Avg P/E ratio x-0.5-12.4 4.4%  
P/CF ratio (eoy) x-1.240.5 -2.9%  
Price / Book Value ratio x-0.64.7 -13.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m241,6652,792,833 8.7%   
No. of employees `000NANA-   
Total wages/salary Rs m20,30041,146 49.3%   
Avg. sales/employee Rs ThNMNM-  
Avg. wages/employee Rs ThNMNM-  
Avg. net profit/employee Rs ThNMNM-  
INCOME DATA
Net Sales Rs m419,5221,025,174 40.9%  
Other income Rs m4,1316,428 64.3%   
Total revenues Rs m423,6531,031,602 41.1%   
Gross profit Rs m-30,660305,939 -10.0%  
Depreciation Rs m236,385294,044 80.4%   
Interest Rs m181,934150,910 120.6%   
Profit before tax Rs m-444,848-132,587 335.5%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-20392,456 -0.2%   
Profit after tax Rs m-444,645-225,043 197.6%  
Gross profit margin %-7.329.8 -24.5%  
Effective tax rate %0-69.7 -0.1%   
Net profit margin %-106.0-22.0 482.8%  
BALANCE SHEET DATA
Current assets Rs m140,995547,529 25.8%   
Current liabilities Rs m664,0251,116,359 59.5%   
Net working cap to sales %-124.7-55.5 224.7%  
Current ratio x0.20.5 43.3%  
Inventory Days Days185164 112.9%  
Debtors Days Days2213 168.4%  
Net fixed assets Rs m1,893,7882,711,885 69.8%   
Share capital Rs m287,35427,460 1,046.4%   
"Free" reserves Rs m-669,995561,190 -119.4%   
Net worth Rs m-382,641588,650 -65.0%   
Long term debt Rs m1,574,1551,105,603 142.4%   
Total assets Rs m2,034,7833,259,414 62.4%  
Interest coverage x-1.40.1 -1,190.2%   
Debt to equity ratio x-4.11.9 -219.0%  
Sales to assets ratio x0.20.3 65.6%   
Return on assets %-12.9-2.3 567.7%  
Return on equity %116.2-38.2 -304.0%  
Return on capital %-22.11.1 -2,040.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m24,40048,970 49.8%   
Fx outflow Rs m39,486107,677 36.7%   
Net fx Rs m-15,086-58,707 25.7%   
CASH FLOW
From Operations Rs m156,397482,050 32.4%  
From Investments Rs m10,751-268,884 -4.0%  
From Financial Activity Rs m-167,314-249,103 67.2%  
Net Cashflow Rs m-166-39,909 0.4%  

Share Holding

Indian Promoters % 42.2 45.1 93.7%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 32.1 26.8 119.8%  
FIIs % 25.7 16.3 157.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 57.8 33.3 173.7%  
Shareholders   274,964 222,513 123.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   HATHWAY CABLE  GTL  INDUS TOWERS  RELIANCE COMMUNICATIONS  TATA TELESERVICES  



Today's Market

Sensex Ends 336 Points Lower, Nifty Falls Below 18,200; Asian Paints Tanks 5%(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended lower.

Related Views on News

BHARTI AIRTEL 2020-21 Annual Report Analysis (Annual Result Update)

Oct 20, 2021 | Updated on Oct 20, 2021

Here's an analysis of the annual report of BHARTI AIRTEL for 2020-21. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY22); Net Profit Up 102.8% (Quarterly Result Update)

Aug 5, 2021 | Updated on Aug 5, 2021

For the quarter ended June 2021, BHARTI AIRTEL has posted a net profit of Rs 4 bn (up 102.8% YoY). Sales on the other hand came in at Rs 269 bn (up 15.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2019-20 Annual Report Analysis (Annual Result Update)

Oct 23, 2020 | Updated on Oct 23, 2020

Here's an analysis of the annual report of BHARTI AIRTEL for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

More Views on News

Most Popular

Is it Time to Switch from Tata Power to NTPC?(Profit Hunter)

Oct 11, 2021

Given the huge run up in Tata Power, does it make sense to switch to NTPC?

This Proxy EV Stock Just got a Power Crisis Boost(Profit Hunter)

Oct 8, 2021

After months of research, I've come across few stocks that excite me far more than the mainstream electric vehicle companies.

Rs 1 Lakh Invested in These Cryptos at the Start of 2021 Became Rs...(Views On News)

Oct 8, 2021

These cryptos would have multiplied investors' wealth by as much as 10,000% in just nine months.

Modi's Big Move Could Boost these 5 Defence Stocks(Views On News)

Oct 11, 2021

To corporatise the defence sector, the Ministry of Defence (MoD) has dissolved the 250-year-old Ordnance Factory Board (OFB).

5 Green Energy Stocks to Watch as India Readies for a Revolution(Views On News)

Oct 13, 2021

The excitement around green energy stocks has opened up a huge contrarian opportunity in the traditional energy space.

More

Become A Smarter Investor
In Just 5 Minutes

Multibagger Stock Guide 2022
Get our special report Multibagger Stocks Guide (2022 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 21, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS