X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare Idea Cellular with Tata Comm. - Equitymaster
  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDEA CELLULAR vs TATA COMM. - Comparison Results

IDEA CELLULAR    Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA COMM. 
   Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDEA CELLULAR TATA COMM. IDEA CELLULAR/
TATA COMM.
 
P/E (TTM) x -18.1 -14.7 - View Chart
P/BV x 1.2 11.0 10.8% View Chart
Dividend Yield % 0.0 1.0 -  

Financials

 IDEA CELLULAR   TATA COMM.
EQUITY SHARE DATA
    IDEA CELLULAR
Mar-17
TATA COMM.
Mar-17
IDEA CELLULAR/
TATA COMM.
5-Yr Chart
Click to enlarge
High Rs128784 16.3%   
Low Rs66373 17.7%   
Sales per share (Unadj.) Rs98.7618.2 16.0%  
Earnings per share (Unadj.) Rs-1.1-26.7 4.1%  
Cash flow per share (Unadj.) Rs20.638.7 53.2%  
Dividends per share (Unadj.) Rs06.00 0.0%  
Dividend yield (eoy) %01.0 0.0%  
Book value per share (Unadj.) Rs68.656.5 121.4%  
Shares outstanding (eoy) m3,605.33285.00 1,265.0%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.00.9 105.1%   
Avg P/E ratio x-87.5-21.7 404.2%  
P/CF ratio (eoy) x4.714.9 31.5%  
Price / Book Value ratio x1.410.2 13.8%  
Dividend payout %0-22.5 0.0%   
Avg Mkt Cap Rs m349,897164,915 212.2%   
No. of employees `00011.84.1 290.0%   
Total wages/salary Rs m17,97728,394 63.3%   
Avg. sales/employee Rs Th30,189.943,355.6 69.6%   
Avg. wages/employee Rs Th1,525.56,986.7 21.8%   
Avg. net profit/employee Rs Th-339.2-1,873.5 18.1%   
INCOME DATA
Net Sales Rs m355,757176,197 201.9%  
Other income Rs m3,0693,603 85.2%   
Total revenues Rs m358,827179,800 199.6%   
Gross profit Rs m102,47324,059 425.9%  
Depreciation Rs m78,27218,658 419.5%   
Interest Rs m40,1213,672 1,092.6%   
Profit before tax Rs m-12,8515,332 -241.0%   
Minority Interest Rs m4,2180-   
Prior Period Items Rs m051 0.0%   
Extraordinary Inc (Exp) Rs m0-10,633 0.0%   
Tax Rs m-4,6352,364 -196.1%   
Profit after tax Rs m-3,997-7,614 52.5%  
Gross profit margin %28.813.7 210.9%  
Effective tax rate %36.144.3 81.4%   
Net profit margin %-1.1-4.3 26.0%  
BALANCE SHEET DATA
Current assets Rs m76,30951,858 147.2%   
Current liabilities Rs m170,61583,922 203.3%   
Net working cap to sales %-26.5-18.2 145.7%  
Current ratio x0.40.6 72.4%  
Inventory Days Days10 151.7%  
Debtors Days Days1354 25.1%  
Net fixed assets Rs m241,746116,794 207.0%   
Share capital Rs m36,0532,850 1,265.0%   
"Free" reserves Rs m211,26913,253 1,594.2%   
Net worth Rs m247,32216,103 1,535.9%   
Long term debt Rs m516,37868,113 758.1%   
Total assets Rs m967,047211,023 458.3%  
Interest coverage x0.72.5 27.7%   
Debt to equity ratio x2.14.2 49.4%  
Sales to assets ratio x0.40.8 44.1%   
Return on assets %3.7-1.9 -200.0%  
Return on equity %-1.6-47.3 3.4%  
Return on capital %4.1-1.9 -220.0%  
Exports to sales %00-   
Imports to sales %03.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA6,231 0.0%   
Fx inflow Rs m6,7388,985 75.0%   
Fx outflow Rs m35,3386,231 567.1%   
Net fx Rs m-28,6002,753 -1,038.7%   
CASH FLOW
From Operations Rs m105,37323,935 440.2%  
From Investments Rs m-155,5579,432 -1,649.2%  
From Financial Activity Rs m44,445-32,757 -135.7%  
Net Cashflow Rs m-5,739610 -940.6%  

Share Holding

Indian Promoters % 42.9 75.0 57.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 11.6 39.1%  
FIIs % 21.6 7.9 273.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 5.5 561.8%  
Shareholders   266,634 56,463 472.2%  
Pledged promoter(s) holding % 0.0 4.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDEA CELLULAR With:   BHARTI INFRATEL  HIMACHAL FUTURISTIC  MTNL  BHARTI AIRTEL  TATA TELESERVICES  

Compare IDEA CELLULAR With:   FRANCE TELECOM (France)  VERIZON (US)  TELEKOM INDO. (Indonesia)  CHINA MOBILE (Hong Kong)  



Today's Market

Indian Indices End Day Flat; Oil and Gas Stocks Lead Losses(Closing)

After opening the day in red, share markets in India witnessed negative trading activity throughout the day and ended the day on a weak note.

Related Views on News

Idea Cellular: Interest Costs Hurt Profits (Quarterly Results Update - Detailed)

Jul 4, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended March 2016.

Idea Cellular: Profits Remain Flat (Quarterly Results Update - Detailed)

Apr 8, 2016

Idea Cellular has reported a 12.4% YoY growth in the topline and a decrease of 0.4% YoY in the bottomline for the quarter ended December 2015.

Bharti Airtel: A Good Quarterly Performance (Quarterly Results Update - Detailed)

May 6, 2016

Bharti Airtel has reported a8.4% YoY growth in the topline and an increase of 2.8% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: Ends the Year Positively (Quarterly Results Update - Detailed)

Apr 27, 2016

Bharti Infratel has reported a 7.3% YoY growth in the topline and an increase of 18.7% YoY in the bottomline for the quarter ended March 2016.

Bharti Infratel: A Good Quarter (Quarterly Results Update - Detailed)

Apr 8, 2016

Bharti Infratel has reported a 4.9% YoY growth in the topline and an increase of 11.5% YoY in the bottomline for the quarter ended December 2015.

More Views on News

Most Popular

The Foundation for Sensex 100,000 is Laid(The 5 Minute Wrapup)

Feb 17, 2018

Top three reasons for Tanushree's presentation at Equitymaster Conference to be centered around a possible 30% correction.

The Era of Easy Money is Coming to an End. What Happens Now?(Vivek Kaul's Diary)

Feb 9, 2018

The easy money policy of the Federal Reserve of the United States, which drove up stock markets all over the world, is ending, with the Federal Reserve looking to shrink its balance sheet.

The Markets Want Your Money. Don't Give It to Them.(Smart Contrarian)

Feb 9, 2018

MFs are having a gala time taking money from over-eager investors and funneling it into equities. Smart investors, though, know better than to do that.

The Big Gamble(The Honest Truth)

Feb 15, 2018

Once you accept the fact that elections are round the corner and that this budget is geared to reach a 40% target, everything makes sense.

NPAs Set to Rise Further with New RBI Rules(Chart Of The Day)

Feb 15, 2018

The RBI overhauls bad loan framework. Banks may come under additional pressure due to rising NPAs and increased provisioning.

More

Small Investments
BIG Returns

Zero To Millions Guide 2018
Get our special report, Zero To Millions
(2018 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IDEA CELLULAR SHARE PRICE


Feb 22, 2018 (Close)

TRACK IDEA CELLULAR

  • Track your investment in IDEA CELLULAR with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

IDEA CELLULAR 5-YR ANALYSIS

COMPARE IDEA CELLULAR WITH

MARKET STATS