X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with Himachal Futuristic - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs HIMACHAL FUTURISTIC - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

HIMACHAL FUTURISTIC 
   Change

Himachal Futuristic Communications Ltd (HFCL) is the manufacturer of indigeneous telecom equipment in india. The company started with manufacturing transmission equipment and soon expanded its product portfolio to manufacture access equipment, optica... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA HIMACHAL FUTURISTIC VODAFONE IDEA/
HIMACHAL FUTURISTIC
 
P/E (TTM) x -2.2 11.1 - View Chart
P/BV x 0.4 2.2 17.4% View Chart
Dividend Yield % 0.0 0.3 -  

Financials

 VODAFONE IDEA   HIMACHAL FUTURISTIC
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
HIMACHAL FUTURISTIC
Mar-18
VODAFONE IDEA/
HIMACHAL FUTURISTIC
5-Yr Chart
Click to enlarge
High Rs11837 321.5%   
Low Rs7212 600.8%   
Sales per share (Unadj.) Rs64.926.1 248.9%  
Earnings per share (Unadj.) Rs-9.61.4 -690.2%  
Cash flow per share (Unadj.) Rs9.71.6 618.6%  
Dividends per share (Unadj.) Rs00.06 0.0%  
Dividend yield (eoy) %00.2 0.0%  
Book value per share (Unadj.) Rs62.59.3 673.3%  
Shares outstanding (eoy) m4,359.321,239.40 351.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.50.9 156.7%   
Avg P/E ratio x-9.917.5 -56.5%  
P/CF ratio (eoy) x9.715.5 63.0%  
Price / Book Value ratio x1.52.6 57.9%  
Dividend payout %04.3 0.0%   
Avg Mkt Cap Rs m413,04630,117 1,371.5%   
No. of employees `0009.91.3 740.3%   
Total wages/salary Rs m15,4301,681 917.8%   
Avg. sales/employee Rs Th28,613.724,199.0 118.2%   
Avg. wages/employee Rs Th1,561.31,259.4 124.0%   
Avg. net profit/employee Rs Th-4,217.51,286.1 -327.9%   
INCOME DATA
Net Sales Rs m282,78932,306 875.4%  
Other income Rs m3,529264 1,335.3%   
Total revenues Rs m286,31932,570 879.1%   
Gross profit Rs m60,4762,812 2,150.5%  
Depreciation Rs m84,091232 36,214.9%   
Interest Rs m48,130636 7,564.0%   
Profit before tax Rs m-68,2162,208 -3,089.6%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-23414 -1,674.3%   
Extraordinary Inc (Exp) Rs m0-18 0.0%   
Tax Rs m-23,311487 -4,786.6%   
Profit after tax Rs m-41,6821,717 -2,427.6%  
Gross profit margin %21.48.7 245.7%  
Effective tax rate %34.222.1 154.9%   
Net profit margin %-14.75.3 -277.3%  
BALANCE SHEET DATA
Current assets Rs m91,83721,961 418.2%   
Current liabilities Rs m106,33712,671 839.2%   
Net working cap to sales %-5.128.8 -17.8%  
Current ratio x0.91.7 49.8%  
Inventory Days Days024 2.0%  
Debtors Days Days11139 8.2%  
Net fixed assets Rs m251,0622,114 11,876.7%   
Share capital Rs m43,5931,239 3,517.3%   
"Free" reserves Rs m229,03110,272 2,229.6%   
Net worth Rs m272,62511,512 2,368.2%   
Long term debt Rs m569,4081,413 40,309.2%   
Total assets Rs m985,77225,884 3,808.4%  
Interest coverage x-0.44.5 -9.3%   
Debt to equity ratio x2.10.1 1,702.1%  
Sales to assets ratio x0.31.2 23.0%   
Return on assets %0.79.1 7.2%  
Return on equity %-15.314.9 -102.5%  
Return on capital %-2.022.0 -9.1%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,1011,002 509.1%   
Fx outflow Rs m32,9901,716 1,922.6%   
Net fx Rs m-27,889-714 3,906.6%   
CASH FLOW
From Operations Rs m53,3242,071 2,574.9%  
From Investments Rs m-92,717-300 30,885.0%  
From Financial Activity Rs m39,249-1,164 -3,371.6%  
Net Cashflow Rs m-144607 -23.8%  

Share Holding

Indian Promoters % 42.9 38.8 110.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 12.7 35.6%  
FIIs % 21.6 0.8 2,700.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 47.6 64.9%  
Shareholders   266,634 250,838 106.3%  
Pledged promoter(s) holding % 0.0 49.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI AIRTEL  TATA TELESERVICES  MTNL  RELIANCE COMMUNICATIONS  BHARTI INFRATEL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices End on a Positive Note for Third Straight Day; Yes Bank Falls 5%(Closing)

Indian share markets traded on a positive note most of the day and ended marginally higher. Sectoral indices ended on a mixed note with stocks in the IT sector.

Related Views on News

HIMACHAL FUTURISTIC Announces Quarterly Results (1QFY20); Net Profit Up 101.4% (Quarterly Result Update)

Jul 15, 2019 | Updated on Jul 15, 2019

For the quarter ended June 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 893 m (up 101.4% YoY). Sales on the other hand came in at Rs 12 bn (up 16.3% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (4QFY19); Net Profit Down 12.4% (Quarterly Result Update)

May 21, 2019 | Updated on May 21, 2019

For the quarter ended March 2019, HIMACHAL FUTURISTIC has posted a net profit of Rs 515 m (down 12.4% YoY). Sales on the other hand came in at Rs 11 bn (up 15.9% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

HIMACHAL FUTURISTIC Announces Quarterly Results (3QFY19); Net Profit Up 6.5% (Quarterly Result Update)

Feb 11, 2019 | Updated on Feb 11, 2019

For the quarter ended December 2018, HIMACHAL FUTURISTIC has posted a net profit of Rs 484 m (up 6.5% YoY). Sales on the other hand came in at Rs 11 bn (up 29.5% YoY). Read on for a complete analysis of HIMACHAL FUTURISTIC's quarterly results.

More Views on News

Most Popular

These 3 Smallcap Stocks are Set to Make the Most of Smallcap Rebound(Profit Hunter)

Jul 9, 2019

As the sense of normalcy returns to the markets, the rebound in the quality smallcaps could be huge.

2 Stocks from Super Investor Sanjay Bakshi's Portfolio You Can Bet On...(The 5 Minute Wrapup)

Jul 12, 2019

Despite the current fear prevailing in the markets, both these stocks have the potential to deliver in 4-5 years.

A One Stock Crorepati(Profit Hunter)

Jul 4, 2019

Do you wish you could become a crorepati in the stock market? Read on...

After Disappointing Budget, Here's a Document that Concerns Largecap and Smallcap Investors(The 5 Minute Wrapup)

Jul 8, 2019

A new 'definition' of the stock universe that triggered the smallcap sell-off is back with the latest list...

Union Budget 2019-2020: More Style Over Substance(The 5 Minute Wrapup)

Jul 5, 2019

Did the Union Budget announce measures to stimulate the economy and bolster corporate earnings growth?

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jul 17, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS