Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs MTNL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA MTNL VODAFONE IDEA/
MTNL
 
P/E (TTM) x -2.2 -0.6 - View Chart
P/BV x - - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   MTNL
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-23
MTNL
Mar-23
VODAFONE IDEA/
MTNL
5-Yr Chart
Click to enlarge
High Rs1231 37.9%   
Low Rs617 34.3%   
Sales per share (Unadj.) Rs8.714.8 58.4%  
Earnings per share (Unadj.) Rs-6.0-46.3 13.0%  
Cash flow per share (Unadj.) Rs-1.3-34.7 3.7%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs-15.3-331.0 4.6%  
Shares outstanding (eoy) m48,679.69630.00 7,726.9%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.01.6 62.8%   
Avg P/E ratio x-1.4-0.5 281.5%  
P/CF ratio (eoy) x-6.7-0.7 989.3%  
Price / Book Value ratio x-0.6-0.1 793.6%  
Dividend payout %00-   
Avg Mkt Cap Rs m419,86214,837 2,829.9%   
No. of employees `000NANA-   
Total wages/salary Rs m18,6635,494 339.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m421,7729,353 4,509.7%  
Other income Rs m3,8466,131 62.7%   
Total revenues Rs m425,61815,483 2,748.9%   
Gross profit Rs m167,309-4,350 -3,846.4%  
Depreciation Rs m230,4977,297 3,158.6%   
Interest Rs m233,63423,640 988.3%   
Profit before tax Rs m-292,976-29,156 1,004.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m35-5 -700.0%   
Profit after tax Rs m-293,011-29,151 1,005.1%  
Gross profit margin %39.7-46.5 -85.3%  
Effective tax rate %00 -69.7%   
Net profit margin %-69.5-311.7 22.3%  
BALANCE SHEET DATA
Current assets Rs m138,65357,936 239.3%   
Current liabilities Rs m600,344123,377 486.6%   
Net working cap to sales %-109.5-699.7 15.6%  
Current ratio x0.20.5 49.2%  
Inventory Days Days166321 51.7%  
Debtors Days Days1923 81.7%  
Net fixed assets Rs m1,933,26358,503 3,304.6%   
Share capital Rs m486,7976,300 7,726.9%   
"Free" reserves Rs m-1,230,426-214,850 572.7%   
Net worth Rs m-743,629-208,550 356.6%   
Long term debt Rs m1,892,901195,073 970.4%   
Total assets Rs m2,072,409116,440 1,779.8%  
Interest coverage x-0.3-0.2 108.8%   
Debt to equity ratio x-2.5-0.9 272.1%  
Sales to assets ratio x0.20.1 253.4%   
Return on assets %-2.9-4.7 60.5%  
Return on equity %39.414.0 281.9%  
Return on capital %-5.240.9 -12.6%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m33,72945 75,795.5%   
Fx outflow Rs m41,96414 301,899.3%   
Net fx Rs m-8,23531 -26,911.8%   
CASH FLOW
From Operations Rs m188,687639 29,551.6%  
From Investments Rs m-54,136-1,738 3,114.8%  
From Financial Activity Rs m-146,7951,771 -8,290.2%  
Net Cashflow Rs m-12,244671 -1,824.2%  

Share Holding

Indian Promoters % 10.9 56.3 19.4%  
Foreign collaborators % 39.5 0.0 -  
Indian inst/Mut Fund % 38.5 14.2 270.7%  
FIIs % 2.3 0.5 483.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 49.6 43.8 113.5%  
Shareholders   3,124,128 178,199 1,753.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI AIRTEL    INDUS TOWERS    RAILTEL CORP OF INDIA    TATA TELESERVICES    TATA COMM    


More on Vodafone Idea vs MTNL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vodafone Idea vs MTNL Share Price Performance

Period Vodafone Idea MTNL S&P BSE TECK
1-Day 0.00% -3.01% 0.63%
1-Month -2.42% -24.02% -4.96%
1-Year 125.38% 92.63% 27.83%
3-Year CAGR 13.09% 19.65% 10.25%
5-Year CAGR -5.33% 22.45% 16.24%

* Compound Annual Growth Rate

Here are more details on the Vodafone Idea share price and the MTNL share price.

Moving on to shareholding structures...

The promoters of Vodafone Idea hold a 50.4% stake in the company. In case of MTNL the stake stands at 56.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vodafone Idea and the shareholding pattern of MTNL.

Finally, a word on dividends...

In the most recent financial year, Vodafone Idea paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

MTNL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of Vodafone Idea, and the dividend history of MTNL.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.