Compare Vodafone Idea with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs AGC NETWORKS - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA AGC NETWORKS VODAFONE IDEA/
AGC NETWORKS
 
P/E (TTM) x -0.1 -9.3 - View Chart
P/BV x 0.1 7.3 1.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   AGC NETWORKS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
AGC NETWORKS
Mar-18
VODAFONE IDEA/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs78171 45.9%   
Low Rs1890 19.9%   
Sales per share (Unadj.) Rs42.3257.6 16.4%  
Earnings per share (Unadj.) Rs-16.75.2 -318.8%  
Cash flow per share (Unadj.) Rs-0.18.1 -1.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.331.7 215.7%  
Shares outstanding (eoy) m8,735.6628.47 30,683.7%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.10.5 224.7%   
Avg P/E ratio x-2.924.9 -11.6%  
P/CF ratio (eoy) x-615.816.1 -3,831.9%  
Price / Book Value ratio x0.74.1 17.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m420,6223,712 11,329.9%   
No. of employees `00013.5NA-   
Total wages/salary Rs m22,9441,927 1,190.4%   
Avg. sales/employee Rs Th27,356.9NM-  
Avg. wages/employee Rs Th1,697.0NM-  
Avg. net profit/employee Rs Th-10,801.7NM-  
INCOME DATA
Net Sales Rs m369,8657,335 5,042.8%  
Other income Rs m7,31149 14,981.6%   
Total revenues Rs m377,1767,383 5,108.5%   
Gross profit Rs m40,430333 12,141.1%  
Depreciation Rs m145,35682 177,914.3%   
Interest Rs m94,628250 37,911.9%   
Profit before tax Rs m-192,24351 -380,679.2%   
Minority Interest Rs m2,7070-   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,521140 6,077.7%   
Tax Rs m-35,71541 -86,268.1%   
Profit after tax Rs m-146,039149 -97,815.8%  
Gross profit margin %10.94.5 240.8%  
Effective tax rate %18.682.0 22.7%   
Net profit margin %-39.52.0 -1,939.7%  
BALANCE SHEET DATA
Current assets Rs m181,9973,961 4,594.7%   
Current liabilities Rs m541,5174,437 12,205.4%   
Net working cap to sales %-97.2-6.5 1,498.7%  
Current ratio x0.30.9 37.6%  
Inventory Days Days015 0.3%  
Debtors Days Days33104 31.4%  
Net fixed assets Rs m1,844,3291,136 162,410.1%   
Share capital Rs m87,356285 30,683.5%   
"Free" reserves Rs m508,992616 82,575.0%   
Net worth Rs m596,348901 66,180.0%   
Long term debt Rs m1,044,029198 528,354.8%   
Total assets Rs m2,296,9955,804 39,574.7%  
Interest coverage x-1.01.2 -85.8%   
Debt to equity ratio x1.80.2 798.4%  
Sales to assets ratio x0.21.3 12.7%   
Return on assets %-2.26.9 -32.6%  
Return on equity %-24.516.6 -147.8%  
Return on capital %-5.340.1 -13.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,611333 3,187.4%   
Fx outflow Rs m47,946110 43,786.3%   
Net fx Rs m-37,335223 -16,712.2%   
CASH FLOW
From Operations Rs m52,681521 10,121.2%  
From Investments Rs m-73,788-48 153,405.4%  
From Financial Activity Rs m-28,697-540 5,316.2%  
Net Cashflow Rs m7,582-67 -11,249.3%  

Share Holding

Indian Promoters % 42.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 4.5 1.2 380.7%  
FIIs % 21.6 7.0 308.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 16.8 183.9%  
Shareholders   266,634 10,816 2,465.2%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  TATA COMM.  BHARTI AIRTEL  TATA TELESERVICES  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 208 Points Lower; Oil & Gas and Metal Stocks Witness Selling(Closing)

India share markets continued to witness selling pressure during closing hours and ended their day on a negative note.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Jan 10, 2020

The story behind my latest stock recommendation and an important announcement.

Bet on These Smallcap Stocks for Success in 2020(Profit Hunter)

Jan 14, 2020

The smallcap rebound finally seems to here... Make sure you aren't too late to make the most of the biggest wealth making opportunity in a decade.

Your Safe Income Options for 2020(Fast Profits Daily)

Jan 9, 2020

What are you safest investing options in 2020 when interest rates fall.

Guess Which Stocks Are Rising at Double the Speed of Sensex(Profit Hunter)

Jan 15, 2020

These stocks can move twice as fast as the Sensex - to take advantage of their money multiplying power get in now as the rally is still just taking shape.. read more to not miss out.

What the Infosys Results Tell Us About the Next Infosys(The 5 Minute Wrapup)

Jan 15, 2020

If you're interested in the next Infosys, I'll tell you where to look.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jan 22, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 5-YR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS