Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
MTNL is the government owned (56% stake) basic telecom service provider in Mumbai and Delhi with a subscriber base of 5 m in FY05, including 4.1 m in the fixed line telephony segment and the remaining in the mobile segment. The company has a license ... More
VODAFONE IDEA | MTNL | VODAFONE IDEA/ MTNL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | -0.3 | - | View Chart |
P/BV | x | 1.4 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-20 |
MTNL Mar-19 |
VODAFONE IDEA/ MTNL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18 | 22 | 85.1% | |
Low | Rs | 3 | 12 | 22.0% | |
Sales per share (Unadj.) | Rs | 15.6 | 33.1 | 47.2% | |
Earnings per share (Unadj.) | Rs | -25.7 | -53.8 | 47.8% | |
Cash flow per share (Unadj.) | Rs | -17.2 | -37.9 | 45.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.1 | -154.4 | -1.3% | |
Shares outstanding (eoy) | m | 28,735.39 | 630.00 | 4,561.2% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 0.5 | 132.9% | |
Avg P/E ratio | x | -0.4 | -0.3 | 131.3% | |
P/CF ratio (eoy) | x | -0.6 | -0.4 | 137.9% | |
Price / Book Value ratio | x | 5.0 | -0.1 | -4,656.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 300,285 | 10,490 | 2,862.7% | |
No. of employees | `000 | 11.5 | 21.7 | 52.9% | |
Total wages/salary | Rs m | 21,643 | 22,753 | 95.1% | |
Avg. sales/employee | Rs Th | 39,101.8 | 960.7 | 4,070.3% | |
Avg. wages/employee | Rs Th | 1,884.3 | 1,048.2 | 179.8% | |
Avg. net profit/employee | Rs Th | -64,320.1 | -1,560.7 | 4,121.1% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 449,123 | 20,854 | 2,153.6% | |
Other income | Rs m | 10,393 | 6,361 | 163.4% | |
Total revenues | Rs m | 459,516 | 27,215 | 1,688.5% | |
Gross profit | Rs m | 149,125 | -13,170 | -1,132.3% | |
Depreciation | Rs m | 243,564 | 10,024 | 2,429.8% | |
Interest | Rs m | 153,920 | 17,032 | 903.7% | |
Profit before tax | Rs m | -237,966 | -33,866 | 702.7% | |
Minority Interest | Rs m | 3,677 | 0 | - | |
Prior Period Items | Rs m | -124 | -6 | 1,937.5% | |
Extraordinary Inc (Exp) | Rs m | -383,557 | 0 | - | |
Tax | Rs m | 120,811 | 9 | 1,372,852.3% | |
Profit after tax | Rs m | -738,781 | -33,881 | 2,180.5% | |
Gross profit margin | % | 33.2 | -63.2 | -52.6% | |
Effective tax rate | % | -50.8 | 0 | 195,373.8% | |
Net profit margin | % | -164.5 | -162.5 | 101.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 166,861 | 57,652 | 289.4% | |
Current liabilities | Rs m | 957,790 | 115,720 | 827.7% | |
Net working cap to sales | % | -176.1 | -278.4 | 63.2% | |
Current ratio | x | 0.2 | 0.5 | 35.0% | |
Inventory Days | Days | 0 | 4 | 0.5% | |
Debtors Days | Days | 25 | 107 | 23.5% | |
Net fixed assets | Rs m | 1,884,990 | 77,902 | 2,419.7% | |
Share capital | Rs m | 287,354 | 6,300 | 4,561.2% | |
"Free" reserves | Rs m | -227,555 | -103,578 | 219.7% | |
Net worth | Rs m | 59,799 | -97,278 | -61.5% | |
Long term debt | Rs m | 962,804 | 114,722 | 839.3% | |
Total assets | Rs m | 2,269,196 | 147,045 | 1,543.2% | |
Interest coverage | x | -0.5 | -1.0 | 55.2% | |
Debt to equity ratio | x | 16.1 | -1.2 | -1,365.3% | |
Sales to assets ratio | x | 0.2 | 0.1 | 139.6% | |
Return on assets | % | -25.8 | -11.5 | 224.9% | |
Return on equity | % | -1,235.4 | 34.8 | -3,547.2% | |
Return on capital | % | -45.4 | -96.5 | 47.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,652 | 0 | - | |
Fx outflow | Rs m | 68,179 | 0 | - | |
Net fx | Rs m | -50,527 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,275 | -7,330 | -999.7% | |
From Investments | Rs m | -27,898 | -2,970 | 939.5% | |
From Financial Activity | Rs m | -50,187 | 10,442 | -480.6% | |
Net Cashflow | Rs m | -3,889 | 142 | -2,731.0% |
Indian Promoters | % | 42.9 | 56.3 | 76.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 21.1 | 21.5% | |
FIIs | % | 21.6 | 0.9 | 2,400.0% | |
ADR/GDR | % | 0.0 | 1.7 | - | |
Free float | % | 30.9 | 20.1 | 153.7% | |
Shareholders | 266,634 | 147,288 | 181.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare VODAFONE IDEA With: ITI RELIANCE COMMUNICATIONS INDUS TOWERS AGC NETWORKS BHARTI AIRTEL
Compare VODAFONE IDEA With: FRANCE TELECOM (France) TELEKOM INDO. (Indonesia) VERIZON (US) CHINA MOBILE (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended marginally lower.
For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended March 2019, MTNL has posted a net profit of Rs 8 bn (up 16.1% YoY). Sales on the other hand came in at Rs 5 bn (up 9.0% YoY). Read on for a complete analysis of MTNL's quarterly results.
For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended June 2019, MTNL has posted a net profit of Rs 11 bn (down 11.6% YoY). Sales on the other hand came in at Rs 4 bn (down 16.2% YoY). Read on for a complete analysis of MTNL's quarterly results.
More Views on NewsIn this video, I'll tell you why I am recommending caution in the market at this time.
A tiny chemical company, started in the Licence Raj era, is a great example of a new wealth creating opportunity.
In this video I'll show you exactly how I go about picking stocks for trading.
100 baggers of the last decade share this common trait. Here's how to use it to nail future multibaggers.
More