Compare Vodafone Idea with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs AGC NETWORKS - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA AGC NETWORKS VODAFONE IDEA/
AGC NETWORKS
 
P/E (TTM) x -0.1 -17.4 - View Chart
P/BV x 0.1 66.3 0.1% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   AGC NETWORKS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
AGC NETWORKS
Mar-19
VODAFONE IDEA/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs78142 55.2%   
Low Rs1860 30.1%   
Sales per share (Unadj.) Rs42.3623.2 6.8%  
Earnings per share (Unadj.) Rs-16.7-26.5 63.1%  
Cash flow per share (Unadj.) Rs-0.1-21.6 0.4%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs68.36.3 1,087.1%  
Shares outstanding (eoy) m8,735.6629.73 29,383.3%   
Bonus/Rights/Conversions ESOSIS-  
Price / Sales ratio x1.10.2 703.4%   
Avg P/E ratio x-2.9-3.8 75.7%  
P/CF ratio (eoy) x-615.8-4.7 13,183.3%  
Price / Book Value ratio x0.716.0 4.4%  
Dividend payout %00-   
Avg Mkt Cap Rs m420,6222,995 14,042.7%   
No. of employees `00013.50.5 2,888.9%   
Total wages/salary Rs m22,9446,244 367.5%   
Avg. sales/employee Rs Th27,356.939,588.5 69.1%   
Avg. wages/employee Rs Th1,697.013,341.2 12.7%   
Avg. net profit/employee Rs Th-10,801.7-1,683.1 641.8%   
INCOME DATA
Net Sales Rs m369,86518,527 1,996.3%  
Other income Rs m7,31164 11,441.3%   
Total revenues Rs m377,17618,591 2,028.8%   
Gross profit Rs m40,430466 8,681.6%  
Depreciation Rs m145,356147 99,219.1%   
Interest Rs m94,628445 21,245.6%   
Profit before tax Rs m-192,243-62 308,576.2%   
Minority Interest Rs m2,7070-   
Prior Period Items Rs m-7390-   
Extraordinary Inc (Exp) Rs m8,521-731 -1,165.3%   
Tax Rs m-35,715-6 615,775.9%   
Profit after tax Rs m-146,039-788 18,539.9%  
Gross profit margin %10.92.5 434.9%  
Effective tax rate %18.69.3 199.6%   
Net profit margin %-39.5-4.3 928.7%  
BALANCE SHEET DATA
Current assets Rs m181,99718,977 959.0%   
Current liabilities Rs m541,51716,285 3,325.3%   
Net working cap to sales %-97.214.5 -668.9%  
Current ratio x0.31.2 28.8%  
Inventory Days Days030 0.1%  
Debtors Days Days33170 19.2%  
Net fixed assets Rs m1,844,3293,995 46,170.6%   
Share capital Rs m87,356297 29,373.2%   
"Free" reserves Rs m508,992-111 -459,794.0%   
Net worth Rs m596,348187 319,415.1%   
Long term debt Rs m1,044,0295,869 17,789.2%   
Total assets Rs m2,296,99524,313 9,447.8%  
Interest coverage x-1.00.9 -119.9%   
Debt to equity ratio x1.831.4 5.6%  
Sales to assets ratio x0.20.8 21.1%   
Return on assets %-2.2-1.4 159.0%  
Return on equity %-24.5-421.9 5.8%  
Return on capital %-5.3-5.7 92.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,611306 3,467.6%   
Fx outflow Rs m47,946152 31,543.4%   
Net fx Rs m-37,335154 -24,243.5%   
CASH FLOW
From Operations Rs m52,681-720 -7,321.9%  
From Investments Rs m-73,788-3,565 2,069.6%  
From Financial Activity Rs m-28,6976,290 -456.2%  
Net Cashflow Rs m7,5821,967 385.4%  

Share Holding

Indian Promoters % 42.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 4.5 1.2 380.7%  
FIIs % 21.6 7.0 308.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 16.8 183.9%  
Shareholders   266,634 10,816 2,465.2%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   HIMACHAL FUTURISTIC  MTNL  TATA TELESERVICES  ITI LTD  BHARTI AIRTEL  

Compare VODAFONE IDEA With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Extends Slide, Global Stock Market Drivers, and Top Cues in Focus Today(Pre-Open)

On Tuesday, Indian share markets witnessed volatile trading activity throughout the day and ended marginally lower.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

The Next Few Days Are Crucial for Smallcap Investors - And 3 Must-Buy Stocks(Profit Hunter)

Feb 19, 2020

While I have been writing about the rebound in smallcaps for quite some time now... I have shied from the question - When exactly is the smallcap rebound happening. Well, the answer is now.

Here's Why I Recommended 15 Stocks in One Day Flat(Views On News)

Feb 14, 2020

This proven strategy can give big returns in quick time.

The Top 8 Trading Mistakes You Should Avoid(Fast Profits Daily)

Feb 18, 2020

Avoid these mistakes and your trading will turn much more profitable.

Corona Virus Could Trigger a Rally in this Stock(Profit Hunter)

Feb 20, 2020

A company which benefits from crude oil and coronavirus - if you would like to know more about it read this.

These Rebirth of India Stocks Are Raring to Compete with Tesla(The 5 Minute Wrapup)

Feb 17, 2020

There are Indian stocks which can soar like Tesla in the long-run.

More

India's #1 Trader
Reveals His Secrets

Secret To Increasing Your Trading Profits Today
Get our special report, Secret to Increasing Your Trading Profits Today Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Feb 25, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - MTNL COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS