Compare Vodafone Idea with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs BHARTI AIRTEL - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA BHARTI AIRTEL VODAFONE IDEA/
BHARTI AIRTEL
 
P/E (TTM) x -0.1 -10.1 - View Chart
P/BV x 0.1 21.8 0.7% View Chart
Dividend Yield % 0.0 2.6 -  

Financials

 VODAFONE IDEA   BHARTI AIRTEL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
BHARTI AIRTEL
Mar-19
VODAFONE IDEA/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs78348 22.5%   
Low Rs18242 7.4%   
Sales per share (Unadj.) Rs42.317.1 247.9%  
Earnings per share (Unadj.) Rs-16.76.2 -268.0%  
Cash flow per share (Unadj.) Rs-0.19.0 -0.9%  
Dividends per share (Unadj.) Rs015.00 0.0%  
Dividend yield (eoy) %05.1 0.0%  
Book value per share (Unadj.) Rs68.336.4 187.8%  
Shares outstanding (eoy) m8,735.663,997.40 218.5%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.117.3 6.6%   
Avg P/E ratio x-2.947.3 -6.1%  
P/CF ratio (eoy) x-615.832.8 -1,877.9%  
Price / Book Value ratio x0.78.1 8.7%  
Dividend payout %0240.4 0.0%   
Avg Mkt Cap Rs m420,6221,180,632 35.6%   
No. of employees `00013.52.2 608.5%   
Total wages/salary Rs m22,9442,915 787.1%   
Avg. sales/employee Rs Th27,356.930,721.0 89.0%   
Avg. wages/employee Rs Th1,697.01,311.9 129.4%   
Avg. net profit/employee Rs Th-10,801.711,223.2 -96.2%   
INCOME DATA
Net Sales Rs m369,86568,262 541.8%  
Other income Rs m7,3111,015 720.3%   
Total revenues Rs m377,17669,277 544.4%   
Gross profit Rs m40,43035,933 112.5%  
Depreciation Rs m145,35611,064 1,313.8%   
Interest Rs m94,628529 17,888.1%   
Profit before tax Rs m-192,24325,355 -758.2%   
Minority Interest Rs m2,70710,172 26.6%   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,71510,589 -337.3%   
Profit after tax Rs m-146,03924,938 -585.6%  
Gross profit margin %10.952.6 20.8%  
Effective tax rate %18.641.8 44.5%   
Net profit margin %-39.536.5 -108.1%  
BALANCE SHEET DATA
Current assets Rs m181,99742,800 425.2%   
Current liabilities Rs m541,51717,752 3,050.5%   
Net working cap to sales %-97.236.7 -264.9%  
Current ratio x0.32.4 13.9%  
Inventory Days Days00-  
Debtors Days Days3329 110.6%  
Net fixed assets Rs m1,844,329105,587 1,746.7%   
Share capital Rs m87,35618,496 472.3%   
"Free" reserves Rs m508,992126,820 401.3%   
Net worth Rs m596,348145,316 410.4%   
Long term debt Rs m1,044,0290-   
Total assets Rs m2,296,995171,305 1,340.9%  
Interest coverage x-1.048.9 -2.1%   
Debt to equity ratio x1.80-  
Sales to assets ratio x0.20.4 40.4%   
Return on assets %-2.214.9 -15.1%  
Return on equity %-24.517.2 -142.7%  
Return on capital %-5.324.8 -21.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,6110-   
Fx outflow Rs m47,9460-   
Net fx Rs m-37,3350-   
CASH FLOW
From Operations Rs m52,68131,586 166.8%  
From Investments Rs m-73,78815,999 -461.2%  
From Financial Activity Rs m-28,697-47,947 59.9%  
Net Cashflow Rs m7,582-362 -2,094.5%  

Share Holding

Indian Promoters % 42.9 43.7 98.2%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 4.5 7.2 62.9%  
FIIs % 21.6 17.7 122.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 9.7 318.6%  
Shareholders   266,634 260,508 102.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  TATA COMM.  AGC NETWORKS  TATA TELESERVICES  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 178 Points Higher; Telecom and Power Stocks Witness Buying(Closing)

Indian share markets witnessed buying interest throughout the day today and ended on a positive note.

Related Views on News

BHARTI AIRTEL 2018-19 Annual Report Analysis (Annual Result Update)

Sep 9, 2019 | Updated on Sep 9, 2019

Here's an analysis of the annual report of BHARTI AIRTEL for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

BHARTI AIRTEL Announces Quarterly Results (1QFY20); Net Profit Down 890.7% (Quarterly Result Update)

Aug 2, 2019 | Updated on Aug 2, 2019

For the quarter ended June 2019, BHARTI AIRTEL has posted a net profit of Rs 25 bn (down 890.7% YoY). Sales on the other hand came in at Rs 207 bn (up 3.3% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (4QFY19); Net Profit Up 144.7% (Quarterly Result Update)

May 8, 2019 | Updated on May 8, 2019

For the quarter ended March 2019, BHARTI AIRTEL has posted a net profit of Rs 6 bn (up 144.7% YoY). Sales on the other hand came in at Rs 206 bn (up 4.9% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

More Views on News

Most Popular

How to Find the Best Stocks for Day Trading - 1(Fast Profits Daily)

Jul 2, 2020

In the first of two videos, I'll show you how to identify the best stocks for intraday trading.

Be Prepared to Profit from the Coming Crash in Oil Prices(Fast Profits Daily)

Jun 25, 2020

The stability in crude oil prices will not last much longer. Be ready to make fast profits when the time comes to short crude.

Tata Motors Tripled in 18 Months but You Can Do Even Better. Here's How...(Profit Hunter)

Jun 24, 2020

Rahul is ready for a repeat of his famous 2008 Tata Motors call.

Two Agri Stocks Are Likely to Outperform Even in this Market(Profit Hunter)

Jul 2, 2020

Why we have recommended two agriculture stocks for our Hidden Treasure subscribers. Read on...

More

India's #1 Trader
Reveals His Secrets

The Secret to Increasing Your Trading Profits Today
Get this Special Report, The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jul 3, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS