X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs BHARTI AIRTEL - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA BHARTI AIRTEL VODAFONE IDEA/
BHARTI AIRTEL
 
P/E (TTM) x -2.2 101.8 - View Chart
P/BV x 0.4 2.0 19.4% View Chart
Dividend Yield % 0.0 0.7 -  

Financials

 VODAFONE IDEA   BHARTI AIRTEL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
BHARTI AIRTEL
Mar-18
VODAFONE IDEA/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs118565 20.9%   
Low Rs72333 21.5%   
Sales per share (Unadj.) Rs64.9209.4 31.0%  
Earnings per share (Unadj.) Rs-9.65.5 -175.0%  
Cash flow per share (Unadj.) Rs9.753.6 18.1%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs62.5173.9 36.0%  
Shares outstanding (eoy) m4,359.323,997.40 109.1%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.52.1 68.1%   
Avg P/E ratio x-9.982.2 -12.1%  
P/CF ratio (eoy) x9.78.4 116.2%  
Price / Book Value ratio x1.52.6 58.7%  
Dividend payout %045.8 0.0%   
Avg Mkt Cap Rs m413,0461,795,432 23.0%   
No. of employees `0009.98.5 116.9%   
Total wages/salary Rs m15,43039,771 38.8%   
Avg. sales/employee Rs Th28,613.799,003.8 28.9%   
Avg. wages/employee Rs Th1,561.34,705.0 33.2%   
Avg. net profit/employee Rs Th-4,217.52,583.1 -163.3%   
INCOME DATA
Net Sales Rs m282,789836,879 33.8%  
Other income Rs m3,5292,488 141.9%   
Total revenues Rs m286,319839,367 34.1%   
Gross profit Rs m60,476323,799 18.7%  
Depreciation Rs m84,091192,431 43.7%   
Interest Rs m48,13093,255 51.6%   
Profit before tax Rs m-68,21640,601 -168.0%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m0-7,931 0.0%   
Tax Rs m-23,31110,835 -215.1%   
Profit after tax Rs m-41,68221,835 -190.9%  
Gross profit margin %21.438.7 55.3%  
Effective tax rate %34.226.7 128.0%   
Net profit margin %-14.72.6 -564.9%  
BALANCE SHEET DATA
Current assets Rs m91,837334,990 27.4%   
Current liabilities Rs m106,337782,399 13.6%   
Net working cap to sales %-5.1-53.5 9.6%  
Current ratio x0.90.4 201.7%  
Inventory Days Days00 156.6%  
Debtors Days Days1126 44.6%  
Net fixed assets Rs m251,0622,056,355 12.2%   
Share capital Rs m43,59319,987 218.1%   
"Free" reserves Rs m229,031675,357 33.9%   
Net worth Rs m272,625695,344 39.2%   
Long term debt Rs m569,408849,420 67.0%   
Total assets Rs m985,7722,505,816 39.3%  
Interest coverage x-0.41.4 -29.1%   
Debt to equity ratio x2.11.2 171.0%  
Sales to assets ratio x0.30.3 85.9%   
Return on assets %0.74.6 14.2%  
Return on equity %-15.33.1 -486.9%  
Return on capital %-2.08.2 -24.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,10145,088 11.3%   
Fx outflow Rs m32,990196,540 16.8%   
Net fx Rs m-27,889-151,452 18.4%   
CASH FLOW
From Operations Rs m53,324298,538 17.9%  
From Investments Rs m-92,717-279,676 33.2%  
From Financial Activity Rs m39,24919,205 204.4%  
Net Cashflow Rs m-14438,348 -0.4%  

Share Holding

Indian Promoters % 42.9 43.7 98.2%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 4.5 7.2 62.9%  
FIIs % 21.6 17.7 122.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 9.7 318.6%  
Shareholders   266,634 260,508 102.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  TATA COMM.  AGC NETWORKS  BHARTI INFRATEL  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends Over 300 Points Higher; Energy and Metal Stocks Witness Buying(Closing)

After opening the day marginally lower, Indian share markets witnessed most of the buying interest during closing hours and ended their trading session on a strong note.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (3QFY19); Net Profit Down 30.0% (Quarterly Result Update)

Feb 4, 2019 | Updated on Feb 4, 2019

For the quarter ended December 2018, BHARTI AIRTEL has posted a net profit of Rs 4 bn (down 30.0% YoY). Sales on the other hand came in at Rs 205 bn (up 1.0% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why I Believe Smallcaps Will Catch up to the Sensex(Profit Hunter)

Jun 14, 2019

Smallcaps have gone nowhere even as the Sensex makes new all-time highs. Find out why Richa believes this a good opportunity to invest in smallcaps.

Why Super Investor Kenneth Andrade is Bullish on Agri Stocks...and So Are We(The 5 Minute Wrapup)

Jun 21, 2019

Andrade gives his take on agriculture, an industry from which we have already recommended two stocks.

7 Bluechips to Profit from Tech Disruption(Profit Hunter)

Jun 17, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jun 25, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - TATA COMM. COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS