Compare Vodafone Idea with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs AGC NETWORKS - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA AGC NETWORKS VODAFONE IDEA/
AGC NETWORKS
 
P/E (TTM) x -0.1 -52.1 - View Chart
P/BV x 1.3 198.2 0.6% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   AGC NETWORKS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-20
AGC NETWORKS
Mar-19
VODAFONE IDEA/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs18142 12.9%   
Low Rs360 4.4%   
Sales per share (Unadj.) Rs15.6623.2 2.5%  
Earnings per share (Unadj.) Rs-25.7-26.5 97.0%  
Cash flow per share (Unadj.) Rs-17.2-21.6 79.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs2.16.3 33.1%  
Shares outstanding (eoy) m28,735.3929.73 96,654.5%   
Bonus / Rights / Conversions -IS-  
Price / Sales ratio x0.70.2 413.6%   
Avg P/E ratio x-0.4-3.8 10.7%  
P/CF ratio (eoy) x-0.6-4.7 13.0%  
Price / Book Value ratio x5.016.0 31.3%  
Dividend payout %00-   
Avg Mkt Cap Rs m300,2852,995 10,025.2%   
No. of employees `00011.50.5 2,454.3%   
Total wages/salary Rs m21,6436,244 346.6%   
Avg. sales/employee Rs Th39,101.839,588.5 98.8%   
Avg. wages/employee Rs Th1,884.313,341.2 14.1%   
Avg. net profit/employee Rs Th-64,320.1-1,683.1 3,821.5%   
INCOME DATA
Net Sales Rs m449,12318,527 2,424.1%  
Other income Rs m10,39364 16,264.5%   
Total revenues Rs m459,51618,591 2,471.7%   
Gross profit Rs m149,125466 32,021.7%  
Depreciation Rs m243,564147 166,255.3%   
Interest Rs m153,920445 34,557.7%   
Profit before tax Rs m-237,966-62 381,967.9%   
Minority Interest Rs m3,6770-   
Prior Period Items Rs m-1240-   
Extraordinary Inc (Exp) Rs m-383,557-731 52,455.8%   
Tax Rs m120,811-6 -2,082,948.3%   
Profit after tax Rs m-738,781-788 93,789.6%  
Gross profit margin %33.22.5 1,321.0%  
Effective tax rate %-50.89.3 -545.3%   
Net profit margin %-164.5-4.3 3,869.0%  
BALANCE SHEET DATA
Current assets Rs m166,86118,977 879.3%   
Current liabilities Rs m957,79016,285 5,881.5%   
Net working cap to sales %-176.114.5 -1,211.9%  
Current ratio x0.21.2 14.9%  
Inventory Days Days030 0.1%  
Debtors Days Days25170 14.8%  
Net fixed assets Rs m1,884,9903,995 47,188.5%   
Share capital Rs m287,354297 96,622.1%   
"Free" reserves Rs m-227,555-111 205,560.1%   
Net worth Rs m59,799187 32,029.5%   
Long term debt Rs m962,8045,869 16,405.2%   
Total assets Rs m2,269,19624,313 9,333.5%  
Interest coverage x-0.50.9 -63.5%   
Debt to equity ratio x16.131.4 51.2%  
Sales to assets ratio x0.20.8 26.0%   
Return on assets %-25.8-1.4 1,830.6%  
Return on equity %-1,235.4-421.9 292.8%  
Return on capital %-45.4-5.7 789.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m17,652306 5,768.6%   
Fx outflow Rs m68,179152 44,854.6%   
Net fx Rs m-50,527154 -32,809.7%   
CASH FLOW
From Operations Rs m73,275-720 -10,184.2%  
From Investments Rs m-27,898-3,565 782.5%  
From Financial Activity Rs m-50,1876,290 -797.9%  
Net Cashflow Rs m-3,8891,967 -197.7%  

Share Holding

Indian Promoters % 42.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 4.5 1.2 380.7%  
FIIs % 21.6 7.0 308.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 16.8 183.9%  
Shareholders   266,634 10,816 2,465.2%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   INDUS TOWERS  HIMACHAL FUTURISTIC  MTNL  BHARTI AIRTEL  TATA TELESERVICES  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

5 Reasons Why Sensex Zoomed 613 Points Today(Closing)

Indian share markets extended gains as the session progressed and ended on a strong note.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

Is Intraday Trading For You?(Fast Profits Daily)

May 13, 2021

Do you think you have what it takes to be an intraday trader? Find out in this video.

My Secret to Find Breakthrough Stocks(Fast Profits Daily)

May 7, 2021

I've used this trading technique for many years with great success. I'm sharing it with you today.

Are the Stock Markets Deaf to Covid Agony?(Profit Hunter)

May 6, 2021

Why are markets discounting the economic impact of Covid?

The Key to Profit from India's EV Revolution(Profit Hunter)

May 7, 2021

Stocks you must consider investing in before buying your first electric vehicle.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get this Special Report,
The Secret to Increasing Your Trading Profits Today, Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


May 18, 2021 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS