Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IDFC vs REPCO HOME - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IDFC REPCO HOME IDFC/
REPCO HOME
 
P/E (TTM) x -52.3 6.8 - View Chart
P/BV x 1.5 1.0 157.7% View Chart
Dividend Yield % 10.8 0.7 1,609.3%  

Financials

 IDFC   REPCO HOME
EQUITY SHARE DATA
    IDFC
Mar-23
REPCO HOME
Mar-23
IDFC/
REPCO HOME
5-Yr Chart
Click to enlarge
High Rs92277 33.4%   
Low Rs42113 37.3%   
Income per share (Unadj.) Rs1.0205.2 0.5%  
Earnings per share (Unadj.) Rs4.250.6 8.3%  
Cash flow per share (Unadj.) Rs7.196.1 7.3%  
Dividends per share (Unadj.) Rs12.002.70 444.4%  
Avg Dividend yield %17.81.4 1,288.4%  
Book value per share (Unadj.) Rs72.5413.9 17.5%  
Shares outstanding (eoy) m1,599.9862.56 2,557.5%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x70.01.0 7,362.0%   
Avg P/E ratio x16.03.9 414.4%  
Avg P/CF ratio x16.03.8 417.4%  
Avg Price/Bookvalue ratio x0.90.5 197.0%  
Dividend payout %285.25.3 5,339.4%   
Avg Mkt Cap Rs m107,71912,210 882.2%   
No. of employees `000NANA-   
Total wages & salary Rs m76879 8.6%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m1,53812,837 12.0%  
Other income Rs m4154 2.7%   
Interest expense Rs m07,011 0.0%   
Net interest income Rs m1,5385,827 26.4%  
Operating expense Rs m6361,824 34.9%   
Gross profit Rs m9024,003 22.5%  
Gross profit margin %58.731.2 188.1%  
Provisions/contingencies Rs m123 3.0%   
Profit before tax Rs m10,6474,008 265.7%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m0202 0.0%   
Tax Rs m3,9141,047 373.9%   
Profit after tax Rs m6,7333,163 212.9%  
Net profit margin %437.724.6 1,776.5%  
BALANCE SHEET DATA
Advances Rs m0119,324 0.0%   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %1.44.8 28.2%  
Net fixed assets Rs m1396 0.2%   
Share capital Rs m16,000626 2,557.5%   
Free reserves Rs m99,97225,266 395.7%   
Net worth Rs m115,97225,892 447.9%   
Borrowings Rs m010,905 0.0%   
Investments Rs m113,0061,487 7,600.1%   
Total assets Rs m116,862125,964 92.8%  
Debt/equity ratio x00.4 0.0%   
Return on assets %5.82.5 229.5%  
Return on equity %5.812.2 47.5%  
Capital adequacy ratio %83.335.8 232.9%  
Net NPAs %03.7 0.0%  
CASH FLOW
From Operations Rs m41,282-3,629 -1,137.7%  
From Investments Rs m-23,5651,596 -1,476.5%  
From Financial Activity Rs m-19,0022,051 -926.6%  
Net Cashflow Rs m-1,28518 -7,101.1%  

Share Holding

Indian Promoters % 0.0 37.1 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 50.8 32.9 154.3%  
FIIs % 19.5 13.8 141.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 62.9 159.1%  
Shareholders   640,553 41,571 1,540.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IDFC With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    INDIABULLS HOU. FIN.    


More on IDFC vs REPCO HOME

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

IDFC vs REPCO HOME Share Price Performance

Period IDFC REPCO HOME
1-Day -0.58% -0.14%
1-Month -4.16% -8.10%
1-Year 43.14% 128.94%
3-Year CAGR 32.94% 6.54%
5-Year CAGR 18.73% -3.12%

* Compound Annual Growth Rate

Here are more details on the IDFC share price and the REPCO HOME share price.

Moving on to shareholding structures...

The promoters of IDFC hold a 0.0% stake in the company. In case of REPCO HOME the stake stands at 37.1%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of IDFC and the shareholding pattern of REPCO HOME.

Finally, a word on dividends...

In the most recent financial year, IDFC paid a dividend of Rs 12.0 per share. This amounted to a Dividend Payout ratio of 285.2%.

REPCO HOME paid Rs 2.7, and its dividend payout ratio stood at 5.3%.

You may visit here to review the dividend history of IDFC, and the dividend history of REPCO HOME.

For a sector overview, read our finance sector report.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.