Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More
VODAFONE IDEA | HIMACHAL FUTURISTIC | VODAFONE IDEA/ HIMACHAL FUTURISTIC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | 18.6 | - | View Chart |
P/BV | x | 1.7 | 2.6 | 64.5% | View Chart |
Dividend Yield | % | 0.0 | 0.3 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-20 |
HIMACHAL FUTURISTIC Mar-19 |
VODAFONE IDEA/ HIMACHAL FUTURISTIC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18 | 35 | 51.8% | |
Low | Rs | 3 | 17 | 15.3% | |
Sales per share (Unadj.) | Rs | 15.6 | 37.2 | 42.0% | |
Earnings per share (Unadj.) | Rs | -25.7 | 1.8 | -1,410.7% | |
Cash flow per share (Unadj.) | Rs | -17.2 | 2.0 | -847.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0.10 | 0.0% | |
Dividend yield (eoy) | % | 0 | 0.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 2.1 | 11.3 | 18.4% | |
Shares outstanding (eoy) | m | 28,735.39 | 1,274.40 | 2,254.8% | |
Bonus/Rights/Conversions | - | IS | - | ||
Price / Sales ratio | x | 0.7 | 0.7 | 95.1% | |
Avg P/E ratio | x | -0.4 | 14.3 | -2.8% | |
P/CF ratio (eoy) | x | -0.6 | 12.9 | -4.7% | |
Price / Book Value ratio | x | 5.0 | 2.3 | 217.2% | |
Dividend payout | % | 0 | 5.5 | 0.0% | |
Avg Mkt Cap | Rs m | 300,285 | 33,326 | 901.1% | |
No. of employees | `000 | 11.5 | 1.6 | 702.9% | |
Total wages/salary | Rs m | 21,643 | 1,998 | 1,083.5% | |
Avg. sales/employee | Rs Th | 39,101.8 | 28,995.0 | 134.9% | |
Avg. wages/employee | Rs Th | 1,884.3 | 1,222.5 | 154.1% | |
Avg. net profit/employee | Rs Th | -64,320.1 | 1,421.4 | -4,525.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 449,123 | 47,378 | 948.0% | |
Other income | Rs m | 10,393 | 470 | 2,213.2% | |
Total revenues | Rs m | 459,516 | 47,848 | 960.4% | |
Gross profit | Rs m | 149,125 | 4,113 | 3,626.1% | |
Depreciation | Rs m | 243,564 | 270 | 90,309.2% | |
Interest | Rs m | 153,920 | 919 | 16,754.1% | |
Profit before tax | Rs m | -237,966 | 3,394 | -7,011.8% | |
Minority Interest | Rs m | 3,677 | -1 | -408,555.6% | |
Prior Period Items | Rs m | -124 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -383,557 | 0 | - | |
Tax | Rs m | 120,811 | 1,070 | 11,287.6% | |
Profit after tax | Rs m | -738,781 | 2,323 | -31,808.4% | |
Gross profit margin | % | 33.2 | 8.7 | 382.5% | |
Effective tax rate | % | -50.8 | 31.5 | -161.0% | |
Net profit margin | % | -164.5 | 4.9 | -3,355.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 166,861 | 26,764 | 623.5% | |
Current liabilities | Rs m | 957,790 | 17,112 | 5,597.1% | |
Net working cap to sales | % | -176.1 | 20.4 | -864.5% | |
Current ratio | x | 0.2 | 1.6 | 11.1% | |
Inventory Days | Days | 0 | 20 | 0.1% | |
Debtors Days | Days | 25 | 113 | 22.2% | |
Net fixed assets | Rs m | 1,884,990 | 3,294 | 57,225.0% | |
Share capital | Rs m | 287,354 | 1,274 | 22,548.2% | |
"Free" reserves | Rs m | -227,555 | 13,142 | -1,731.5% | |
Net worth | Rs m | 59,799 | 14,417 | 414.8% | |
Long term debt | Rs m | 962,804 | 1,344 | 71,663.9% | |
Total assets | Rs m | 2,269,196 | 33,043 | 6,867.3% | |
Interest coverage | x | -0.5 | 4.7 | -11.6% | |
Debt to equity ratio | x | 16.1 | 0.1 | 17,277.0% | |
Sales to assets ratio | x | 0.2 | 1.4 | 13.8% | |
Return on assets | % | -25.8 | 9.8 | -262.8% | |
Return on equity | % | -1,235.4 | 16.1 | -7,668.5% | |
Return on capital | % | -45.4 | 27.4 | -165.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,652 | 736 | 2,398.7% | |
Fx outflow | Rs m | 68,179 | 7,051 | 966.9% | |
Net fx | Rs m | -50,527 | -6,315 | 800.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,275 | 381 | 19,227.2% | |
From Investments | Rs m | -27,898 | -1,545 | 1,805.6% | |
From Financial Activity | Rs m | -50,187 | 674 | -7,449.5% | |
Net Cashflow | Rs m | -3,889 | -490 | 793.2% |
Indian Promoters | % | 42.9 | 38.8 | 110.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 12.7 | 35.6% | |
FIIs | % | 21.6 | 0.8 | 2,700.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.9 | 47.6 | 64.9% | |
Shareholders | 266,634 | 250,838 | 106.3% | ||
Pledged promoter(s) holding | % | 0.0 | 49.9 | - |
Compare VODAFONE IDEA With: TATA COMM AGC NETWORKS ITI INDUS TOWERS MTNL
Compare VODAFONE IDEA With: FRANCE TELECOM (France) VERIZON (US) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.
For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.
Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended June 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 893 m (up 101.4% YoY). Sales on the other hand came in at Rs 12 bn (up 16.3% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.
More Views on NewsIn this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
A look at what India's top equity mutual funds bought and sold in January 2021.
Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
More