Compare Vodafone Idea with ITI - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs ITI - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

ITI 
   Change

ITI is engaged in following businesses: digital switching, digital transmission, microwave and fibre optics, satellite communications, control systems, network management systems, microelectronics and software, subscriber premises equipment, switch m... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA ITI VODAFONE IDEA/
ITI
 
P/E (TTM) x -0.1 19.2 - View Chart
P/BV x 0.1 2.1 6.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   ITI
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
ITI
Mar-18
VODAFONE IDEA/
ITI
5-Yr Chart
Click to enlarge
High Rs78165 47.5%   
Low Rs1869 26.1%   
Sales per share (Unadj.) Rs42.319.5 216.8%  
Earnings per share (Unadj.) Rs-16.73.0 -551.1%  
Cash flow per share (Unadj.) Rs-0.13.4 -2.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.321.9 311.6%  
Shares outstanding (eoy) m8,735.66760.00 1,149.4%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x1.16.0 19.0%   
Avg P/E ratio x-2.938.5 -7.5%  
P/CF ratio (eoy) x-615.834.7 -1,772.4%  
Price / Book Value ratio x0.75.3 13.2%  
Dividend payout %00-   
Avg Mkt Cap Rs m420,62288,749 473.9%   
No. of employees `00013.53.6 378.1%   
Total wages/salary Rs m22,9442,255 1,017.5%   
Avg. sales/employee Rs Th27,356.94,150.3 659.1%   
Avg. wages/employee Rs Th1,697.0630.6 269.1%   
Avg. net profit/employee Rs Th-10,801.7644.7 -1,675.4%   
INCOME DATA
Net Sales Rs m369,86514,842 2,492.1%  
Other income Rs m7,3113,275 223.3%   
Total revenues Rs m377,17618,116 2,082.0%   
Gross profit Rs m40,430814 4,968.1%  
Depreciation Rs m145,356249 58,469.8%   
Interest Rs m94,6281,534 6,168.3%   
Profit before tax Rs m-192,2432,306 -8,338.1%   
Minority Interest Rs m2,7070-   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,5210-   
Tax Rs m-35,7150-   
Profit after tax Rs m-146,0392,306 -6,334.1%  
Gross profit margin %10.95.5 199.4%  
Effective tax rate %18.60-   
Net profit margin %-39.515.5 -254.2%  
BALANCE SHEET DATA
Current assets Rs m181,99742,321 430.0%   
Current liabilities Rs m541,51748,745 1,110.9%   
Net working cap to sales %-97.2-43.3 224.6%  
Current ratio x0.30.9 38.7%  
Inventory Days Days038 0.1%  
Debtors Days Days33757 4.3%  
Net fixed assets Rs m1,844,32927,690 6,660.7%   
Share capital Rs m87,3567,600 1,149.4%   
"Free" reserves Rs m508,9929,051 5,623.5%   
Net worth Rs m596,34816,651 3,581.4%   
Long term debt Rs m1,044,0293,000 34,801.0%   
Total assets Rs m2,296,99570,448 3,260.5%  
Interest coverage x-1.02.5 -41.2%   
Debt to equity ratio x1.80.2 971.7%  
Sales to assets ratio x0.20.2 76.4%   
Return on assets %-2.25.5 -41.1%  
Return on equity %-24.513.8 -176.9%  
Return on capital %-5.319.5 -27.2%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,6110-   
Fx outflow Rs m47,9461,303 3,679.7%   
Net fx Rs m-37,335-1,303 2,865.3%   
CASH FLOW
From Operations Rs m52,681-1,094 -4,813.7%  
From Investments Rs m-73,788-958 7,699.1%  
From Financial Activity Rs m-28,6973,637 -789.0%  
Net Cashflow Rs m7,5821,584 478.5%  

Share Holding

Indian Promoters % 42.9 93.0 46.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 0.4 1,132.5%  
FIIs % 21.6 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 6.6 468.2%  
Shareholders   266,634 42,596 626.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   TATA TELESERVICES  BHARTI INFRATEL  MTNL  BHARTI AIRTEL  HIMACHAL FUTURISTIC  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends Marginally Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets erased gains during the last hour of trading in today's volatile session, but still ended marginally higher.

Related Views on News

VODAFONE IDEA Share Price Up by 11%; BSE 500 Index Up 0.2% (Market Updates)

Oct 20, 2020 | Updated on Oct 20, 2020

VODAFONE IDEA share price is trading up by 11% and its current market price is Rs 9. The BSE 500 is up by 0.2%. The top gainers in the BSE 500 Index are VODAFONE IDEA (up 10.9%) and JUST DIAL (up 11.9%). The top losers are AXIS BANK and ADANI PORTS & SEZ .

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

How to Shortlist the Best Stocks for Trading(Fast Profits Daily)

Oct 7, 2020

In this video, I'll show you how to identify a confluence of factors in the market which will point you to the best stocks to trade.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 20, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - MTNL COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS