Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TATA COMM - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA TATA COMM VODAFONE IDEA/
TATA COMM
 
P/E (TTM) x -4.2 28.9 - View Chart
P/BV x - 14.4 - View Chart
Dividend Yield % 0.0 1.7 -  

Financials

 VODAFONE IDEA   TATA COMM
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-25
TATA COMM
Mar-25
VODAFONE IDEA/
TATA COMM
5-Yr Chart
Click to enlarge
High Rs192,175 0.9%   
Low Rs71,293 0.5%   
Sales per share (Unadj.) Rs6.1810.8 0.8%  
Earnings per share (Unadj.) Rs-3.855.5 -6.9%  
Cash flow per share (Unadj.) Rs-0.8146.5 -0.5%  
Dividends per share (Unadj.) Rs025.00 0.0%  
Avg Dividend yield %01.4 0.0%  
Book value per share (Unadj.) Rs-15.0104.8 -14.3%  
Shares outstanding (eoy) m71,393.04285.00 25,050.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x2.12.1 98.6%   
Avg P/E ratio x-3.431.2 -10.8%  
P/CF ratio (eoy) x-17.011.8 -143.5%  
Price / Book Value ratio x-0.916.5 -5.2%  
Dividend payout %045.0 -0.0%   
Avg Mkt Cap Rs m919,185494,190 186.0%   
No. of employees `000NANA-   
Total wages/salary Rs m22,30945,573 49.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m435,713231,086 188.6%  
Other income Rs m11,4841,568 732.5%   
Total revenues Rs m447,197232,654 192.2%   
Gross profit Rs m180,00652,340 343.9%  
Depreciation Rs m219,73225,921 847.7%   
Interest Rs m245,4347,291 3,366.4%   
Profit before tax Rs m-273,67620,696 -1,322.3%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1584,865 3.2%   
Profit after tax Rs m-273,83415,832 -1,729.7%  
Gross profit margin %41.322.6 182.4%  
Effective tax rate %-0.123.5 -0.2%   
Net profit margin %-62.86.9 -917.4%  
BALANCE SHEET DATA
Current assets Rs m310,39571,837 432.1%   
Current liabilities Rs m556,139124,924 445.2%   
Net working cap to sales %-56.4-23.0 245.5%  
Current ratio x0.60.6 97.1%  
Inventory Days Days6170 87.1%  
Debtors Days Days176 264.8%  
Net fixed assets Rs m1,668,155185,392 899.8%   
Share capital Rs m713,9302,850 25,050.2%   
"Free" reserves Rs m-1,786,63927,032 -6,609.4%   
Net worth Rs m-1,072,70929,882 -3,589.8%   
Long term debt Rs m1,827,68069,967 2,612.2%   
Total assets Rs m1,978,550257,779 767.5%  
Interest coverage x-0.13.8 -3.0%   
Debt to equity ratio x-1.72.3 -72.8%  
Sales to assets ratio x0.20.9 24.6%   
Return on assets %-1.49.0 -16.0%  
Return on equity %25.553.0 48.2%  
Return on capital %-3.728.0 -13.3%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m35,5499,315 381.6%   
Fx outflow Rs m70,94614,560 487.3%   
Net fx Rs m-35,397-5,245 674.9%   
CASH FLOW
From Operations Rs m92,90629,108 319.2%  
From Investments Rs m-162,483-21,788 745.8%  
From Financial Activity Rs m70,467-9,356 -753.2%  
Net Cashflow Rs m890-1,982 -44.9%  

Share Holding

Indian Promoters % 6.6 58.9 11.3%  
Foreign collaborators % 19.0 0.0 -  
Indian inst/Mut Fund % 60.8 33.0 184.4%  
FIIs % 5.6 14.5 38.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 74.4 41.1 180.7%  
Shareholders   5,939,398 182,123 3,261.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   BHARTI AIRTEL    INDUS TOWERS    RAILTEL CORP OF INDIA    TATA TELESERVICES    MTNL    


More on Vodafone Idea vs Tata Comm

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

Vodafone Idea vs Tata Comm Share Price Performance

Period Vodafone Idea Tata Comm S&P BSE TECK
1-Day -1.46% -0.40% -0.53%
1-Month 1.39% 6.67% 4.66%
1-Year 17.47% -3.79% -7.34%
3-Year CAGR 16.09% 7.16% 8.93%
5-Year CAGR 2.38% 6.03% 5.68%

* Compound Annual Growth Rate

Here are more details on the Vodafone Idea share price and the Tata Comm share price.

Moving on to shareholding structures...

The promoters of Vodafone Idea hold a 25.6% stake in the company. In case of Tata Comm the stake stands at 58.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Vodafone Idea and the shareholding pattern of Tata Comm.

Finally, a word on dividends...

In the most recent financial year, Vodafone Idea paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.

Tata Comm paid Rs 25.0, and its dividend payout ratio stood at 45.0%.

You may visit here to review the dividend history of Vodafone Idea, and the dividend history of Tata Comm.

For a sector overview, read our telecom sector report.



Today's Market

Sensex Today Ends Flat | Nifty Above 24,350 | Sterling and Wilson Renewable Energy Up 14% Sensex Today Ends Flat | Nifty Above 24,350 | Sterling and Wilson Renewable Energy Up 14%(Closing)

Although the benchmark indices opened higher, they traded positive throughout the session and ultimately closed flat.