- Home
- About
- Team
- Today's Market
- Premium
- Research it
- Outlook
- Portfolio
- Mobile
- Trust Equitymaster
- Help
- Free Reports
MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - telecom
- VODAFONE IDEA - TATA TELESERVICES
VODAFONE IDEA vs TATA TELESERVICES - Comparison Results
VODAFONE IDEA 
Change
Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
TATA TELESERVICES
Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More
Current Valuations
| VODAFONE IDEA | TATA TELESERVICES | VODAFONE IDEA/ TATA TELESERVICES |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | 10.2 | -0.4 | - | View Chart |
| P/BV | x | 0.5 | - | - | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 VODAFONE IDEA  TATA TELESERVICES |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VODAFONE IDEA Mar-17 |
TATA TELESERVICES Mar-18 |
VODAFONE IDEA/ TATA TELESERVICES |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 128 | 11 | 1,164.5% | |
| Low | Rs | 66 | 4 | 1,736.8% | |
| Sales per share (Unadj.) | Rs | 98.7 | 9.6 | 1,032.4% | |
| Earnings per share (Unadj.) | Rs | -1.1 | -50.3 | 2.2% | |
| Cash flow per share (Unadj.) | Rs | 20.6 | -47.6 | -43.3% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 68.6 | -77.5 | -88.5% | |
| Shares outstanding (eoy) | m | 3,605.33 | 1,954.93 | 184.4% | |
| Bonus/Rights/Conversions | ESOS | - | - | ||
| Price / Sales ratio | x | 1.0 | 0.8 | 127.0% | |
| Avg P/E ratio | x | -87.5 | -0.1 | 59,556.9% | |
| P/CF ratio (eoy) | x | 4.7 | -0.2 | -3,031.4% | |
| Price / Book Value ratio | x | 1.4 | -0.1 | -1,482.5% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 349,897 | 14,466 | 2,418.7% | |
| No. of employees | `000 | 11.8 | 0.6 | 1,824.1% | |
| Total wages/salary | Rs m | 17,977 | 1,030 | 1,745.3% | |
| Avg. sales/employee | Rs Th | 30,189.9 | 28,924.3 | 104.4% | |
| Avg. wages/employee | Rs Th | 1,525.5 | 1,594.4 | 95.7% | |
| Avg. net profit/employee | Rs Th | -339.2 | -152,352.8 | 0.2% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 355,757 | 18,685 | 1,904.0% | |
| Other income | Rs m | 3,069 | 355 | 864.8% | |
| Total revenues | Rs m | 358,827 | 19,040 | 1,884.6% | |
| Gross profit | Rs m | 102,473 | 1,661 | 6,170.5% | |
| Depreciation | Rs m | 78,272 | 5,329 | 1,468.8% | |
| Interest | Rs m | 40,121 | 15,690 | 255.7% | |
| Profit before tax | Rs m | -12,851 | -19,003 | 67.6% | |
| Minority Interest | Rs m | 4,218 | 0 | - | |
| Prior Period Items | Rs m | 0 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 0 | -79,417 | 0.0% | |
| Tax | Rs m | -4,635 | 0 | - | |
| Profit after tax | Rs m | -3,997 | -98,420 | 4.1% | |
| Gross profit margin | % | 28.8 | 8.9 | 324.1% | |
| Effective tax rate | % | 36.1 | 0 | - | |
| Net profit margin | % | -1.1 | -526.7 | 0.2% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 76,309 | 18,846 | 404.9% | |
| Current liabilities | Rs m | 170,615 | 105,529 | 161.7% | |
| Net working cap to sales | % | -26.5 | -463.9 | 5.7% | |
| Current ratio | x | 0.4 | 0.2 | 250.4% | |
| Inventory Days | Days | 1 | 0 | 2,375.6% | |
| Debtors Days | Days | 13 | 31 | 43.7% | |
| Net fixed assets | Rs m | 241,746 | 14,956 | 1,616.4% | |
| Share capital | Rs m | 36,053 | 19,549 | 184.4% | |
| "Free" reserves | Rs m | 211,269 | -171,141 | -123.4% | |
| Net worth | Rs m | 247,322 | -151,592 | -163.2% | |
| Long term debt | Rs m | 516,378 | 53,064 | 973.1% | |
| Total assets | Rs m | 967,047 | 33,802 | 2,861.0% | |
| Interest coverage | x | 0.7 | -0.2 | -321.8% | |
| Debt to equity ratio | x | 2.1 | -0.4 | -596.5% | |
| Sales to assets ratio | x | 0.4 | 0.6 | 66.6% | |
| Return on assets | % | 3.7 | -244.8 | -1.5% | |
| Return on equity | % | -1.6 | 64.9 | -2.5% | |
| Return on capital | % | 4.1 | 84.0 | 4.9% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 2.1 | 0.0% | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | 388 | 0.0% | |
| Fx inflow | Rs m | 6,738 | 30 | 22,840.7% | |
| Fx outflow | Rs m | 35,338 | 1,464 | 2,413.3% | |
| Net fx | Rs m | -28,600 | -1,435 | 1,993.3% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 105,373 | 6,130 | 1,718.9% | |
| From Investments | Rs m | -155,557 | 2,491 | -6,244.0% | |
| From Financial Activity | Rs m | 44,445 | -5,164 | -860.6% | |
| Net Cashflow | Rs m | -5,739 | 3,457 | -166.0% | |
Share Holding
| Indian Promoters | % | 42.9 | 63.1 | 68.0% | |
| Foreign collaborators | % | 0.0 | 11.8 | - | |
| Indian inst/Mut Fund | % | 4.5 | 0.2 | 2,265.0% | |
| FIIs | % | 21.6 | 0.7 | 3,085.7% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.9 | 24.2 | 127.7% | |
| Shareholders | 266,634 | 408,334 | 65.3% | ||
| Pledged promoter(s) holding | % | 0.0 | 34.7 | - |
Compare VODAFONE IDEA With: AGC NETWORKS RELIANCE COMMUNICATIONS BHARTI INFRATEL TATA COMM. BHARTI AIRTEL
Compare VODAFONE IDEA With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
|
| |
Today's Market
Sensex Opens in Green; Hero MotoCorp & Sun Pharma Top Gainers(09:30 am)
Asian stock markets are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 0.3% while the Hang Seng is up 0.2%.
Related Views on News
TATA TELESERVICES Announces Quarterly Results (2QFY19); Net Profit Up 95.3% (Quarterly Result Update)
Nov 5, 2018 | Updated on Nov 5, 2018For the quarter ended September 2018, TATA TELESERVICES has posted a net profit of Rs 4 bn (up 95.3% YoY). Sales on the other hand came in at Rs 3 bn (down 37.5% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.
IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)
Jul 31, 2018 | Updated on Jul 31, 2018For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.
IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)
Jul 20, 2018 | Updated on Jul 20, 2018For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.
TATA TELESERVICES Announces Quarterly Results (4QFY18); Net Profit Down 50.1% (Quarterly Result Update)
Jun 19, 2018 | Updated on Jun 19, 2018For the quarter ended March 2018, TATA TELESERVICES has posted a net profit of Rs 7 bn (down 50.1% YoY). Sales on the other hand came in at Rs 4 bn (down 36.0% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.
More Views on NewsMost Popular
These Are the Kind of Blue Chips You Should Invest In(The 5 Minute Wrapup)
Nov 9, 2018All blue chip companies are large caps but all large caps are not blue chips.
Get this Small Cap Logistics Company at a 16% Discount Right Now...(Profit Hunter)
Nov 6, 2018If you turn the clock back, the current macroeconomic climate is nothing new. The markets have seen them all, and every downcycle has been succeeded by gravity defying gains...more so in the small cap space. This time will be no different.
Insider Buying: These Owner Operators Are Taking Advantage of the Correction(Chart Of The Day)
Nov 2, 2018We believe insider buying is one of the strongest smart money indicators.
Are Fund Houses Opening Up Their NFO Factories Again?(Outside View)
Nov 2, 2018PersonalFN sheds light on FY 2018-19 so far, the mutual fund industry has collectively launched 84 New Fund Offers (NFOs), of which some are still open for subscription.
Does it Make Sense to Invest in Offshore Funds?(Outside View)
Nov 6, 2018Many investors prefer to invest in offshore funds because of the rupee depreciation and on-going downtrend in the markets, but it is to be invested only when there is no option available to invest in India.
More|
| |
VODAFONE IDEA SHARE PRICE
Nov 15, 2018 12:03 PM
TRACK VODAFONE IDEA
- Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VODAFONE IDEA
VODAFONE IDEA 5-YR ANALYSIS
COMPARE VODAFONE IDEA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
FOLLOW
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited. 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.