Compare Vodafone Idea with Himachal Futuristic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs HIMACHAL FUTURISTIC - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA HIMACHAL FUTURISTIC VODAFONE IDEA/
HIMACHAL FUTURISTIC
 
P/E (TTM) x -0.1 23.6 - View Chart
P/BV x 1.3 3.3 37.7% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 VODAFONE IDEA   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
HIMACHAL FUTURISTIC
Mar-19
VODAFONE IDEA/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs1835 51.8%   
Low Rs317 15.3%   
Sales per share (Unadj.) Rs15.637.2 42.0%  
Earnings per share (Unadj.) Rs-25.71.8 -1,410.7%  
Cash flow per share (Unadj.) Rs-17.22.0 -847.2%  
Dividends per share (Unadj.) Rs00.10 0.0%  
Dividend yield (eoy) %00.4 0.0%  
Book value per share (Unadj.) Rs2.111.3 18.4%  
Shares outstanding (eoy) m28,735.391,274.40 2,254.8%   
Bonus / Rights / Conversions -IS-  
Price / Sales ratio x0.70.7 95.1%   
Avg P/E ratio x-0.414.3 -2.8%  
P/CF ratio (eoy) x-0.612.9 -4.7%  
Price / Book Value ratio x5.02.3 217.2%  
Dividend payout %05.5 0.0%   
Avg Mkt Cap Rs m300,28533,326 901.1%   
No. of employees `00011.51.6 702.9%   
Total wages/salary Rs m21,6431,998 1,083.5%   
Avg. sales/employee Rs Th39,101.828,995.0 134.9%   
Avg. wages/employee Rs Th1,884.31,222.5 154.1%   
Avg. net profit/employee Rs Th-64,320.11,421.4 -4,525.1%   
INCOME DATA
Net Sales Rs m449,12347,378 948.0%  
Other income Rs m10,393470 2,213.2%   
Total revenues Rs m459,51647,848 960.4%   
Gross profit Rs m149,1254,113 3,626.1%  
Depreciation Rs m243,564270 90,309.2%   
Interest Rs m153,920919 16,754.1%   
Profit before tax Rs m-237,9663,394 -7,011.8%   
Minority Interest Rs m3,677-1 -408,555.6%   
Prior Period Items Rs m-1240-   
Extraordinary Inc (Exp) Rs m-383,5570-   
Tax Rs m120,8111,070 11,287.6%   
Profit after tax Rs m-738,7812,323 -31,808.4%  
Gross profit margin %33.28.7 382.5%  
Effective tax rate %-50.831.5 -161.0%   
Net profit margin %-164.54.9 -3,355.5%  
BALANCE SHEET DATA
Current assets Rs m166,86126,764 623.5%   
Current liabilities Rs m957,79017,112 5,597.1%   
Net working cap to sales %-176.120.4 -864.5%  
Current ratio x0.21.6 11.1%  
Inventory Days Days020 0.1%  
Debtors Days Days25113 22.2%  
Net fixed assets Rs m1,884,9903,294 57,225.0%   
Share capital Rs m287,3541,274 22,548.2%   
"Free" reserves Rs m-227,55513,142 -1,731.5%   
Net worth Rs m59,79914,417 414.8%   
Long term debt Rs m962,8041,344 71,663.9%   
Total assets Rs m2,269,19633,043 6,867.3%  
Interest coverage x-0.54.7 -11.6%   
Debt to equity ratio x16.10.1 17,277.0%  
Sales to assets ratio x0.21.4 13.8%   
Return on assets %-25.89.8 -262.8%  
Return on equity %-1,235.416.1 -7,668.5%  
Return on capital %-45.427.4 -165.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,652736 2,398.7%   
Fx outflow Rs m68,1797,051 966.9%   
Net fx Rs m-50,527-6,315 800.1%   
CASH FLOW
From Operations Rs m73,275381 19,227.2%  
From Investments Rs m-27,898-1,545 1,805.6%  
From Financial Activity Rs m-50,187674 -7,449.5%  
Net Cashflow Rs m-3,889-490 793.2%  

Share Holding

Indian Promoters % 42.9 38.8 110.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 12.7 35.6%  
FIIs % 21.6 0.8 2,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 47.6 64.9%  
Shareholders   266,634 250,838 106.3%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI AIRTEL  TATA TELESERVICES  MTNL  ITI  INDUS TOWERS  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

SGX Nifty Up 50 Points; Indicates Positive Opening for Indian Stock Markets(SGX Nifty)

The SGX Nifty opened on a positive note today. At 8:05 am, it was trading up by 50 points, or 0.3% higher at 14,760 levels.

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY20); Net Profit Up 2.5% (Quarterly Result Update)

Jan 22, 2020 | Updated on Jan 22, 2020

For the quarter ended December 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 496 m (up 2.5% YoY). Sales on the other hand came in at Rs 8 bn (down 26.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (2QFY20); Net Profit Up 58.0% (Quarterly Result Update)

Oct 25, 2019 | Updated on Oct 25, 2019

For the quarter ended September 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 628 m (up 58.0% YoY). Sales on the other hand came in at Rs 9 bn (down 18.8% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC 2018-19 Annual Report Analysis (Annual Result Update)

Sep 16, 2019 | Updated on Sep 16, 2019

Here's an analysis of the annual report of HIMACHAL FUTURISTIC for 2018-19. It includes a full income statement, balance sheet and cash flow analysis of HIMACHAL FUTURISTIC. Also includes updates on the valuation of HIMACHAL FUTURISTIC.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (1QFY20); Net Profit Up 101.4% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 893 m (up 101.4% YoY). Sales on the other hand came in at Rs 12 bn (up 16.3% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


May 17, 2021 09:25 AM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS