X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Idea Cellular with Reliance Communications - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs RELIANCE COMMUNICATIONS - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

RELIANCE COMMUNICATIONS 
   Change

Reliance Communication Ltd. (RCL) is the second largest private sector mobile telephone operator in India with a wireless (CDMA and GSM) subscriber base of nearly 50 m. The business of the company is spread across three segments - Global, Enterprise ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDEA CELLULAR RELIANCE COMMUNICATIONS IDEA CELLULAR/
RELIANCE COMMUNICATIONS
 
P/E (TTM) x 14.1 -1.8 - View Chart
P/BV x 0.8 0.2 420.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 IDEA CELLULAR   RELIANCE COMMUNICATIONS
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
RELIANCE COMMUNICATIONS
Mar-17
IDEA CELLULAR/
RELIANCE COMMUNICATIONS
5-Yr Chart
Click to enlarge
High Rs12861 211.7%   
Low Rs6631 215.0%   
Sales per share (Unadj.) Rs98.778.3 126.0%  
Earnings per share (Unadj.) Rs-1.1-5.2 21.5%  
Cash flow per share (Unadj.) Rs20.611.8 174.5%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.6114.8 59.8%  
Shares outstanding (eoy) m3,605.332,488.98 144.9%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.6 168.9%   
Avg P/E ratio x-87.5-8.8 989.6%  
P/CF ratio (eoy) x4.73.9 121.9%  
Price / Book Value ratio x1.40.4 356.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m349,897113,497 308.3%   
No. of employees `00011.86.8 173.4%   
Total wages/salary Rs m17,97711,380 158.0%   
Avg. sales/employee Rs Th30,189.928,683.0 105.3%   
Avg. wages/employee Rs Th1,525.51,674.5 91.1%   
Avg. net profit/employee Rs Th-339.2-1,887.9 18.0%   
INCOME DATA
Net Sales Rs m355,757194,930 182.5%  
Other income Rs m3,0694,560 67.3%   
Total revenues Rs m358,827199,490 179.9%   
Gross profit Rs m102,47349,360 207.6%  
Depreciation Rs m78,27242,210 185.4%   
Interest Rs m40,12135,610 112.7%   
Profit before tax Rs m-12,851-23,900 53.8%   
Minority Interest Rs m4,21830 14,060.9%   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-4,635-11,040 42.0%   
Profit after tax Rs m-3,997-12,830 31.2%  
Gross profit margin %28.825.3 113.8%  
Effective tax rate %36.146.2 78.1%   
Net profit margin %-1.1-6.6 17.1%  
BALANCE SHEET DATA
Current assets Rs m76,309130,070 58.7%   
Current liabilities Rs m170,615360,340 47.3%   
Net working cap to sales %-26.5-118.1 22.4%  
Current ratio x0.40.4 123.9%  
Inventory Days Days14 13.7%  
Debtors Days Days1361 22.1%  
Net fixed assets Rs m241,746517,100 46.8%   
Share capital Rs m36,05312,440 289.8%   
"Free" reserves Rs m211,269273,250 77.3%   
Net worth Rs m247,322285,690 86.6%   
Long term debt Rs m516,378225,500 229.0%   
Total assets Rs m967,047997,310 97.0%  
Interest coverage x0.70.3 206.7%   
Debt to equity ratio x2.10.8 264.5%  
Sales to assets ratio x0.40.2 188.2%   
Return on assets %3.72.3 163.5%  
Return on equity %-1.6-4.5 36.0%  
Return on capital %4.12.3 179.5%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m6,73816,530 40.8%   
Fx outflow Rs m35,33822,220 159.0%   
Net fx Rs m-28,600-5,690 502.6%   
CASH FLOW
From Operations Rs m105,373-3,880 -2,715.8%  
From Investments Rs m-155,5578,120 -1,915.7%  
From Financial Activity Rs m44,445-1,730 -2,569.1%  
Net Cashflow Rs m-5,7392,510 -228.6%  

Share Holding

Indian Promoters % 42.9 67.9 63.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 9.4 48.2%  
FIIs % 21.6 8.0 270.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.9 14.6 211.6%  
Shareholders   266,634 1,879,525 14.2%  
Pledged promoter(s) holding % 0.0 13.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDEA CELLULAR With:   AGC NETWORKS  TATA COMM.  BHARTI AIRTEL  MTNL  HIMACHAL FUTURISTIC  

Compare IDEA CELLULAR With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 207 Points Higher; Healthcare Stocks Witness Buying(Closing)

Indian share markets continued to trade in the green during the closing hours of the trading session and ended the day on a positive note.

Related Views on News

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

RELIANCE COMMUNICATIONS Announces Quarterly Results (1QFY19); Net Profit Down 90.7% (Quarterly Result Update)

Jul 26, 2018 | Updated on Jul 26, 2018

For the quarter ended June 2018, RELIANCE COMMUNICATIONS has posted a net profit of Rs 1 bn (down 90.7% YoY). Sales on the other hand came in at Rs 10 bn (down 71.2% YoY). Read on for a complete analysis of RELIANCE COMMUNICATIONS's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

RELIANCE COMMUNICATIONS Announces Quarterly Results (4QFY18); Net Profit Down 91.7% (Quarterly Result Update)

Jun 1, 2018 | Updated on Jun 1, 2018

For the quarter ended March 2018, RELIANCE COMMUNICATIONS has posted a net profit of Rs 790 m (down 91.7% YoY). Sales on the other hand came in at Rs 9 bn (down 78.0% YoY). Read on for a complete analysis of RELIANCE COMMUNICATIONS's quarterly results.

More Views on News

Most Popular

How to Make Big Profits by Following India's Best Investors(The 5 Minute Wrapup)

Aug 3, 2018

In a time when stocks recommended by so-called 'gurus of the market' are crashing, let Kunal Thanvi guide you to the best gurus...and their best stocks.

The Biggest Mistake You Can Make in this Market (and 3 Stocks to Buy Now!)(Profit Hunter)

Aug 3, 2018

This price pattern can help you identify stocks on the verge of a turnaround.

Does This Indicator Tell Us the Sensex is Headed for a Correction?(Vivek Kaul's Diary)

Aug 3, 2018

To what extent have foreign flows influenced Indian stock markets? How do we see it panning out now?

Is Franklin India Smaller Companies Fund Worth Your Money(Outside View)

Aug 2, 2018

Although positioned as a small cap fund, Franklin India Smaller Companies Fund has been investing a significant portion of its assets in mid-caps along with a nominal exposure to large caps.

Why HDFC Equity Fund Disappointed Its Investors(Outside View)

Aug 9, 2018

Though popular, HDFC Equity Fund is not among the best performers anymore. Here is the reason behind its underperformance that has left investors disappointed.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Aug 14, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR 5-YR ANALYSIS

COMPARE IDEA CELLULAR WITH

MARKET STATS