Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2019 Edition) on picking money-making stocks.
This is an entirely free service. No payments are to be made.IL&FS Investment Managers Limited (IIML) is a subsidiary of Infrastructure Leasing & Financial Services Limited (IL&FS). It was founded as Credit Capital Venture Fund (CCVF) in 1989, as an affiliate of Lazard Brothers. It was then later acquired by I... More
Repco Home Finance Ltd or RHFL is a professionally managed housing finance company headquartered in Chennai, Tamil Nadu. Incorporated in April 2000 as a wholly owned subsidiary of the Repatriates Co-operative Finance and Development Bank Limited (Rep... More
IL&FS INV. MANAGERS | REPCO HOME | IL&FS INV. MANAGERS/ REPCO HOME |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -42.6 | 8.5 | - | View Chart |
P/BV | x | 0.4 | 1.5 | 28.6% | View Chart |
Dividend Yield | % | 12.2 | 0.7 | 1,800.9% |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
IL&FS INV. MANAGERS Mar-18 |
REPCO HOME Mar-18 |
IL&FS INV. MANAGERS/ REPCO HOME |
5-Yr Chart Click to enlarge
|
||
High | Rs | 35 | 923 | 3.8% | |
Low | Rs | 14 | 515 | 2.6% | |
Sales per share (Unadj.) | Rs | 3.6 | 176.7 | 2.0% | |
Earnings per share (Unadj.) | Rs | 0.2 | 32.9 | 0.6% | |
Cash flow per share (Unadj.) | Rs | 0.6 | 33.4 | 1.7% | |
Dividends per share (Unadj.) | Rs | 0.60 | 2.20 | 27.3% | |
Dividend yield (eoy) | % | 2.5 | 0.3 | 803.7% | |
Book value per share (Unadj.) | Rs | 11.4 | 215.4 | 5.3% | |
Shares outstanding (eoy) | m | 314.03 | 62.56 | 502.0% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 6.8 | 4.1 | 167.4% | |
Avg P/E ratio | x | 116.8 | 21.8 | 535.2% | |
P/CF ratio (eoy) | x | 42.4 | 21.5 | 197.2% | |
Price / Book Value ratio | x | 2.1 | 3.3 | 63.9% | |
Dividend payout | % | 287.2 | 6.7 | 4,301.5% | |
Avg Mkt Cap | Rs m | 7,662 | 44,981 | 17.0% | |
No. of employees | `000 | NA | 0.8 | 5.2% | |
Total wages/salary | Rs m | 425 | 488 | 87.1% | |
Avg. sales/employee | Rs Th | 27,437.3 | 14,081.9 | 194.8% | |
Avg. wages/employee | Rs Th | 10,356.1 | 621.3 | 1,666.9% | |
Avg. net profit/employee | Rs Th | 1,600.0 | 2,625.7 | 60.9% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,125 | 11,054 | 10.2% | |
Other income | Rs m | 101 | 23 | 437.8% | |
Total revenues | Rs m | 1,226 | 11,077 | 11.1% | |
Gross profit | Rs m | 228 | 9,634 | 2.4% | |
Depreciation | Rs m | 115 | 31 | 372.5% | |
Interest | Rs m | 0 | 6,484 | 0.0% | |
Profit before tax | Rs m | 214 | 3,143 | 6.8% | |
Minority Interest | Rs m | -29 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 119 | 1,082 | 11.0% | |
Profit after tax | Rs m | 66 | 2,061 | 3.2% | |
Gross profit margin | % | 20.3 | 87.2 | 23.3% | |
Effective tax rate | % | 55.8 | 34.4 | 162.2% | |
Net profit margin | % | 5.8 | 18.6 | 31.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,936 | 7,154 | 41.0% | |
Current liabilities | Rs m | 241 | 32,950 | 0.7% | |
Net working cap to sales | % | 239.6 | -233.4 | -102.7% | |
Current ratio | x | 12.2 | 0.2 | 5,621.8% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 334 | 0 | - | |
Net fixed assets | Rs m | 481 | 135 | 356.6% | |
Share capital | Rs m | 628 | 626 | 100.4% | |
"Free" reserves | Rs m | 2,964 | 12,850 | 23.1% | |
Net worth | Rs m | 3,592 | 13,476 | 26.7% | |
Long term debt | Rs m | 0 | 50,901 | 0.0% | |
Total assets | Rs m | 3,417 | 99,939 | 3.4% | |
Interest coverage | x | NM | 1.5 | - | |
Debt to equity ratio | x | 0 | 3.8 | 0.0% | |
Sales to assets ratio | x | 0.3 | 0.1 | 297.6% | |
Return on assets | % | 1.9 | 8.5 | 22.5% | |
Return on equity | % | 1.8 | 15.3 | 11.9% | |
Return on capital | % | 5.2 | 15.0 | 34.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 28 | 0.0% | |
Net fx | Rs m | 0 | -28 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -109 | -5,571 | 2.0% | |
From Investments | Rs m | -101 | 4 | -2,532.5% | |
From Financial Activity | Rs m | -195 | 5,615 | -3.5% | |
Net Cashflow | Rs m | -406 | 49 | -831.1% |
Indian Promoters | % | 50.5 | 37.3 | 135.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 3.7 | 16.5 | 22.2% | |
FIIs | % | 0.4 | 30.1 | 1.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 45.4 | 16.2 | 280.2% | |
Shareholders | 31,147 | 12,020 | 259.1% | ||
Pledged promoter(s) holding | % | 100.0 | 0.0 | - |
Compare IL&FS INV. MANAGERS With: FINOLEX IND. EDELWEISS FINANCIAL COX & KINGS TVS SRICHAKRA CCL INTERNATIONAL
| |
Corporate governance issues with certain companies, uncertainty surrounding national elections and global issues like trade wars, Brexit, have taken a toll on the Indian markets.
For the quarter ended December 2018, REPCO HOME has posted a net profit of Rs 556 m (up 14.8% YoY). Sales on the other hand came in at Rs 3 bn (up 9.5% YoY). Read on for a complete analysis of REPCO HOME's quarterly results.
Here's an analysis of the annual report of REPCO HOME for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of REPCO HOME. Also includes updates on the valuation of REPCO HOME.
Should you apply to the IPO of CreditAccess Grameen Ltd?
Should you subscribe to the IPO of HDFC AMC Ltd?
Should you apply for the IPO of IndoStar Capital Finance?
More Views on NewsThe real estate sector is ready to make a comeback. This is the stock to consider buying.
During this tough period in the market, a contrarian approach holds huge potential upside for this Smart Money Secrets stock.
Don't let the dark clouds hovering over small caps scare you into hiding; it will rain gold as sentiments recover. Indeed, there is a blood bath. And if you are a first time investor, the correction is deep enough to scare you out of markets.
Two questions I have been eagerly waiting to ask you ever since Budget 2019 was announced.
Why its great news that prices for small caps over the last few days have been falling like there's no tomorrow.
More
| |