Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More
VODAFONE IDEA | TATA TELESERVICES | VODAFONE IDEA/ TATA TELESERVICES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.1 | -0.6 | - | View Chart |
P/BV | x | 1.3 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-20 |
TATA TELESERVICES Mar-18 |
VODAFONE IDEA/ TATA TELESERVICES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18 | 11 | 166.4% | |
Low | Rs | 3 | 4 | 68.4% | |
Sales per share (Unadj.) | Rs | 15.6 | 9.6 | 163.5% | |
Earnings per share (Unadj.) | Rs | -25.7 | -50.3 | 51.1% | |
Cash flow per share (Unadj.) | Rs | -17.2 | -47.6 | 36.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.1 | -77.5 | -2.7% | |
Shares outstanding (eoy) | m | 28,735.39 | 1,954.93 | 1,469.9% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 0.8 | 86.4% | |
Avg P/E ratio | x | -0.4 | -0.1 | 276.5% | |
P/CF ratio (eoy) | x | -0.6 | -0.2 | 390.2% | |
Price / Book Value ratio | x | 5.0 | -0.1 | -5,262.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 300,285 | 14,466 | 2,075.7% | |
No. of employees | `000 | 11.5 | 0.6 | 1,778.0% | |
Total wages/salary | Rs m | 21,643 | 1,030 | 2,101.3% | |
Avg. sales/employee | Rs Th | 39,101.8 | 28,924.3 | 135.2% | |
Avg. wages/employee | Rs Th | 1,884.3 | 1,594.4 | 118.2% | |
Avg. net profit/employee | Rs Th | -64,320.1 | -152,352.8 | 42.2% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 449,123 | 18,685 | 2,403.6% | |
Other income | Rs m | 10,393 | 355 | 2,928.4% | |
Total revenues | Rs m | 459,516 | 19,040 | 2,413.4% | |
Gross profit | Rs m | 149,125 | 1,661 | 8,979.6% | |
Depreciation | Rs m | 243,564 | 5,329 | 4,570.5% | |
Interest | Rs m | 153,920 | 15,690 | 981.0% | |
Profit before tax | Rs m | -237,966 | -19,003 | 1,252.2% | |
Minority Interest | Rs m | 3,677 | 0 | - | |
Prior Period Items | Rs m | -124 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -383,557 | -79,417 | 483.0% | |
Tax | Rs m | 120,811 | 0 | - | |
Profit after tax | Rs m | -738,781 | -98,420 | 750.6% | |
Gross profit margin | % | 33.2 | 8.9 | 373.6% | |
Effective tax rate | % | -50.8 | 0 | - | |
Net profit margin | % | -164.5 | -526.7 | 31.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 166,861 | 18,846 | 885.4% | |
Current liabilities | Rs m | 957,790 | 105,529 | 907.6% | |
Net working cap to sales | % | -176.1 | -463.9 | 38.0% | |
Current ratio | x | 0.2 | 0.2 | 97.6% | |
Inventory Days | Days | 0 | 0 | 80.0% | |
Debtors Days | Days | 25 | 31 | 81.5% | |
Net fixed assets | Rs m | 1,884,990 | 14,956 | 12,603.8% | |
Share capital | Rs m | 287,354 | 19,549 | 1,469.9% | |
"Free" reserves | Rs m | -227,555 | -171,141 | 133.0% | |
Net worth | Rs m | 59,799 | -151,592 | -39.4% | |
Long term debt | Rs m | 962,804 | 53,064 | 1,814.4% | |
Total assets | Rs m | 2,269,196 | 33,802 | 6,713.3% | |
Interest coverage | x | -0.5 | -0.2 | 258.6% | |
Debt to equity ratio | x | 16.1 | -0.4 | -4,599.6% | |
Sales to assets ratio | x | 0.2 | 0.6 | 35.8% | |
Return on assets | % | -25.8 | -244.8 | 10.5% | |
Return on equity | % | -1,235.4 | 64.9 | -1,902.9% | |
Return on capital | % | -45.4 | 84.0 | -54.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 2.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 388 | 0.0% | |
Fx inflow | Rs m | 17,652 | 30 | 59,837.3% | |
Fx outflow | Rs m | 68,179 | 1,464 | 4,656.1% | |
Net fx | Rs m | -50,527 | -1,435 | 3,521.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,275 | 6,130 | 1,195.3% | |
From Investments | Rs m | -27,898 | 2,491 | -1,119.8% | |
From Financial Activity | Rs m | -50,187 | -5,164 | 971.8% | |
Net Cashflow | Rs m | -3,889 | 3,457 | -112.5% |
Indian Promoters | % | 42.9 | 63.1 | 68.0% | |
Foreign collaborators | % | 0.0 | 11.8 | - | |
Indian inst/Mut Fund | % | 4.5 | 0.2 | 2,265.0% | |
FIIs | % | 21.6 | 0.7 | 3,085.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 30.9 | 24.2 | 127.7% | |
Shareholders | 266,634 | 408,334 | 65.3% | ||
Pledged promoter(s) holding | % | 0.0 | 34.7 | - |
Compare VODAFONE IDEA With: MTNL TATA COMM ITI HIMACHAL FUTURISTIC AGC NETWORKS
Compare VODAFONE IDEA With: VERIZON (US) TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) CHINA MOBILE (Hong Kong)
Indian share markets witnessed huge selling pressure today as fears that the government could go for stricter lockdowns.
For the quarter ended June 2019, TATA TELESERVICES has posted a net profit of Rs 2 bn (up 49.8% YoY). Sales on the other hand came in at Rs 3 bn (down 12.3% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended March 2019, TATA TELESERVICES has posted a net profit of Rs 6 bn (up 185.0% YoY). Sales on the other hand came in at Rs 3 bn (down 17.4% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.
For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended June 2019, TATA TELESERVICES has posted a net profit of Rs 2 bn (up 49.8% YoY). Sales on the other hand came in at Rs 3 bn (down 12.3% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More