X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs AGC NETWORKS - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA AGC NETWORKS VODAFONE IDEA/
AGC NETWORKS
 
P/E (TTM) x -2.1 -3.2 - View Chart
P/BV x 0.4 3.4 10.8% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   AGC NETWORKS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
AGC NETWORKS
Mar-18
VODAFONE IDEA/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs118171 69.1%   
Low Rs7290 79.4%   
Sales per share (Unadj.) Rs64.9257.6 25.2%  
Earnings per share (Unadj.) Rs-9.65.2 -182.3%  
Cash flow per share (Unadj.) Rs9.78.1 119.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs62.531.7 197.6%  
Shares outstanding (eoy) m4,359.3228.47 15,312.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.50.5 288.6%   
Avg P/E ratio x-9.924.9 -39.9%  
P/CF ratio (eoy) x9.716.1 60.6%  
Price / Book Value ratio x1.54.1 36.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m413,0463,712 11,125.8%   
No. of employees `0009.9NA-   
Total wages/salary Rs m15,4301,927 800.6%   
Avg. sales/employee Rs Th28,613.7NM-  
Avg. wages/employee Rs Th1,561.3NM-  
Avg. net profit/employee Rs Th-4,217.5NM-  
INCOME DATA
Net Sales Rs m282,7897,335 3,855.6%  
Other income Rs m3,52949 7,232.2%   
Total revenues Rs m286,3197,383 3,877.9%   
Gross profit Rs m60,476333 18,160.8%  
Depreciation Rs m84,09182 102,926.5%   
Interest Rs m48,130250 19,282.7%   
Profit before tax Rs m-68,21651 -135,080.8%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m0140 0.0%   
Tax Rs m-23,31141 -56,306.0%   
Profit after tax Rs m-41,682149 -27,918.0%  
Gross profit margin %21.44.5 471.0%  
Effective tax rate %34.282.0 41.7%   
Net profit margin %-14.72.0 -724.1%  
BALANCE SHEET DATA
Current assets Rs m91,8373,961 2,318.5%   
Current liabilities Rs m106,3374,437 2,396.8%   
Net working cap to sales %-5.1-6.5 79.1%  
Current ratio x0.90.9 96.7%  
Inventory Days Days015 3.1%  
Debtors Days Days11104 11.1%  
Net fixed assets Rs m251,0621,136 22,108.3%   
Share capital Rs m43,593285 15,312.0%   
"Free" reserves Rs m229,031616 37,156.3%   
Net worth Rs m272,625901 30,254.6%   
Long term debt Rs m569,408198 288,161.9%   
Total assets Rs m985,7725,804 16,983.8%  
Interest coverage x-0.41.2 -34.7%   
Debt to equity ratio x2.10.2 952.5%  
Sales to assets ratio x0.31.3 22.7%   
Return on assets %0.76.9 9.5%  
Return on equity %-15.316.6 -92.3%  
Return on capital %-2.040.1 -5.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,101333 1,532.3%   
Fx outflow Rs m32,990110 30,127.9%   
Net fx Rs m-27,889223 -12,483.9%   
CASH FLOW
From Operations Rs m53,324521 10,244.7%  
From Investments Rs m-92,717-48 192,758.2%  
From Financial Activity Rs m39,249-540 -7,271.0%  
Net Cashflow Rs m-144-67 214.2%  

Share Holding

Indian Promoters % 42.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 4.5 1.2 380.7%  
FIIs % 21.6 7.0 308.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 16.8 183.9%  
Shareholders   266,634 10,816 2,465.2%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   HIMACHAL FUTURISTIC  MTNL  TATA COMM.  TATA TELESERVICES  BHARTI INFRATEL  

Compare VODAFONE IDEA With:   VERIZON (US)  TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 66 Points Higher; Realty and Consumer Durable Stocks Witness Buying(Closing)

Indian share markets continued to witness volatility during closing hours and ended their day on a flat note.

Related Views on News

VODAFONE IDEA Plunges by 5%; BSE 500 Index Down 0.2% (Market Updates)

Jun 19, 2019 | Updated on Jun 19, 2019

VODAFONE IDEA share price has plunged by 5% and its current market price is Rs 12. The BSE 500 is down by 0.2%. The top gainers in the BSE 500 Index are ZEE ENTERTAINMENT (up 5.3%) and TATA STEEL (up 5.3%). The top losers are VODAFONE IDEA (down 5.4%) and PIRAMAL ENTERPRISES (down 6.7%).

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

7 Stocks That Will Remain Evergreen in this Era of Technological Disruption(The 5 Minute Wrapup)

Jun 13, 2019

We are living in an era of disruption. Are your stocks well equipped to adapt to changes that disruption will bring along?

The Great Indian NBFC Bubble Has Burst but I Will Still Recommend These Safe NBFCs(The 5 Minute Wrapup)

Jun 11, 2019

One chart that predicted the NBFC crisis back in 2016.

Just One Stock Made Buffett Billions - And Can Make You Crores(Profit Hunter)

Jun 6, 2019

Coca Cola is arguably one of Warren Buffet's best stock picks. But did you know that small investors picked up the stock five decades before Buffet? Read on...

Kenneth Andrade Would Like Our Real Estate Stock Recommendation with Triple Digit Upside(The 5 Minute Wrapup)

Jun 12, 2019

This real estate stock recommended in Smart Money Secrets offers the most favourable upside potential.

Why Modi 2.0 Will Be Great for These 7 Stocks(Profit Hunter)

Jun 10, 2019

The government's focus on Infra, electricity, water for all will be the key factors for Sensex 1,00,000.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Jun 19, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - MTNL COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS