X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Idea Cellular with Tata Teleservices - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs TATA TELESERVICES - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA TELESERVICES 
   Change

Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDEA CELLULAR TATA TELESERVICES IDEA CELLULAR/
TATA TELESERVICES
 
P/E (TTM) x 87.6 -0.9 - View Chart
P/BV x 0.8 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IDEA CELLULAR   TATA TELESERVICES
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
TATA TELESERVICES
Mar-16
IDEA CELLULAR/
TATA TELESERVICES
5-Yr Chart
Click to enlarge
High Rs1289 1,362.8%   
Low Rs666 1,178.6%   
Sales per share (Unadj.) Rs98.715.2 649.0%  
Earnings per share (Unadj.) Rs-1.1-2.5 43.5%  
Cash flow per share (Unadj.) Rs20.60.3 6,856.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.6-17.7 -386.9%  
Shares outstanding (eoy) m3,605.331,954.93 184.4%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.5 199.4%   
Avg P/E ratio x-87.5-2.9 2,973.1%  
P/CF ratio (eoy) x4.725.0 18.9%  
Price / Book Value ratio x1.4-0.4 -334.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,89714,662 2,386.4%   
No. of employees `00011.81.1 1,121.2%   
Total wages/salary Rs m17,9771,205 1,491.8%   
Avg. sales/employee Rs Th30,189.928,278.7 106.8%   
Avg. wages/employee Rs Th1,525.51,146.5 133.1%   
Avg. net profit/employee Rs Th-339.2-4,738.0 7.2%   
INCOME DATA
Net Sales Rs m355,75729,721 1,197.0%  
Other income Rs m3,069532 577.1%   
Total revenues Rs m358,82730,253 1,186.1%   
Gross profit Rs m102,4737,606 1,347.3%  
Depreciation Rs m78,2725,567 1,406.0%   
Interest Rs m40,1217,550 531.4%   
Profit before tax Rs m-12,851-4,980 258.1%   
Minority Interest Rs m4,2180-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,6350-   
Profit after tax Rs m-3,997-4,980 80.3%  
Gross profit margin %28.825.6 112.6%  
Effective tax rate %36.10-   
Net profit margin %-1.1-16.8 6.7%  
BALANCE SHEET DATA
Current assets Rs m76,30910,869 702.1%   
Current liabilities Rs m170,61560,498 282.0%   
Net working cap to sales %-26.5-167.0 15.9%  
Current ratio x0.40.2 248.9%  
Inventory Days Days11 105.0%  
Debtors Days Days1326 52.0%  
Net fixed assets Rs m241,74681,487 296.7%   
Share capital Rs m36,05319,549 184.4%   
"Free" reserves Rs m211,269-54,210 -389.7%   
Net worth Rs m247,322-34,660 -713.6%   
Long term debt Rs m516,37872,516 712.1%   
Total assets Rs m967,047101,243 955.2%  
Interest coverage x0.70.3 199.6%   
Debt to equity ratio x2.1-2.1 -99.8%  
Sales to assets ratio x0.40.3 125.3%   
Return on assets %3.72.5 147.1%  
Return on equity %-1.614.4 -11.2%  
Return on capital %4.16.8 60.7%  
Exports to sales %00-   
Imports to sales %03.9 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,170 0.0%   
Fx inflow Rs m6,73839 17,410.9%   
Fx outflow Rs m35,3382,454 1,440.0%   
Net fx Rs m-28,600-2,415 1,184.1%   
CASH FLOW
From Operations Rs m105,3737,957 1,324.3%  
From Investments Rs m-155,557-6,073 2,561.4%  
From Financial Activity Rs m44,4454,198 1,058.8%  
Net Cashflow Rs m-5,7396,081 -94.4%  

Share Holding

Indian Promoters % 42.9 63.1 68.0%  
Foreign collaborators % 0.0 11.8 -  
Indian inst/Mut Fund % 4.5 0.2 2,265.0%  
FIIs % 21.6 0.7 3,085.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 24.2 127.7%  
Shareholders   266,634 408,334 65.3%  
Pledged promoter(s) holding % 0.0 34.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDEA CELLULAR With:   BHARTI AIRTEL  BHARTI INFRATEL  MTNL  RELIANCE COMMUNICATIONS  HIMACHAL FUTURISTIC  

Compare IDEA CELLULAR With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Surges 320 Points; ONGC Tanks 4.5%(Closing)

After opening the day in green, share markets in India witnessed positive trading activity throughout the day and ended the day on a positive note.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

More Views on News

Most Popular

My Top Five Stocks After the Karnataka Elections(The 5 Minute Wrapup)

May 16, 2018

The markets seem confused. They're neither going up nor down. What should investors do? Consider Safe Stocks. Here's the top 5 Safe Stocks in the market today.

How A Storm Destroyed Rain Industries... And a Superb Small Cap Stock I Recommend(Profit Hunter)

May 17, 2018

A mutual fund regulation could cause small cap prices to tank - If you haven't been paying attention to your small caps - now is the time to catch the opportunities that start pouring in.

Has the Indian Home Buyer Become Smarter?(Vivek Kaul's Diary)

May 17, 2018

Home loans continue to grow, despite falling sales. What explains this phenomenon?

Beware of Inflated Stock Market Angels(Sector Info)

May 17, 2018

The stock of Vakrangee helps us understand why it's a bad idea to chase high-flying stocks.

Beware the 5th year of the Modi Regime(The Honest Truth)

May 22, 2018

2017 was a great year for the market. You were rewarded for taking excessive risk. But Ajit Dayal believes 2018 will be different. You will be rewarded for doing the opposite. Read on to know more...

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


May 24, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR - AGC NETWORKS COMPARISON

COMPARE IDEA CELLULAR WITH

MARKET STATS