MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - telecom
- VODAFONE IDEA - HIMACHAL FUTURISTIC
VODAFONE IDEA vs HIMACHAL FUTURISTIC - Comparison Results
VODAFONE IDEA Change
Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
HIMACHAL FUTURISTIC 
Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More
Current Valuations
| VODAFONE IDEA | HIMACHAL FUTURISTIC | VODAFONE IDEA/ HIMACHAL FUTURISTIC |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.2 | 18.6 | - | View Chart |
| P/BV | x | 1.7 | 2.6 | 64.5% | View Chart |
| Dividend Yield | % | 0.0 | 0.3 | - |
Financials
 VODAFONE IDEA  HIMACHAL FUTURISTIC |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VODAFONE IDEA Mar-20 |
HIMACHAL FUTURISTIC Mar-19 |
VODAFONE IDEA/ HIMACHAL FUTURISTIC |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 18 | 35 | 51.8% | |
| Low | Rs | 3 | 17 | 15.3% | |
| Sales per share (Unadj.) | Rs | 15.6 | 37.2 | 42.0% | |
| Earnings per share (Unadj.) | Rs | -25.7 | 1.8 | -1,410.7% | |
| Cash flow per share (Unadj.) | Rs | -17.2 | 2.0 | -847.2% | |
| Dividends per share (Unadj.) | Rs | 0 | 0.10 | 0.0% | |
| Dividend yield (eoy) | % | 0 | 0.4 | 0.0% | |
| Book value per share (Unadj.) | Rs | 2.1 | 11.3 | 18.4% | |
| Shares outstanding (eoy) | m | 28,735.39 | 1,274.40 | 2,254.8% | |
| Bonus/Rights/Conversions | - | IS | - | ||
| Price / Sales ratio | x | 0.7 | 0.7 | 95.1% | |
| Avg P/E ratio | x | -0.4 | 14.3 | -2.8% | |
| P/CF ratio (eoy) | x | -0.6 | 12.9 | -4.7% | |
| Price / Book Value ratio | x | 5.0 | 2.3 | 217.2% | |
| Dividend payout | % | 0 | 5.5 | 0.0% | |
| Avg Mkt Cap | Rs m | 300,285 | 33,326 | 901.1% | |
| No. of employees | `000 | 11.5 | 1.6 | 702.9% | |
| Total wages/salary | Rs m | 21,643 | 1,998 | 1,083.5% | |
| Avg. sales/employee | Rs Th | 39,101.8 | 28,995.0 | 134.9% | |
| Avg. wages/employee | Rs Th | 1,884.3 | 1,222.5 | 154.1% | |
| Avg. net profit/employee | Rs Th | -64,320.1 | 1,421.4 | -4,525.1% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 449,123 | 47,378 | 948.0% | |
| Other income | Rs m | 10,393 | 470 | 2,213.2% | |
| Total revenues | Rs m | 459,516 | 47,848 | 960.4% | |
| Gross profit | Rs m | 149,125 | 4,113 | 3,626.1% | |
| Depreciation | Rs m | 243,564 | 270 | 90,309.2% | |
| Interest | Rs m | 153,920 | 919 | 16,754.1% | |
| Profit before tax | Rs m | -237,966 | 3,394 | -7,011.8% | |
| Minority Interest | Rs m | 3,677 | -1 | -408,555.6% | |
| Prior Period Items | Rs m | -124 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | -383,557 | 0 | - | |
| Tax | Rs m | 120,811 | 1,070 | 11,287.6% | |
| Profit after tax | Rs m | -738,781 | 2,323 | -31,808.4% | |
| Gross profit margin | % | 33.2 | 8.7 | 382.5% | |
| Effective tax rate | % | -50.8 | 31.5 | -161.0% | |
| Net profit margin | % | -164.5 | 4.9 | -3,355.5% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 166,861 | 26,764 | 623.5% | |
| Current liabilities | Rs m | 957,790 | 17,112 | 5,597.1% | |
| Net working cap to sales | % | -176.1 | 20.4 | -864.5% | |
| Current ratio | x | 0.2 | 1.6 | 11.1% | |
| Inventory Days | Days | 0 | 20 | 0.1% | |
| Debtors Days | Days | 25 | 113 | 22.2% | |
| Net fixed assets | Rs m | 1,884,990 | 3,294 | 57,225.0% | |
| Share capital | Rs m | 287,354 | 1,274 | 22,548.2% | |
| "Free" reserves | Rs m | -227,555 | 13,142 | -1,731.5% | |
| Net worth | Rs m | 59,799 | 14,417 | 414.8% | |
| Long term debt | Rs m | 962,804 | 1,344 | 71,663.9% | |
| Total assets | Rs m | 2,269,196 | 33,043 | 6,867.3% | |
| Interest coverage | x | -0.5 | 4.7 | -11.6% | |
| Debt to equity ratio | x | 16.1 | 0.1 | 17,277.0% | |
| Sales to assets ratio | x | 0.2 | 1.4 | 13.8% | |
| Return on assets | % | -25.8 | 9.8 | -262.8% | |
| Return on equity | % | -1,235.4 | 16.1 | -7,668.5% | |
| Return on capital | % | -45.4 | 27.4 | -165.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 17,652 | 736 | 2,398.7% | |
| Fx outflow | Rs m | 68,179 | 7,051 | 966.9% | |
| Net fx | Rs m | -50,527 | -6,315 | 800.1% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 73,275 | 381 | 19,227.2% | |
| From Investments | Rs m | -27,898 | -1,545 | 1,805.6% | |
| From Financial Activity | Rs m | -50,187 | 674 | -7,449.5% | |
| Net Cashflow | Rs m | -3,889 | -490 | 793.2% | |
Share Holding
| Indian Promoters | % | 42.9 | 38.8 | 110.5% | |
| Foreign collaborators | % | 0.0 | 0.0 | - | |
| Indian inst/Mut Fund | % | 4.5 | 12.7 | 35.6% | |
| FIIs | % | 21.6 | 0.8 | 2,700.0% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.9 | 47.6 | 64.9% | |
| Shareholders | 266,634 | 250,838 | 106.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 49.9 | - |
Compare VODAFONE IDEA With: TATA COMM AGC NETWORKS ITI INDUS TOWERS MTNL
Compare VODAFONE IDEA With: FRANCE TELECOM (France) VERIZON (US) TELEKOM INDO. (Indonesia) CHINA MOBILE (Hong Kong)
Today's Market
Sensex Ends 257 Points Higher, Coal India and UPL Among Top Gainers(Closing)
Indian share markets continued their positive trend during closing hours today and ended their day on a firm note.
Related Views on News
HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)
Jan 22, 2020 | Updated on Jan 22, 2020For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.
HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)
Oct 25, 2019 | Updated on Oct 25, 2019For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.
HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)
Sep 16, 2019 | Updated on Sep 16, 2019Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.
VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
HIMACHAL FUTURISTIC Announces Quarterly Results (1QFY20); Net Profit Up 101.4% (Quarterly Result Update)
Jul 15, 2019 | Updated on Jul 15, 2019For the quarter ended June 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 893 m (up 101.4% YoY). Sales on the other hand came in at Rs 12 bn (up 16.3% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.
More Views on NewsMost Popular
Intraday Trading for a Living(Fast Profits Daily)
Feb 15, 2021In this video, I'll cover your queries on intraday trading and also share my view on how to decide stop losses and target prices.
Penny Stock Master Series: The Quest for 10X Profits in 10 Years(Profit Hunter)
Feb 12, 2021This is first of the three part master series. In these editorials, I'll show you how to earn 10X returns from a penny stock portfolio over 10 years.
Top 5 Stocks Mutual Funds Bought and Sold in January 2021(Sector Info)
Feb 16, 2021A look at what India's top equity mutual funds bought and sold in January 2021.
I Would Recommend this Small-cap Stock Over Tesla(Profit Hunter)
Feb 16, 2021Do you enjoy reading Tesla and Bitcoin stories? Here's a not so famous small-cap stock to profit from the rise of EVs.
MoreOUR TOP 5 IDEAS
- Access Now: Eight Steps to Your Eight Figure Fortune
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Covid-19 Proof Multibagger Stocks - Download this FREE Report Now
- Free Report: The Secret to Increasing Your Trading Profits Daily!
- No Guessing, No Hunches, and No Missed Trends Ever! Join Us on YouTube Now.
VODAFONE IDEA SHARE PRICE
Feb 25, 2021 (Close)
TRACK VODAFONE IDEA
- Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VODAFONE IDEA
VODAFONE IDEA - ONMOBILE GLOBAL COMPARISON
COMPARE VODAFONE IDEA WITH
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
POPULAR TOPICS
- Basics of Value Investing
- Benjamin Graham
- How to Invest in Gold
- How to Invest in Silver
- Best Stocks to Buy Today
- Warren Buffett - The Value Investor
- The Best Small-cap Stocks to Buy
- The Best Bluechip Stocks to Buy
- Your Ultimate Guide to Penny Stock Investing
- 10 Rules for Successful Long-Term Investing
- How to Invest in the Share Market
- Momentum Moves
FOLLOW
APP
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.