X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with Bharti Airtel - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs BHARTI AIRTEL - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

BHARTI AIRTEL 
   Change

Bharti Airtel is the largest mobile telephony operator in the GSM space with 19.8% share of the Indian wireless market (as at the end of FY12). The company, apart from being the largest player in the mobile segment with subscribers in all the 22-tele... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA BHARTI AIRTEL VODAFONE IDEA/
BHARTI AIRTEL
 
P/E (TTM) x -5.3 108.2 - View Chart
P/BV x 0.5 1.9 26.1% View Chart
Dividend Yield % 0.0 0.8 -  

Financials

 VODAFONE IDEA   BHARTI AIRTEL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
BHARTI AIRTEL
Mar-18
VODAFONE IDEA/
BHARTI AIRTEL
5-Yr Chart
Click to enlarge
High Rs118565 20.9%   
Low Rs72333 21.5%   
Sales per share (Unadj.) Rs64.9209.4 31.0%  
Earnings per share (Unadj.) Rs-9.65.5 -175.0%  
Cash flow per share (Unadj.) Rs9.753.6 18.1%  
Dividends per share (Unadj.) Rs02.50 0.0%  
Dividend yield (eoy) %00.6 0.0%  
Book value per share (Unadj.) Rs62.5173.9 36.0%  
Shares outstanding (eoy) m4,359.323,997.40 109.1%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.52.1 68.1%   
Avg P/E ratio x-9.982.2 -12.1%  
P/CF ratio (eoy) x9.78.4 116.2%  
Price / Book Value ratio x1.52.6 58.7%  
Dividend payout %045.8 0.0%   
Avg Mkt Cap Rs m413,0461,795,432 23.0%   
No. of employees `0009.98.5 116.9%   
Total wages/salary Rs m15,43039,771 38.8%   
Avg. sales/employee Rs Th28,613.799,003.8 28.9%   
Avg. wages/employee Rs Th1,561.34,705.0 33.2%   
Avg. net profit/employee Rs Th-4,217.52,583.1 -163.3%   
INCOME DATA
Net Sales Rs m282,789836,879 33.8%  
Other income Rs m3,5292,488 141.9%   
Total revenues Rs m286,319839,367 34.1%   
Gross profit Rs m60,476323,799 18.7%  
Depreciation Rs m84,091192,431 43.7%   
Interest Rs m48,13093,255 51.6%   
Profit before tax Rs m-68,21640,601 -168.0%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m0-7,931 0.0%   
Tax Rs m-23,31110,835 -215.1%   
Profit after tax Rs m-41,68221,835 -190.9%  
Gross profit margin %21.438.7 55.3%  
Effective tax rate %34.226.7 128.0%   
Net profit margin %-14.72.6 -564.9%  
BALANCE SHEET DATA
Current assets Rs m91,837334,990 27.4%   
Current liabilities Rs m106,337782,399 13.6%   
Net working cap to sales %-5.1-53.5 9.6%  
Current ratio x0.90.4 201.7%  
Inventory Days Days00 156.6%  
Debtors Days Days1126 44.6%  
Net fixed assets Rs m251,0622,056,355 12.2%   
Share capital Rs m43,59319,987 218.1%   
"Free" reserves Rs m229,031675,357 33.9%   
Net worth Rs m272,625695,344 39.2%   
Long term debt Rs m569,408849,420 67.0%   
Total assets Rs m985,7722,505,816 39.3%  
Interest coverage x-0.41.4 -29.1%   
Debt to equity ratio x2.11.2 171.0%  
Sales to assets ratio x0.30.3 85.9%   
Return on assets %0.74.6 14.2%  
Return on equity %-15.33.1 -486.9%  
Return on capital %-2.08.2 -24.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,10145,088 11.3%   
Fx outflow Rs m32,990196,540 16.8%   
Net fx Rs m-27,889-151,452 18.4%   
CASH FLOW
From Operations Rs m53,324298,538 17.9%  
From Investments Rs m-92,717-279,676 33.2%  
From Financial Activity Rs m39,24919,205 204.4%  
Net Cashflow Rs m-14438,348 -0.4%  

Share Holding

Indian Promoters % 42.9 43.7 98.2%  
Foreign collaborators % 0.0 21.7 -  
Indian inst/Mut Fund % 4.5 7.2 62.9%  
FIIs % 21.6 17.7 122.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 9.7 318.6%  
Shareholders   266,634 260,508 102.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  TATA COMM.  AGC NETWORKS  BHARTI INFRATEL  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Opens Flat; Sun Pharma Falls Over 9.2%(09:30 am)

Asian stock markets are higher today as Chinese and Hong Kong shares show gains. The Shanghai Composite is up 0.6% while the Hang Seng is up 1%.

Related Views on News

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

BHARTI AIRTEL Announces Quarterly Results (2QFY19); Net Profit Down 88.8% (Quarterly Result Update)

Nov 9, 2018 | Updated on Nov 9, 2018

For the quarter ended September 2018, BHARTI AIRTEL has posted a net profit of Rs 859 m (down 88.8% YoY). Sales on the other hand came in at Rs 204 bn (down 6.2% YoY). Read on for a complete analysis of BHARTI AIRTEL's quarterly results.

BHARTI AIRTEL 2017-18 Annual Report Analysis (Annual Result Update)

Aug 17, 2018 | Updated on Aug 17, 2018

Here's an analysis of the annual report of BHARTI AIRTEL for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of BHARTI AIRTEL. Also includes updates on the valuation of BHARTI AIRTEL.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

The Biggest Trend That I'm Seeing in the Market Today(The 5 Minute Wrapup)

Jan 10, 2019

For the first time ever, a majority of Indian households, will start to benefit from stock market wealth.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

A Proven Super Investor Can Lead to Great Wealth(Profit Hunter)

Jan 7, 2019

Following a super investor can certainly help build a portfolio that can create significant wealth in the long term.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jan 18, 2019 10:31 AM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - RELIANCE COMMUNICATIONS COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS