Compare Vodafone Idea with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs AGC NETWORKS - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA AGC NETWORKS VODAFONE IDEA/
AGC NETWORKS
 
P/E (TTM) x -0.5 -4.7 - View Chart
P/BV x 0.2 3.7 5.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   AGC NETWORKS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
AGC NETWORKS
Mar-18
VODAFONE IDEA/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs118171 69.1%   
Low Rs7290 79.4%   
Sales per share (Unadj.) Rs64.9257.6 25.2%  
Earnings per share (Unadj.) Rs-9.65.2 -182.3%  
Cash flow per share (Unadj.) Rs9.78.1 119.9%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs62.531.7 197.6%  
Shares outstanding (eoy) m4,359.3228.47 15,312.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.50.5 288.6%   
Avg P/E ratio x-9.924.9 -39.9%  
P/CF ratio (eoy) x9.716.1 60.6%  
Price / Book Value ratio x1.54.1 36.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m413,0463,712 11,125.8%   
No. of employees `0009.9NA-   
Total wages/salary Rs m15,4301,927 800.6%   
Avg. sales/employee Rs Th28,613.7NM-  
Avg. wages/employee Rs Th1,561.3NM-  
Avg. net profit/employee Rs Th-4,217.5NM-  
INCOME DATA
Net Sales Rs m282,7897,335 3,855.6%  
Other income Rs m3,52949 7,232.2%   
Total revenues Rs m286,3197,383 3,877.9%   
Gross profit Rs m60,476333 18,160.8%  
Depreciation Rs m84,09182 102,926.5%   
Interest Rs m48,130250 19,282.7%   
Profit before tax Rs m-68,21651 -135,080.8%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m0140 0.0%   
Tax Rs m-23,31141 -56,306.0%   
Profit after tax Rs m-41,682149 -27,918.0%  
Gross profit margin %21.44.5 471.0%  
Effective tax rate %34.282.0 41.7%   
Net profit margin %-14.72.0 -724.1%  
BALANCE SHEET DATA
Current assets Rs m91,8373,961 2,318.5%   
Current liabilities Rs m106,3374,437 2,396.8%   
Net working cap to sales %-5.1-6.5 79.1%  
Current ratio x0.90.9 96.7%  
Inventory Days Days015 3.1%  
Debtors Days Days11104 11.1%  
Net fixed assets Rs m251,0621,136 22,108.3%   
Share capital Rs m43,593285 15,312.0%   
"Free" reserves Rs m229,031616 37,156.3%   
Net worth Rs m272,625901 30,254.6%   
Long term debt Rs m569,408198 288,161.9%   
Total assets Rs m985,7725,804 16,983.8%  
Interest coverage x-0.41.2 -34.7%   
Debt to equity ratio x2.10.2 952.5%  
Sales to assets ratio x0.31.3 22.7%   
Return on assets %0.76.9 9.5%  
Return on equity %-15.316.6 -92.3%  
Return on capital %-2.040.1 -5.0%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m5,101333 1,532.3%   
Fx outflow Rs m32,990110 30,127.9%   
Net fx Rs m-27,889223 -12,483.9%   
CASH FLOW
From Operations Rs m53,324521 10,244.7%  
From Investments Rs m-92,717-48 192,758.2%  
From Financial Activity Rs m39,249-540 -7,271.0%  
Net Cashflow Rs m-144-67 214.2%  

Share Holding

Indian Promoters % 42.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 4.5 1.2 380.7%  
FIIs % 21.6 7.0 308.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 16.8 183.9%  
Shareholders   266,634 10,816 2,465.2%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   TATA COMM.  ITI LTD  BHARTI AIRTEL  MTNL  RELIANCE COMMUNICATIONS  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends 334 Points Lower; IT and Telecom Stocks Witness Huge Selling(Closing)

India share markets witnessed selling pressure during closing hours and ended their day deep in the red. At the closing bell, the BSE Sensex stood lower by 334 points (down 0.9%).

Related Views on News

VODAFONE IDEA Announces Quarterly Results (1QFY20); Net Profit Down 2607.4% (Quarterly Result Update)

Jul 29, 2019 | Updated on Jul 29, 2019

For the quarter ended June 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 2607.4% YoY). Sales on the other hand came in at Rs 113 bn (up 91.4% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (4QFY19); Net Profit Down 576.2% (Quarterly Result Update)

May 14, 2019 | Updated on May 14, 2019

For the quarter ended March 2019, VODAFONE IDEA has posted a net profit of Rs 49 bn (down 576.2% YoY). Sales on the other hand came in at Rs 118 bn (up 91.9% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

More Views on News

Most Popular

My 3 Best Small-cap Stocks to Get Rich in this Market Rebound(Profit Hunter)

Oct 14, 2019

This is once in a decade opportunity to make a killing from smallcap rebound.

Buy these 3 Stocks for Rebound Riches

Oct 18, 2019

Equitymaster's smallcap guru and editor of Hidden Treasure, Richa Agarwal, talks to us about the rebound in the stock market, and the best stocks to profit from it. Listen in...

Two Stocks to Buy in the Great Indian Festival(Profit Hunter)

Oct 11, 2019

Discounts are not just limited to E-tailers. You can buy stocks at 50% off too. Here are two stocks to buy now.

The One Stock I Like in this Market(The 5 Minute Wrapup)

Oct 10, 2019

There are rare periods in markets when you get good quality stocks at attractive valuations. Is this one such period?

5 Smart Money Stocks to Profit from the Market Rebound(The 5 Minute Wrapup)

Oct 11, 2019

Now is the time to put money in these 5 stocks to take advantage of the recovery in the economy and the markets.

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2020
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 22, 2019 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA 8-QTR ANALYSIS

COMPARE VODAFONE IDEA WITH

MARKET STATS