MEMBER'S LOGINX
| Login Failure | ||||||||
|
||||||||
| Sign Up | Forgot Password? | ||||||||
- Home
- Research It
- Compare Company
- Indian - telecom
- VODAFONE IDEA - AGC NETWORKS
VODAFONE IDEA vs AGC NETWORKS - Comparison Results
Current Valuations
| VODAFONE IDEA | AGC NETWORKS | VODAFONE IDEA/ AGC NETWORKS |
|||
|---|---|---|---|---|---|
| P/E (TTM) | x | -0.1 | -17.4 | - | View Chart |
| P/BV | x | 0.1 | 66.3 | 0.1% | View Chart |
| Dividend Yield | % | 0.0 | 0.0 | - |
Financials
 VODAFONE IDEA  AGC NETWORKS |
| EQUITY SHARE DATA | |||||
|---|---|---|---|---|---|
| VODAFONE IDEA Mar-19 |
AGC NETWORKS Mar-19 |
VODAFONE IDEA/ AGC NETWORKS |
5-Yr Chart Click to enlarge
|
||
| High | Rs | 78 | 142 | 55.2% | |
| Low | Rs | 18 | 60 | 30.1% | |
| Sales per share (Unadj.) | Rs | 42.3 | 623.2 | 6.8% | |
| Earnings per share (Unadj.) | Rs | -16.7 | -26.5 | 63.1% | |
| Cash flow per share (Unadj.) | Rs | -0.1 | -21.6 | 0.4% | |
| Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
| Dividend yield (eoy) | % | 0 | 0 | - | |
| Book value per share (Unadj.) | Rs | 68.3 | 6.3 | 1,087.1% | |
| Shares outstanding (eoy) | m | 8,735.66 | 29.73 | 29,383.3% | |
| Bonus/Rights/Conversions | ESOS | IS | - | ||
| Price / Sales ratio | x | 1.1 | 0.2 | 703.4% | |
| Avg P/E ratio | x | -2.9 | -3.8 | 75.7% | |
| P/CF ratio (eoy) | x | -615.8 | -4.7 | 13,183.3% | |
| Price / Book Value ratio | x | 0.7 | 16.0 | 4.4% | |
| Dividend payout | % | 0 | 0 | - | |
| Avg Mkt Cap | Rs m | 420,622 | 2,995 | 14,042.7% | |
| No. of employees | `000 | 13.5 | 0.5 | 2,888.9% | |
| Total wages/salary | Rs m | 22,944 | 6,244 | 367.5% | |
| Avg. sales/employee | Rs Th | 27,356.9 | 39,588.5 | 69.1% | |
| Avg. wages/employee | Rs Th | 1,697.0 | 13,341.2 | 12.7% | |
| Avg. net profit/employee | Rs Th | -10,801.7 | -1,683.1 | 641.8% | |
| INCOME DATA | |||||
|---|---|---|---|---|---|
| Net Sales | Rs m | 369,865 | 18,527 | 1,996.3% | |
| Other income | Rs m | 7,311 | 64 | 11,441.3% | |
| Total revenues | Rs m | 377,176 | 18,591 | 2,028.8% | |
| Gross profit | Rs m | 40,430 | 466 | 8,681.6% | |
| Depreciation | Rs m | 145,356 | 147 | 99,219.1% | |
| Interest | Rs m | 94,628 | 445 | 21,245.6% | |
| Profit before tax | Rs m | -192,243 | -62 | 308,576.2% | |
| Minority Interest | Rs m | 2,707 | 0 | - | |
| Prior Period Items | Rs m | -739 | 0 | - | |
| Extraordinary Inc (Exp) | Rs m | 8,521 | -731 | -1,165.3% | |
| Tax | Rs m | -35,715 | -6 | 615,775.9% | |
| Profit after tax | Rs m | -146,039 | -788 | 18,539.9% | |
| Gross profit margin | % | 10.9 | 2.5 | 434.9% | |
| Effective tax rate | % | 18.6 | 9.3 | 199.6% | |
| Net profit margin | % | -39.5 | -4.3 | 928.7% | |
| BALANCE SHEET DATA | |||||
|---|---|---|---|---|---|
| Current assets | Rs m | 181,997 | 18,977 | 959.0% | |
| Current liabilities | Rs m | 541,517 | 16,285 | 3,325.3% | |
| Net working cap to sales | % | -97.2 | 14.5 | -668.9% | |
| Current ratio | x | 0.3 | 1.2 | 28.8% | |
| Inventory Days | Days | 0 | 30 | 0.1% | |
| Debtors Days | Days | 33 | 170 | 19.2% | |
| Net fixed assets | Rs m | 1,844,329 | 3,995 | 46,170.6% | |
| Share capital | Rs m | 87,356 | 297 | 29,373.2% | |
| "Free" reserves | Rs m | 508,992 | -111 | -459,794.0% | |
| Net worth | Rs m | 596,348 | 187 | 319,415.1% | |
| Long term debt | Rs m | 1,044,029 | 5,869 | 17,789.2% | |
| Total assets | Rs m | 2,296,995 | 24,313 | 9,447.8% | |
| Interest coverage | x | -1.0 | 0.9 | -119.9% | |
| Debt to equity ratio | x | 1.8 | 31.4 | 5.6% | |
| Sales to assets ratio | x | 0.2 | 0.8 | 21.1% | |
| Return on assets | % | -2.2 | -1.4 | 159.0% | |
| Return on equity | % | -24.5 | -421.9 | 5.8% | |
| Return on capital | % | -5.3 | -5.7 | 92.4% | |
| Exports to sales | % | 0 | 0 | - | |
| Imports to sales | % | 0 | 0 | - | |
| Exports (fob) | Rs m | NA | NA | - | |
| Imports (cif) | Rs m | NA | NA | - | |
| Fx inflow | Rs m | 10,611 | 306 | 3,467.6% | |
| Fx outflow | Rs m | 47,946 | 152 | 31,543.4% | |
| Net fx | Rs m | -37,335 | 154 | -24,243.5% | |
| CASH FLOW | |||||
|---|---|---|---|---|---|
| From Operations | Rs m | 52,681 | -720 | -7,321.9% | |
| From Investments | Rs m | -73,788 | -3,565 | 2,069.6% | |
| From Financial Activity | Rs m | -28,697 | 6,290 | -456.2% | |
| Net Cashflow | Rs m | 7,582 | 1,967 | 385.4% | |
Share Holding
| Indian Promoters | % | 42.9 | 0.0 | - | |
| Foreign collaborators | % | 0.0 | 75.0 | - | |
| Indian inst/Mut Fund | % | 4.5 | 1.2 | 380.7% | |
| FIIs | % | 21.6 | 7.0 | 308.6% | |
| ADR/GDR | % | 0.0 | 0.0 | - | |
| Free float | % | 30.9 | 16.8 | 183.9% | |
| Shareholders | 266,634 | 10,816 | 2,465.2% | ||
| Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare VODAFONE IDEA With: HIMACHAL FUTURISTIC MTNL TATA TELESERVICES ITI LTD BHARTI AIRTEL
Compare VODAFONE IDEA With: TELEKOM INDO. (Indonesia) FRANCE TELECOM (France) VERIZON (US) CHINA MOBILE (Hong Kong)
Today's Market
Sensex Extends Slide, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)
On Tuesday, Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.
Related Views on News
VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)
Jul 29, 2019 | Updated on Jul 29, 2019For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)
May 14, 2019 | Updated on May 14, 2019For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)
Feb 13, 2019 | Updated on Feb 13, 2019For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)
Dec 28, 2018 | Updated on Dec 28, 2018Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.
VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)
Nov 15, 2018 | Updated on Nov 15, 2018For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.
More Views on NewsMost Popular
The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)
Feb 19, 2020While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.
Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)
Feb 14, 2020This proven strategy can give big returns in quick time.
The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)
Feb 18, 2020Avoid these mistakes and your trading will turn much more profitable.
Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)
Feb 20, 2020A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.
These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)
Feb 17, 2020There are Indian stocks which can soar like Tesla in the long-run.
MoreOUR TOP 5 IDEAS
- Free Guide on How to Profit from Sensex 100,000.
- LIVE NOW!: Equitymaster's Biggest Wealth Creating Project Ever is LIVE. Watch Now!
- A Guide to some of the Most Lucrative Stocks in the Market. Download For Free!
- Are You Making One of These 15 Costly Mistakes While Investing. Learn more!
- Revealed: Top 7 Stocks to Consider Buying Right Now...
VODAFONE IDEA SHARE PRICE
Feb 25, 2020 (Close)
TRACK VODAFONE IDEA
- Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
- Add To MyStocks
MORE ON VODAFONE IDEA
VODAFONE IDEA - MTNL COMPARISON
COMPARE VODAFONE IDEA WITH
OTHER USEFUL LINKS
MARKET STATS
ABOUT EQUITYMASTER
Since 1996, Equitymaster has been the source for honest and credible opinions on investing in India. With solid research and in-depth analysis Equitymaster is dedicated towards making its readers- smarter, more confident and richer every day. Here's why hundreds of thousands of readers spread across more than 70 countries Trust Equitymaster.
FREE NEWSLETTERS
PREMIUM PRODUCTS
QUICK LINKS
APPS
Copyright © Equitymaster Agora Research Private Limited.
Whitelist | Refer | Terms | Privacy | Contact | About | Sitemap
Equitymaster Agora Research Private Limited (Research Analyst) 103, Regent Chambers, Above Status Restaurant, Nariman Point, Mumbai - 400 021. India.
Telephone: +91-22-61434055. Fax: +91-22-22028550. Email: info@equitymaster.com. Website: www.equitymaster.com. CIN:U74999MH2007PTC175407
All rights reserved. Any act of copying, reproducing or distributing this newsletter whether wholly or in part, for any purpose without the permission of Equitymaster is strictly prohibited and shall be deemed to be copyright infringement.
LEGAL DISCLAIMER: Equitymaster Agora Research Private Limited (Research Analyst) bearing Registration No. INH000000537 (hereinafter referred as 'Equitymaster') is an independent equity research Company. Equitymaster is not an Investment Adviser. Information herein should be regarded as a resource only and should be used at one's own risk. This is not an offer to sell or solicitation to buy any securities and Equitymaster will not be liable for any losses incurred or investment(s) made or decisions taken/or not taken based on the information provided herein. Information contained herein does not constitute investment advice or a personal recommendation or take into account the particular investment objectives, financial situations, or needs of individual subscribers. Before acting on any recommendation, subscribers should consider whether it is suitable for their particular circumstances and, if necessary, seek an independent professional advice. This is not directed for access or use by anyone in a country, especially, USA, Canada or the European Union countries, where such use or access is unlawful or which may subject Equitymaster or its affiliates to any registration or licensing requirement. All content and information is provided on an 'As Is' basis by Equitymaster. Information herein is believed to be reliable but Equitymaster does not warrant its completeness or accuracy and expressly disclaims all warranties and conditions of any kind, whether express or implied. Equitymaster may hold shares in the company/ies discussed herein. As a condition to accessing Equitymaster content and website, you agree to our Terms and Conditions of Use, available here. The performance data quoted represents past performance and does not guarantee future results.
SEBI (Research Analysts) Regulations 2014, Registration No. INH000000537.