Compare Vodafone Idea with Tata Comm. - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

VODAFONE IDEA vs TATA COMM. - Comparison Results

VODAFONE IDEA     Change

Idea Cellular is the third largest operator in the GSM space with 12.3% share of the Indian wireless telecom market (as at the end of FY12) and having a subscriber base of over 112.7 m. The company provides services in all the 22 telecom circles. Ide... More

TATA COMM. 
   Change

Tata Communications (erstwhile VSNL) is the largest and incumbent international long distance (ILD) telephony services operator in the country. Being the pioneer of Internet services in the country, VSNL provides international telecommunication servi... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    VODAFONE IDEA TATA COMM. VODAFONE IDEA/
TATA COMM.
 
P/E (TTM) x -0.1 63.7 - View Chart
P/BV x 0.1 54.8 0.2% View Chart
Dividend Yield % 0.0 0.5 -  

Financials

 VODAFONE IDEA   TATA COMM.
EQUITY SHARE DATA
    VODAFONE IDEA
Mar-19
TATA COMM.
Mar-18
VODAFONE IDEA/
TATA COMM.
5-Yr Chart
Click to enlarge
High Rs78774 10.1%   
Low Rs18571 3.1%   
Sales per share (Unadj.) Rs42.3584.2 7.2%  
Earnings per share (Unadj.) Rs-16.7-11.4 146.3%  
Cash flow per share (Unadj.) Rs-0.155.5 -0.1%  
Dividends per share (Unadj.) Rs04.50 0.0%  
Dividend yield (eoy) %00.7 0.0%  
Book value per share (Unadj.) Rs68.317.5 389.6%  
Shares outstanding (eoy) m8,735.66285.00 3,065.1%   
Bonus/Rights/Conversions ESOS--  
Price / Sales ratio x1.11.2 98.8%   
Avg P/E ratio x-2.9-58.9 4.9%  
P/CF ratio (eoy) x-615.812.1 -5,079.4%  
Price / Book Value ratio x0.738.4 1.8%  
Dividend payout %0-39.4 0.0%   
Avg Mkt Cap Rs m420,622191,648 219.5%   
No. of employees `00013.54.5 299.3%   
Total wages/salary Rs m22,94429,775 77.1%   
Avg. sales/employee Rs Th27,356.936,862.6 74.2%   
Avg. wages/employee Rs Th1,697.06,591.8 25.7%   
Avg. net profit/employee Rs Th-10,801.7-720.9 1,498.5%   
INCOME DATA
Net Sales Rs m369,865166,508 222.1%  
Other income Rs m7,3113,805 192.1%   
Total revenues Rs m377,176170,314 221.5%   
Gross profit Rs m40,43022,914 176.4%  
Depreciation Rs m145,35619,063 762.5%   
Interest Rs m94,6283,445 2,747.2%   
Profit before tax Rs m-192,2434,211 -4,564.9%   
Minority Interest Rs m2,7070-   
Prior Period Items Rs m-739-163 453.4%   
Extraordinary Inc (Exp) Rs m8,521-3,755 -226.9%   
Tax Rs m-35,7153,549 -1,006.3%   
Profit after tax Rs m-146,039-3,256 4,485.1%  
Gross profit margin %10.913.8 79.4%  
Effective tax rate %18.684.3 22.0%   
Net profit margin %-39.5-2.0 2,019.1%  
BALANCE SHEET DATA
Current assets Rs m181,99749,922 364.6%   
Current liabilities Rs m541,51792,374 586.2%   
Net working cap to sales %-97.2-25.5 381.3%  
Current ratio x0.30.5 62.2%  
Inventory Days Days01 7.0%  
Debtors Days Days3363 51.4%  
Net fixed assets Rs m1,844,329113,169 1,629.7%   
Share capital Rs m87,3562,850 3,065.1%   
"Free" reserves Rs m508,9922,143 23,749.2%   
Net worth Rs m596,3484,993 11,943.2%   
Long term debt Rs m1,044,02958,983 1,770.0%   
Total assets Rs m2,296,995196,028 1,171.8%  
Interest coverage x-1.02.2 -46.4%   
Debt to equity ratio x1.811.8 14.8%  
Sales to assets ratio x0.20.8 19.0%   
Return on assets %-2.20.1 -2,328.8%  
Return on equity %-24.5-65.2 37.6%  
Return on capital %-5.35.8 -90.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m10,6117,282 145.7%   
Fx outflow Rs m47,9464,653 1,030.4%   
Net fx Rs m-37,3352,629 -1,419.9%   
CASH FLOW
From Operations Rs m52,68117,128 307.6%  
From Investments Rs m-73,788-5,037 1,465.0%  
From Financial Activity Rs m-28,697-9,591 299.2%  
Net Cashflow Rs m7,5822,536 299.0%  

Share Holding

Indian Promoters % 42.9 75.0 57.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 4.5 11.6 39.1%  
FIIs % 21.6 7.9 273.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 30.9 5.5 561.8%  
Shareholders   266,634 56,463 472.2%  
Pledged promoter(s) holding % 0.0 4.7 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare VODAFONE IDEA With:   MTNL  HIMACHAL FUTURISTIC  ITI  BHARTI INFRATEL  AGC NETWORKS  

Compare VODAFONE IDEA With:   TELEKOM INDO. (Indonesia)  FRANCE TELECOM (France)  VERIZON (US)  CHINA MOBILE (Hong Kong)  



Today's Market

Sensex Ends Marginally Higher; Realty and Telecom Stocks Witness Buying(Closing)

Indian share markets erased gains during the last hour of trading in today's volatile session, but still ended marginally higher.

Related Views on News

VODAFONE IDEA Share Price Up by 11%; BSE 500 Index Up 0.2% (Market Updates)

Oct 20, 2020 | Updated on Oct 20, 2020

VODAFONE IDEA share price is trading up by 11% and its current market price is Rs 9. The BSE 500 is up by 0.2%. The top gainers in the BSE 500 Index are VODAFONE IDEA (up 10.9%) and JUST DIAL (up 11.9%). The top losers are AXIS BANK and ADANI PORTS & SEZ .

TATA COMM. Announces Quarterly Results (2QFY21); Net Profit Up 635.0% (Quarterly Result Update)

Oct 19, 2020 | Updated on Oct 19, 2020

For the quarter ended September 2020, TATA COMM. has posted a net profit of Rs 4 bn (up 635.0% YoY). Sales on the other hand came in at Rs 44 bn (up 3.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (1QFY21); Net Profit Up 245.4% (Quarterly Result Update)

Aug 21, 2020 | Updated on Aug 21, 2020

For the quarter ended June 2020, TATA COMM. has posted a net profit of Rs 3 bn (up 245.4% YoY). Sales on the other hand came in at Rs 44 bn (up 5.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (3QFY20); Net Profit Down 65.6% (Quarterly Result Update)

Jan 27, 2020 | Updated on Jan 27, 2020

For the quarter ended December 2019, TATA COMM. has posted a net profit of Rs 576 m (down 65.6% YoY). Sales on the other hand came in at Rs 42 bn (down 1.0% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

TATA COMM. Announces Quarterly Results (1QFY20); Net Profit Up 229.2% (Quarterly Result Update)

Aug 5, 2019 | Updated on Aug 5, 2019

For the quarter ended June 2019, TATA COMM. has posted a net profit of Rs 749 m (up 229.2% YoY). Sales on the other hand came in at Rs 42 bn (up 6.6% YoY). Read on for a complete analysis of TATA COMM.'s quarterly results.

More Views on News

Most Popular

My Latest Stock Recommendation(Fast Profits Daily)

Oct 9, 2020

How I picked an exciting stock using trends from both the commodity and equity markets.

The 'Seedhi Baat, No Bakwaas' View on ITC(Profit Hunter)

Oct 12, 2020

Is ITC an investment or a speculation at current levels?

How to Shortlist the Best Stocks for Trading(Fast Profits Daily)

Oct 7, 2020

In this video, I'll show you how to identify a confluence of factors in the market which will point you to the best stocks to trade.

The Inflection Point for Defence Stocks is Getting Closer(Profit Hunter)

Oct 9, 2020

Few Indian defence companies could use their engineering capabilities to eventually become global leaders.

More

Covid-19 Proof
Multibagger Stocks

Covid19 Proof Multibaggers
Get this special report, authored by Equitymaster's top analysts now!
We will never sell or rent your email id.
Please read our Terms

VODAFONE IDEA SHARE PRICE


Oct 20, 2020 (Close)

TRACK VODAFONE IDEA

  • Track your investment in VODAFONE IDEA with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

VODAFONE IDEA - BHARTI INFRATEL COMPARISON

COMPARE VODAFONE IDEA WITH

MARKET STATS