X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with Reliance Communications - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs RELIANCE COMMUNICATIONS - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

RELIANCE COMMUNICATIONS 
   Change

Reliance Communication Ltd. (RCL) is the second largest private sector mobile telephone operator in India with a wireless (CDMA and GSM) subscriber base of nearly 50 m. The business of the company is spread across three segments - Global, Enterprise ... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA RELIANCE COMMUNICATIONS VODAFONE IDEA/
RELIANCE COMMUNICATIONS
 
P/E (TTM) x -4.7 2.9 - View Chart
P/BV x 0.4 1.2 36.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   RELIANCE COMMUNICATIONS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
RELIANCE COMMUNICATIONS
Mar-18
VODAFONE IDEA/
RELIANCE COMMUNICATIONS
5-Yr Chart
Click to enlarge
High Rs11842 282.3%   
Low Rs7210 744.8%   
Sales per share (Unadj.) Rs64.916.6 390.6%  
Earnings per share (Unadj.) Rs-9.6-0.1 13,917.2%  
Cash flow per share (Unadj.) Rs9.72.5 383.3%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs62.510.1 621.5%  
Shares outstanding (eoy) m4,359.322,765.53 157.6%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.51.5 94.4%   
Avg P/E ratio x-9.9-374.1 2.6%  
P/CF ratio (eoy) x9.710.1 96.2%  
Price / Book Value ratio x1.52.6 59.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m413,04671,074 581.1%   
No. of employees `0009.93.0 325.3%   
Total wages/salary Rs m15,4304,270 361.4%   
Avg. sales/employee Rs Th28,613.715,118.5 189.3%   
Avg. wages/employee Rs Th1,561.31,405.5 111.1%   
Avg. net profit/employee Rs Th-4,217.5-62.5 6,743.6%   
INCOME DATA
Net Sales Rs m282,78945,930 615.7%  
Other income Rs m3,529910 387.8%   
Total revenues Rs m286,31946,840 611.3%   
Gross profit Rs m60,4768,080 748.5%  
Depreciation Rs m84,0917,210 1,166.3%   
Interest Rs m48,1301,860 2,587.6%   
Profit before tax Rs m-68,216-80 85,269.8%   
Minority Interest Rs m3,45850 6,915.8%   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23,311160 -14,569.2%   
Profit after tax Rs m-41,682-190 21,937.7%  
Gross profit margin %21.417.6 121.6%  
Effective tax rate %34.2-200.0 -17.1%   
Net profit margin %-14.7-0.4 3,563.1%  
BALANCE SHEET DATA
Current assets Rs m91,837454,590 20.2%   
Current liabilities Rs m106,337524,780 20.3%   
Net working cap to sales %-5.1-152.8 3.4%  
Current ratio x0.90.9 99.7%  
Inventory Days Days06 7.5%  
Debtors Days Days11170 6.8%  
Net fixed assets Rs m251,062167,660 149.7%   
Share capital Rs m43,59313,830 315.2%   
"Free" reserves Rs m229,03114,000 1,635.9%   
Net worth Rs m272,62527,830 979.6%   
Long term debt Rs m569,408130,210 437.3%   
Total assets Rs m985,772745,780 132.2%  
Interest coverage x-0.41.0 -43.6%   
Debt to equity ratio x2.14.7 44.6%  
Sales to assets ratio x0.30.1 465.8%   
Return on assets %0.70.2 292.1%  
Return on equity %-15.3-0.7 2,239.4%  
Return on capital %-2.01.2 -172.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,1016,309 80.9%   
Fx outflow Rs m32,9906,482 508.9%   
Net fx Rs m-27,889-173 16,092.9%   
CASH FLOW
From Operations Rs m53,3249,640 553.1%  
From Investments Rs m-92,717-2,680 3,459.6%  
From Financial Activity Rs m39,249-9,040 -434.2%  
Net Cashflow Rs m-144-2,080 6.9%  

Share Holding

Indian Promoters % 42.9 67.9 63.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 9.4 48.2%  
FIIs % 21.6 8.0 270.0%  
ADR/GDR % 0.0 0.3 -  
Free float % 30.9 14.6 211.6%  
Shareholders   266,634 1,879,525 14.2%  
Pledged promoter(s) holding % 0.0 13.9 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  TATA COMM.  BHARTI AIRTEL  MTNL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Trades Higher; IT & Pharma Stocks Gain(12:30 pm)

Share markets in India are presently trading on a positive note. Sectoral indices are trading mixed with stocks in the energy sector, IT sector.

Related Views on News

E.I.D. PARRY Plunges by 5%; BSE 500 Index Up 0.4% (Market Updates)

Jan 21, 2019 | Updated on Jan 21, 2019

E.I.D. PARRY share price has plunged by 5% and its current market price is Rs 217. The BSE 500 is up by 0.4%. The top gainers in the BSE 500 Index are SUN PHARMA ADV. RES. (up 13.1%) and ITI LTD (up 8.4%). The top losers are E.I.D. PARRY (down 5.1%) and VODAFONE IDEA (down 5.8%).

VODAFONE IDEA Plunges by 6%; BSE 500 Index Up 0.4% (Market Updates)

Jan 21, 2019 | Updated on Jan 21, 2019

VODAFONE IDEA share price has plunged by 6% and its current market price is Rs 35. The BSE 500 is up by 0.4%. The top gainers in the BSE 500 Index are SUN PHARMA ADV. RES. (up 12.4%) and ITI LTD (up 8.3%). The top losers are VODAFONE IDEA (down 5.5%) and SOUTH IND.BANK (down 8.0%).

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

RELIANCE COMMUNICATIONS 2017-18 Annual Report Analysis (Annual Result Update)

Dec 19, 2018 | Updated on Dec 19, 2018

Here's an analysis of the annual report of RELIANCE COMMUNICATIONS for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of RELIANCE COMMUNICATIONS. Also includes updates on the valuation of RELIANCE COMMUNICATIONS.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Our First Bluechip Stock Recommendation in Smart Money Secrets(The 5 Minute Wrapup)

Jan 9, 2019

For the first time, we have recommended a bluechip stock in Smart Money Secrets.

3 Stocks in Super Investor Sumeet Nagar's Portfolio That You Can Buy Right Now(The 5 Minute Wrapup)

Jan 11, 2019

The reasons that make these six stocks in Sumeet Nagar's portfolio so compelling

This Trend Will Produce a Once in a Lifetime Opportunity to Buy Stocks(The 5 Minute Wrapup)

Jan 15, 2019

Unlike his habit of pouring out stock wisdom in his annual letters to shareholders, Buffett spoke of this trend only once every few decades.

My First Stock Trading Recommendation For 2019(Profit Hunter)

Jan 10, 2019

My first trading recommendation for 2019 is a bluechip auto stock. Find out everything about it right away.

My Next Small Cap Recommendation Is Practically a 'No Brainer'(Profit Hunter)

Jan 14, 2019

With a strong debt free balance sheet in its favour, attractive dividends and trading at almost lifetime lows, this investing idea is almost a no brainer.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jan 21, 2019 03:37 PM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS