Compare Vodafone Idea with MTNL - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs MTNL - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

MTNL 
   Change

MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA MTNL VODAFONE IDEA/
MTNL
 
P/E (TTM) x -0.2 -0.3 - View Chart
P/BV x 1.4 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   MTNL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
MTNL
Mar-19
VODAFONE IDEA/
MTNL
5-Yr Chart
Click to enlarge
High Rs1822 85.1%   
Low Rs312 22.0%   
Sales per share (Unadj.) Rs15.633.1 47.2%  
Earnings per share (Unadj.) Rs-25.7-53.8 47.8%  
Cash flow per share (Unadj.) Rs-17.2-37.9 45.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.1-154.4 -1.3%  
Shares outstanding (eoy) m28,735.39630.00 4,561.2%   
Bonus/Rights/Conversions ---  
Price / Sales ratio x0.70.5 132.9%   
Avg P/E ratio x-0.4-0.3 131.3%  
P/CF ratio (eoy) x-0.6-0.4 137.9%  
Price / Book Value ratio x5.0-0.1 -4,656.9%  
Dividend payout %00-   
Avg Mkt Cap Rs m300,28510,490 2,862.7%   
No. of employees `00011.521.7 52.9%   
Total wages/salary Rs m21,64322,753 95.1%   
Avg. sales/employee Rs Th39,101.8960.7 4,070.3%   
Avg. wages/employee Rs Th1,884.31,048.2 179.8%   
Avg. net profit/employee Rs Th-64,320.1-1,560.7 4,121.1%   
INCOME DATA
Net Sales Rs m449,12320,854 2,153.6%  
Other income Rs m10,3936,361 163.4%   
Total revenues Rs m459,51627,215 1,688.5%   
Gross profit Rs m149,125-13,170 -1,132.3%  
Depreciation Rs m243,56410,024 2,429.8%   
Interest Rs m153,92017,032 903.7%   
Profit before tax Rs m-237,966-33,866 702.7%   
Minority Interest Rs m3,6770-   
Prior Period Items Rs m-124-6 1,937.5%   
Extraordinary Inc (Exp) Rs m-383,5570-   
Tax Rs m120,8119 1,372,852.3%   
Profit after tax Rs m-738,781-33,881 2,180.5%  
Gross profit margin %33.2-63.2 -52.6%  
Effective tax rate %-50.80 195,373.8%   
Net profit margin %-164.5-162.5 101.2%  
BALANCE SHEET DATA
Current assets Rs m166,86157,652 289.4%   
Current liabilities Rs m957,790115,720 827.7%   
Net working cap to sales %-176.1-278.4 63.2%  
Current ratio x0.20.5 35.0%  
Inventory Days Days04 0.5%  
Debtors Days Days25107 23.5%  
Net fixed assets Rs m1,884,99077,902 2,419.7%   
Share capital Rs m287,3546,300 4,561.2%   
"Free" reserves Rs m-227,555-103,578 219.7%   
Net worth Rs m59,799-97,278 -61.5%   
Long term debt Rs m962,804114,722 839.3%   
Total assets Rs m2,269,196147,045 1,543.2%  
Interest coverage x-0.5-1.0 55.2%   
Debt to equity ratio x16.1-1.2 -1,365.3%  
Sales to assets ratio x0.20.1 139.6%   
Return on assets %-25.8-11.5 224.9%  
Return on equity %-1,235.434.8 -3,547.2%  
Return on capital %-45.4-96.5 47.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,6520-   
Fx outflow Rs m68,1790-   
Net fx Rs m-50,5270-   
CASH FLOW
From Operations Rs m73,275-7,330 -999.7%  
From Investments Rs m-27,898-2,970 939.5%  
From Financial Activity Rs m-50,18710,442 -480.6%  
Net Cashflow Rs m-3,889142 -2,731.0%  

Share Holding

Indian Promoters % 42.9 56.3 76.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 21.1 21.5%  
FIIs % 21.6 0.9 2,400.0%  
ADR/GDR % 0.0 1.7 -  
Free float % 30.9 20.1 153.7%  
Shareholders   266,634 147,288 181.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   ITI  RELIANCE COMMUNICATIONS  INDUS TOWERS  AGC NETWORKS  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 154 Points Lower, Nifty Ends at 14,834; Bajaj Finance and UPL Among Top Losers(Closing)

Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.

Related Views on News

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (4QFY19); Net Profit Up 16.1% (Quarterly Result Update)

Jun 5, 2019 | Updated on Jun 5, 2019

For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

MTNL Announces Quarterly Results (1QFY20); Net Profit Down 11.6% (Quarterly Result Update)

Aug 20, 2019 | Updated on Aug 20, 2019

For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.

More Views on News

Most Popular

A Critical Update on the Market(Fast Profits Daily)

Mar 30, 2021

In this video, I'll tell you why I am recommending caution in the market at this time.

My Recent Recommendation Will Profit from the Global Supply Chain Crisis(Profit Hunter)

Mar 31, 2021

A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.

My Stock Trading Strategy(Fast Profits Daily)

Mar 31, 2021

In this video I'll show you exactly how I go about picking stocks for trading.

What You Need to Find Hundred Baggers(Profit Hunter)

Mar 30, 2021

100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Apr 9, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - AGC NETWORKS COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS