X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Idea Cellular with Reliance Communications - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs RELIANCE COMMUNICATIONS - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

RELIANCE COMMUNICATIONS 
   Change

Reliance Communication Ltd. (RCL) is the second largest private sector mobile telephone operator in India with a wireless (CDMA and GSM) subscriber base of nearly 50 m. The business of the company is spread across three segments - Global, Enterprise ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDEA CELLULAR RELIANCE COMMUNICATIONS IDEA CELLULAR/
RELIANCE COMMUNICATIONS
 
P/E (TTM) x -18.5 -5.2 - View Chart
P/BV x 1.2 0.2 491.0% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IDEA CELLULAR   RELIANCE COMMUNICATIONS
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
RELIANCE COMMUNICATIONS
Mar-17
IDEA CELLULAR/
RELIANCE COMMUNICATIONS
5-Yr Chart
Click to enlarge
High Rs12861 211.7%   
Low Rs6631 215.0%   
Sales per share (Unadj.) Rs98.778.3 126.0%  
Earnings per share (Unadj.) Rs-1.1-5.2 21.5%  
Cash flow per share (Unadj.) Rs20.611.8 174.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.6114.8 59.8%  
Shares outstanding (eoy) m3,605.332,488.98 144.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.6 168.9%   
Avg P/E ratio x-87.5-8.8 989.6%  
P/CF ratio (eoy) x4.73.9 121.9%  
Price / Book Value ratio x1.40.4 356.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,897113,497 308.3%   
No. of employees `00011.86.8 173.4%   
Total wages/salary Rs m17,97711,380 158.0%   
Avg. sales/employee Rs Th30,189.928,683.0 105.3%   
Avg. wages/employee Rs Th1,525.51,674.5 91.1%   
Avg. net profit/employee Rs Th-339.2-1,887.9 18.0%   
INCOME DATA
Net Sales Rs m355,757194,930 182.5%  
Other income Rs m3,0694,560 67.3%   
Total revenues Rs m358,827199,490 179.9%   
Gross profit Rs m102,47349,360 207.6%  
Depreciation Rs m78,27242,210 185.4%   
Interest Rs m40,12135,610 112.7%   
Profit before tax Rs m-12,851-23,900 53.8%   
Minority Interest Rs m4,21830 14,060.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,635-11,040 42.0%   
Profit after tax Rs m-3,997-12,830 31.2%  
Gross profit margin %28.825.3 113.8%  
Effective tax rate %36.146.2 78.1%   
Net profit margin %-1.1-6.6 17.1%  
BALANCE SHEET DATA
Current assets Rs m76,309130,070 58.7%   
Current liabilities Rs m170,615360,340 47.3%   
Net working cap to sales %-26.5-118.1 22.4%  
Current ratio x0.40.4 123.9%  
Inventory Days Days14 13.7%  
Debtors Days Days1361 22.1%  
Net fixed assets Rs m241,746517,100 46.8%   
Share capital Rs m36,05312,440 289.8%   
"Free" reserves Rs m211,269273,250 77.3%   
Net worth Rs m247,322285,690 86.6%   
Long term debt Rs m516,378225,500 229.0%   
Total assets Rs m967,047997,310 97.0%  
Interest coverage x0.70.3 206.7%   
Debt to equity ratio x2.10.8 264.5%  
Sales to assets ratio x0.40.2 188.2%   
Return on assets %3.72.3 163.5%  
Return on equity %-1.6-4.5 36.0%  
Return on capital %4.12.3 179.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,73816,530 40.8%   
Fx outflow Rs m35,33822,220 159.0%   
Net fx Rs m-28,600-5,690 502.6%   
CASH FLOW
From Operations Rs m105,373-3,880 -2,715.8%  
From Investments Rs m-155,5578,120 -1,915.7%  
From Financial Activity Rs m44,445-1,730 -2,569.1%  
Net Cashflow Rs m-5,7392,510 -228.6%  

Share Holding

Indian Promoters % 42.9 67.9 63.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 9.4 48.2%  
FIIs % 21.6 8.0 270.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.9 14.6 211.6%  
Shareholders   266,634 1,879,525 14.2%  
Pledged promoter(s) holding % 0.0 13.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDEA CELLULAR With:   AGC NETWORKS  TATA COMM.  TATA TELESERVICES  MTNL  BHARTI AIRTEL  

Compare IDEA CELLULAR With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Opens Flat; PSU & Healthcare Stocks Top Losers(09:30 am)

Asian equities are higher today as Japanese and Hong Kong shares show gains. The Nikkei 225 is up 1.20% while the Hang Seng is up 0.61%. The Shanghai Composite is trading up by 0.45%.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

Follow India's Super Investors to Make Big Money in the Market Crash(The 5 Minute Wrapup)

Feb 8, 2018

Has the sell-off in the markets left India's super investors unduly worried?

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

Rising Dominance of Mutual Funds(Chart Of The Day)

Feb 8, 2018

Domestic money flow into Indian equities surpassed foreign fund flows in the recent years. But will it continue in volatile market?

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Feb 20, 2018 09:51 AM

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR - HIMACHAL FUTURISTIC COMPARISON

COMPARE IDEA CELLULAR WITH

MARKET STATS