Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More
Reliance Communication Ltd. (RCL) is the second largest private sector mobile telephone operator in India with a wireless (CDMA and GSM) subscriber base of nearly 50 m. The business of the company is spread across three segments - Global, Enterprise ... More
VODAFONE IDEA | RELIANCE COMMUNICATIONS | VODAFONE IDEA/ RELIANCE COMMUNICATIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.2 | -0.4 | - | View Chart |
P/BV | x | 1.3 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
VODAFONE IDEA Mar-20 |
RELIANCE COMMUNICATIONS Mar-19 |
VODAFONE IDEA/ RELIANCE COMMUNICATIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 18 | 25 | 72.6% | |
Low | Rs | 3 | 4 | 65.0% | |
Sales per share (Unadj.) | Rs | 15.6 | 14.5 | 107.7% | |
Earnings per share (Unadj.) | Rs | -25.7 | -3.1 | 820.1% | |
Cash flow per share (Unadj.) | Rs | -17.2 | -0.2 | 10,140.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Dividend yield (eoy) | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 2.1 | -15.1 | -13.8% | |
Shares outstanding (eoy) | m | 28,735.39 | 2,765.53 | 1,039.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 0.7 | 1.0 | 66.5% | |
Avg P/E ratio | x | -0.4 | -4.7 | 8.7% | |
P/CF ratio (eoy) | x | -0.6 | -85.9 | 0.7% | |
Price / Book Value ratio | x | 5.0 | -1.0 | -519.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 300,285 | 40,377 | 743.7% | |
No. of employees | `000 | 11.5 | NA | - | |
Total wages/salary | Rs m | 21,643 | 5,210 | 415.4% | |
Avg. sales/employee | Rs Th | 39,101.8 | NM | - | |
Avg. wages/employee | Rs Th | 1,884.3 | NM | - | |
Avg. net profit/employee | Rs Th | -64,320.1 | NM | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 449,123 | 40,150 | 1,118.6% | |
Other income | Rs m | 10,393 | 1,790 | 580.6% | |
Total revenues | Rs m | 459,516 | 41,940 | 1,095.7% | |
Gross profit | Rs m | 149,125 | 23,910 | 623.7% | |
Depreciation | Rs m | 243,564 | 8,200 | 2,970.3% | |
Interest | Rs m | 153,920 | 1,920 | 8,016.7% | |
Profit before tax | Rs m | -237,966 | 15,580 | -1,527.4% | |
Minority Interest | Rs m | 3,677 | 0 | - | |
Prior Period Items | Rs m | -124 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | -383,557 | 0 | - | |
Tax | Rs m | 120,811 | 24,250 | 498.2% | |
Profit after tax | Rs m | -738,781 | -8,670 | 8,521.1% | |
Gross profit margin | % | 33.2 | 59.6 | 55.8% | |
Effective tax rate | % | -50.8 | 155.6 | -32.6% | |
Net profit margin | % | -164.5 | -21.6 | 761.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 166,861 | 439,590 | 38.0% | |
Current liabilities | Rs m | 957,790 | 666,580 | 143.7% | |
Net working cap to sales | % | -176.1 | -565.4 | 31.1% | |
Current ratio | x | 0.2 | 0.7 | 26.4% | |
Inventory Days | Days | 0 | 6 | 0.4% | |
Debtors Days | Days | 25 | 122 | 20.6% | |
Net fixed assets | Rs m | 1,884,990 | 99,300 | 1,898.3% | |
Share capital | Rs m | 287,354 | 13,830 | 2,077.8% | |
"Free" reserves | Rs m | -227,555 | -55,630 | 409.1% | |
Net worth | Rs m | 59,799 | -41,800 | -143.1% | |
Long term debt | Rs m | 962,804 | 0 | - | |
Total assets | Rs m | 2,269,196 | 675,580 | 335.9% | |
Interest coverage | x | -0.5 | 9.1 | -6.0% | |
Debt to equity ratio | x | 16.1 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.1 | 333.0% | |
Return on assets | % | -25.8 | -1.0 | 2,579.6% | |
Return on equity | % | -1,235.4 | 20.7 | -5,956.3% | |
Return on capital | % | -45.4 | -41.9 | 108.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 17,652 | 1,855 | 951.6% | |
Fx outflow | Rs m | 68,179 | 2,167 | 3,146.4% | |
Net fx | Rs m | -50,527 | -312 | 16,199.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 73,275 | 3,740 | 1,959.2% | |
From Investments | Rs m | -27,898 | 7,190 | -388.0% | |
From Financial Activity | Rs m | -50,187 | -8,680 | 578.2% | |
Net Cashflow | Rs m | -3,889 | 2,250 | -172.8% |
Indian Promoters | % | 42.9 | 67.9 | 63.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 4.5 | 9.4 | 48.2% | |
FIIs | % | 21.6 | 8.0 | 270.0% | |
ADR/GDR | % | 0.0 | 0.3 | - | |
Free float | % | 30.9 | 14.6 | 211.6% | |
Shareholders | 266,634 | 1,879,525 | 14.2% | ||
Pledged promoter(s) holding | % | 0.0 | 13.9 | - |
Compare VODAFONE IDEA With: BHARTI AIRTEL INDUS TOWERS MTNL ITI HIMACHAL FUTURISTIC
Compare VODAFONE IDEA With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
Indian share markets witnessed volatile trading activity throughout the day today and ended on a flat note.
For the quarter ended June 2019, RELIANCE COMMUNICATIONS has posted a net profit of Rs 2 bn (down 83.9% YoY). Sales on the other hand came in at Rs 9 bn (down 14.0% YoY). Read on for a complete analysis of RELIANCE COMMUNICATIONS's quarterly results.
For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended March 2019, RELIANCE COMMUNICATIONS has posted a net profit of Rs 20 bn (down 2378.5% YoY). Sales on the other hand came in at Rs 10 bn (up 1.4% YoY). Read on for a complete analysis of RELIANCE COMMUNICATIONS's quarterly results.
For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
For the quarter ended June 2019, RELIANCE COMMUNICATIONS has posted a net profit of Rs 2 bn (down 83.9% YoY). Sales on the other hand came in at Rs 9 bn (down 14.0% YoY). Read on for a complete analysis of RELIANCE COMMUNICATIONS's quarterly results.
More Views on NewsAjit Dayal on how India's vaccine strategy will impact the markets.
Rather than predicting the market, successful investing is more about preparing well and placing your bets accordingly.
Narayana Murthy was one of the first unicorn founders to get the backing of this entity...
In this video, I'll you what I think is the real reason behind yesterday's market crash.
This ignored sector could deliver big short-term profits.
More