X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Vodafone Idea with AGC Networks - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs AGC NETWORKS - Comparison Results

VODAFONE IDEA    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA AGC NETWORKS VODAFONE IDEA/
AGC NETWORKS
 
P/E (TTM) x 11.8 -3.3 - View Chart
P/BV x 0.5 4.3 12.7% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 VODAFONE IDEA   AGC NETWORKS
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-18
AGC NETWORKS
Mar-14
VODAFONE IDEA/
AGC NETWORKS
5-Yr Chart
Click to enlarge
High Rs118127 93.1%   
Low Rs7244 162.5%   
Sales per share (Unadj.) Rs64.9272.1 23.8%  
Earnings per share (Unadj.) Rs-9.6-95.4 10.0%  
Cash flow per share (Unadj.) Rs9.7-81.3 -12.0%  
Dividends per share (Unadj.) Rs00-  
Dividend yield (eoy) %00-  
Book value per share (Unadj.) Rs62.526.0 240.6%  
Shares outstanding (eoy) m4,359.3228.47 15,312.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.50.3 465.5%   
Avg P/E ratio x-9.9-0.9 1,107.0%  
P/CF ratio (eoy) x9.7-1.1 -926.9%  
Price / Book Value ratio x1.53.3 46.1%  
Dividend payout %00-   
Avg Mkt Cap Rs m413,0462,431 16,988.4%   
No. of employees `0009.9NA-   
Total wages/salary Rs m15,4302,282 676.2%   
Avg. sales/employee Rs Th28,613.7NM-  
Avg. wages/employee Rs Th1,561.3NM-  
Avg. net profit/employee Rs Th-4,217.5NM-  
INCOME DATA
Net Sales Rs m282,7897,748 3,649.8%  
Other income Rs m3,529196 1,800.7%   
Total revenues Rs m286,3197,944 3,604.2%   
Gross profit Rs m60,476-2,171 -2,785.6%  
Depreciation Rs m84,091402 20,918.1%   
Interest Rs m48,130364 13,222.4%   
Profit before tax Rs m-68,216-2,741 2,488.7%   
Minority Interest Rs m3,4580-   
Prior Period Items Rs m-2340-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m-23,311-25 93,242.7%   
Profit after tax Rs m-41,682-2,716 1,534.7%  
Gross profit margin %21.4-28.0 -76.3%  
Effective tax rate %34.20.9 3,746.6%   
Net profit margin %-14.7-35.1 42.0%  
BALANCE SHEET DATA
Current assets Rs m91,8376,166 1,489.4%   
Current liabilities Rs m106,3377,463 1,424.9%   
Net working cap to sales %-5.1-16.7 30.6%  
Current ratio x0.90.8 104.5%  
Inventory Days Days066 0.7%  
Debtors Days Days11138 8.3%  
Net fixed assets Rs m251,0621,199 20,939.3%   
Share capital Rs m43,593285 15,295.9%   
"Free" reserves Rs m229,031-156 -146,815.0%   
Net worth Rs m272,625740 36,841.2%   
Long term debt Rs m569,40817 3,349,458.8%   
Total assets Rs m985,7728,325 11,841.1%  
Interest coverage x-0.4-6.5 6.4%   
Debt to equity ratio x2.10 9,091.6%  
Sales to assets ratio x0.30.9 30.8%   
Return on assets %0.7-28.3 -2.3%  
Return on equity %-15.3-367.0 4.2%  
Return on capital %-2.0-314.0 0.6%  
Exports to sales %00-   
Imports to sales %022.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA1,746 0.0%   
Fx inflow Rs m5,101187 2,727.8%   
Fx outflow Rs m32,9902,047 1,611.6%   
Net fx Rs m-27,889-1,860 1,499.4%   
CASH FLOW
From Operations Rs m53,3241,083 4,923.7%  
From Investments Rs m-92,717-28 331,131.1%  
From Financial Activity Rs m39,249-1,170 -3,354.6%  
Net Cashflow Rs m-144-115 125.6%  

Share Holding

Indian Promoters % 42.9 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 4.5 1.2 380.7%  
FIIs % 21.6 7.0 308.6%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 16.8 183.9%  
Shareholders   266,634 10,816 2,465.2%  
Pledged promoter(s) holding % 0.0 100.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI AIRTEL  BHARTI INFRATEL  HIMACHAL FUTURISTIC  RELIANCE COMMUNICATIONS  MTNL  

Compare VODAFONE IDEA With:   FRANCE TELECOM (France)  TELEKOM INDO. (Indonesia)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Rising Crude Oil Prices, Developments in the Automobile Sector, and Top Cues in Focus Today(Pre-Open)

Indian share markets ended their trading session on a strong note yesterday. Gains were largely seen in the oil & gas sector and telecom sector.

Related Views on News

VODAFONE IDEA Announces Quarterly Results (3QFY19); Net Profit Up 292.7% (Quarterly Result Update)

Feb 13, 2019 | Updated on Feb 13, 2019

For the quarter ended December 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (up 292.7% YoY). Sales on the other hand came in at Rs 118 bn (up 80.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

VODAFONE IDEA 2017-18 Annual Report Analysis (Annual Result Update)

Dec 28, 2018 | Updated on Dec 28, 2018

Here's an analysis of the annual report of VODAFONE IDEA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of VODAFONE IDEA. Also includes updates on the valuation of VODAFONE IDEA.

VODAFONE IDEA Announces Quarterly Results (2QFY19); Net Profit Down 321.2% (Quarterly Result Update)

Nov 15, 2018 | Updated on Nov 15, 2018

For the quarter ended September 2018, VODAFONE IDEA has posted a net profit of Rs 50 bn (down 321.2% YoY). Sales on the other hand came in at Rs 77 bn (up 2.7% YoY). Read on for a complete analysis of VODAFONE IDEA's quarterly results.

IDEA CELLULAR Announces Quarterly Results (1QFY19); Net Profit Down 121.9% (Quarterly Result Update)

Jul 31, 2018 | Updated on Jul 31, 2018

For the quarter ended June 2018, IDEA CELLULAR has posted a net profit of Rs 2 bn (down 121.9% YoY). Sales on the other hand came in at Rs 59 bn (down 27.9% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

IDEA CELLULAR Announces Quarterly Results (4QFY18); Net Profit Down 343.4% (Quarterly Result Update)

Jul 20, 2018 | Updated on Jul 20, 2018

For the quarter ended March 2018, IDEA CELLULAR has posted a net profit of Rs 10 bn (down 343.4% YoY). Sales on the other hand came in at Rs 61 bn (down 24.5% YoY). Read on for a complete analysis of IDEA CELLULAR's quarterly results.

More Views on News

Most Popular

This is Why the Stock of Jubilant FoodWorks Went Up 1,160%(The 5 Minute Wrapup)

Apr 12, 2019

This critical business strategy has enabled companies to scale their operations faster.

Pocketing Massive Gains with HDFC And HDFC Bank(Profit Hunter)

Apr 12, 2019

Here's how one could have generated gains of Rs 59,250 in 10 days by trading HDFC and HDFC Bank with a capital of Rs 4 lakh.

My Master Series on How to Trade Election 2019(Profit Hunter)

Apr 16, 2019

For 30 years he has watched how elections impact the markets, and practiced how to profit from it. Now he is here...telling you everything. Read on...

Election Series: Follow the World's Biggest Traders To See Where the Money Flows(The 5 Minute Wrapup)

Apr 17, 2019

20% of all the traders bring in 80% of the money. Watch these 20% and you get a working idea of which way the wind is blowing.

A Letter to You from India's No. 1 Trader(The 5 Minute Wrapup)

Apr 15, 2019

It's our great pleasure to introduce Vijay Bhambwani to our readers - we consider Vijay to be India's best trader. Read on to find out why...

More

Get the Indian Stock Market's
Most Profitable Ideas

How To Beat Sensex Guide 2019
Get our special report, How to Beat Sensex Nearly 3X Now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Apr 25, 2019 09:25 AM

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - MTNL COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS