Compare Vodafone Idea with Tata Teleservices - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TATA TELESERVICES - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA TELESERVICES 
   Change

Tata Teleservices Maharashtra Limited (TTML) is the erstwhile Hughes Tele.com, wherein the Tata Group acquired a controlling stake in December 2002. It is the holder of 'unified' telecom licenses in two markets - one, Mumbai and the other, rest-of-Ma... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA TATA TELESERVICES VODAFONE IDEA/
TATA TELESERVICES
 
P/E (TTM) x -0.2 -0.7 - View Chart
P/BV x 1.5 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   TATA TELESERVICES
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
TATA TELESERVICES
Mar-18
VODAFONE IDEA/
TATA TELESERVICES
5-Yr Chart
Click to enlarge
High Rs1811 166.4%   
Low Rs34 68.4%   
Sales per share (Unadj.) Rs15.69.6 163.5%  
Earnings per share (Unadj.) Rs-25.7-50.3 51.1%  
Cash flow per share (Unadj.) Rs-17.2-47.6 36.2%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.1-77.5 -2.7%  
Shares outstanding (eoy) m28,735.391,954.93 1,469.9%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.8 86.4%   
Avg P/E ratio x-0.4-0.1 276.5%  
P/CF ratio (eoy) x-0.6-0.2 390.2%  
Price / Book Value ratio x5.0-0.1 -5,262.0%  
Dividend payout %00-   
Avg Mkt Cap Rs m300,28514,466 2,075.7%   
No. of employees `00011.50.6 1,778.0%   
Total wages/salary Rs m21,6431,030 2,101.3%   
Avg. sales/employee Rs Th39,101.828,924.3 135.2%   
Avg. wages/employee Rs Th1,884.31,594.4 118.2%   
Avg. net profit/employee Rs Th-64,320.1-152,352.8 42.2%   
INCOME DATA
Net Sales Rs m449,12318,685 2,403.6%  
Other income Rs m10,393355 2,928.4%   
Total revenues Rs m459,51619,040 2,413.4%   
Gross profit Rs m149,1251,661 8,979.6%  
Depreciation Rs m243,5645,329 4,570.5%   
Interest Rs m153,92015,690 981.0%   
Profit before tax Rs m-237,966-19,003 1,252.2%   
Minority Interest Rs m3,6770-   
Prior Period Items Rs m-1240-   
Extraordinary Inc (Exp) Rs m-383,557-79,417 483.0%   
Tax Rs m120,8110-   
Profit after tax Rs m-738,781-98,420 750.6%  
Gross profit margin %33.28.9 373.6%  
Effective tax rate %-50.80-   
Net profit margin %-164.5-526.7 31.2%  
BALANCE SHEET DATA
Current assets Rs m166,86118,846 885.4%   
Current liabilities Rs m957,790105,529 907.6%   
Net working cap to sales %-176.1-463.9 38.0%  
Current ratio x0.20.2 97.6%  
Inventory Days Days00 80.0%  
Debtors Days Days2531 81.5%  
Net fixed assets Rs m1,884,99014,956 12,603.8%   
Share capital Rs m287,35419,549 1,469.9%   
"Free" reserves Rs m-227,555-171,141 133.0%   
Net worth Rs m59,799-151,592 -39.4%   
Long term debt Rs m962,80453,064 1,814.4%   
Total assets Rs m2,269,19633,802 6,713.3%  
Interest coverage x-0.5-0.2 258.6%   
Debt to equity ratio x16.1-0.4 -4,599.6%  
Sales to assets ratio x0.20.6 35.8%   
Return on assets %-25.8-244.8 10.5%  
Return on equity %-1,235.464.9 -1,902.9%  
Return on capital %-45.484.0 -54.0%  
Exports to sales %00-   
Imports to sales %02.1 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA388 0.0%   
Fx inflow Rs m17,65230 59,837.3%   
Fx outflow Rs m68,1791,464 4,656.1%   
Net fx Rs m-50,527-1,435 3,521.5%   
CASH FLOW
From Operations Rs m73,2756,130 1,195.3%  
From Investments Rs m-27,8982,491 -1,119.8%  
From Financial Activity Rs m-50,187-5,164 971.8%  
Net Cashflow Rs m-3,8893,457 -112.5%  

Share Holding

Indian Promoters % 42.9 63.1 68.0%  
Foreign collaborators % 0.0 11.8 -  
Indian inst/Mut Fund % 4.5 0.2 2,265.0%  
FIIs % 21.6 0.7 3,085.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 24.2 127.7%  
Shareholders   266,634 408,334 65.3%  
Pledged promoter(s) holding % 0.0 34.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   HIMACHAL FUTURISTIC  MTNL  AGC NETWORKS  BHARTI AIRTEL  INDUS TOWERS  

Compare VODAFONE IDEA With:   VERIZON (US)  FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

A Time Correction in the Nifty(Momentum Moves)

The week belonged to the bulls after bears ended the party in February. March started with gains for the bulls but historically, March has been a bears' month.

Related Views on News

TATA TELESERVICES Announces Quarterly Results (1QFY20); Net Profit Up 49.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA TELESERVICES has posted a net profit of Rs 2 bn (up 49.8% YoY). Sales on the other hand came in at Rs 3 bn (down 12.3% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

TATA TELESERVICES Announces Quarterly Results (4QFY19); Net Profit Up 185.0% (Quarterly Result Update)

Jun 7, 2019 | Updated on Jun 7, 2019

For the quarter ended March 2019, TATA TELESERVICES has posted a net profit of Rs 6 bn (up 185.0% YoY). Sales on the other hand came in at Rs 3 bn (down 17.4% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

TATA TELESERVICES Announces Quarterly Results (1QFY20); Net Profit Up 49.8% (Quarterly Result Update)

Aug 8, 2019 | Updated on Aug 8, 2019

For the quarter ended June 2019, TATA TELESERVICES has posted a net profit of Rs 2 bn (up 49.8% YoY). Sales on the other hand came in at Rs 3 bn (down 12.3% YoY). Read on for a complete analysis of TATA TELESERVICES's quarterly results.

More Views on News

Most Popular

It's the Beginning of a New Bull Phase in Smallcaps(Profit Hunter)

Feb 24, 2021

Last time the smallcap index crossed 19k a big correction followed. Here's what makes it different this time.

Make Rs 5,000 Per Day Trading the Market(Fast Profits Daily)

Feb 25, 2021

In this video, I'll show you how to get started on the path to daily trading profits.

The Hidden Tesla in My Great Indian Wealth Project(Profit Hunter)

Feb 23, 2021

An Indian company founded three decades ago in a garage caught my attention...

Gold 65,000 and Silver 84,000 in 2022

Feb 26, 2021

In this episode of the Investor Hour, India's #1 trader, Vijay Bhambwani, talks to us about the stock market, his new targets for gold and silver, the best long-term investment opportunity, and a lot more.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Mar 5, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - INDUS TOWERS COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS