X

Sign up for Equitymaster's free daily newsletter, The 5 Minute WrapUp and get access to our latest Multibagger guide (2018 Edition) on picking money-making stocks.

This is an entirely free service. No payments are to be made.


Download Now Subscribe to our free daily e-letter, The 5 Minute WrapUp and get this complimentary report.
We hate spam as much as you do. Check out our Privacy Policy and Terms Of Use.
Compare IL&FS INV. MANAGERS with THOMAS COOK INDIA - Equitymaster

Helping You Build Wealth With Honest Research
Since 1996. Try Now

  • MyStocks

MEMBER'S LOGINX

     
Login Failure
   
     
   
     
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

IL&FS INV. MANAGERS vs THOMAS COOK INDIA - Comparison Results

IL&FS INV. MANAGERS    Change

IL&FS Investment Managers Limited (IIML) is a subsidiary of Infrastructure Leasing & Financial Services Limited (IL&FS). It was founded as Credit Capital Venture Fund (CCVF) in 1989, as an affiliate of Lazard Brothers. It was then later acquired by I... More

THOMAS COOK INDIA 
   Change

Thomas Cook India (TCIL) offers a broad spectrum of leisure travel related services such as package tours, currency exchange and travel insurance as well as hotel and flight reservations. TCIL has been present in India for 128 years. In 2006, the com... More

DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    IL&FS INV. MANAGERS THOMAS COOK INDIA IL&FS INV. MANAGERS/
THOMAS COOK INDIA
 
P/E (TTM) x 54.2 47.6 113.9% View Chart
P/BV x 0.5 1.0 53.5% View Chart
Dividend Yield % 17.7 0.2 10,941.0%  

Financials

 IL&FS INV. MANAGERS   THOMAS COOK INDIA
EQUITY SHARE DATA
    IL&FS INV. MANAGERS
Mar-16
THOMAS COOK INDIA
Mar-18
IL&FS INV. MANAGERS/
THOMAS COOK INDIA
5-Yr Chart
Click to enlarge
High Rs24292 8.1%   
Low Rs15202 7.6%   
Sales per share (Unadj.) Rs5.8303.8 1.9%  
Earnings per share (Unadj.) Rs1.8165.6 1.1%  
Cash flow per share (Unadj.) Rs2.4169.3 1.4%  
Dividends per share (Unadj.) Rs1.200.38 315.8%  
Dividend yield (eoy) %6.20.2 4,020.6%  
Book value per share (Unadj.) Rs12.6234.2 5.4%  
Shares outstanding (eoy) m314.03370.21 84.8%   
Bonus/Rights/Conversions -ESOP-  
Price / Sales ratio x3.30.8 410.0%   
Avg P/E ratio x10.91.5 728.4%  
P/CF ratio (eoy) x8.01.5 545.8%  
Price / Book Value ratio x1.51.1 145.6%  
Dividend payout %67.20.2 29,285.8%   
Avg Mkt Cap Rs m6,09291,442 6.7%   
No. of employees `000NA2.4 1.8%   
Total wages/salary Rs m51553,022 1.0%   
Avg. sales/employee Rs Th41,540.046,442.4 89.4%   
Avg. wages/employee Rs Th11,704.521,891.9 53.5%   
Avg. net profit/employee Rs Th12,745.925,315.4 50.3%   
INCOME DATA
Net Sales Rs m1,828112,483 1.6%  
Other income Rs m801,338 6.0%   
Total revenues Rs m1,908113,822 1.7%   
Gross profit Rs m8724,005 21.8%  
Depreciation Rs m2041,367 14.9%   
Interest Rs m01,490 0.0%   
Profit before tax Rs m7482,487 30.1%   
Minority Interest Rs m00-   
Prior Period Items Rs m0167 0.0%   
Extraordinary Inc (Exp) Rs m058,255 0.0%   
Tax Rs m187-406 -46.0%   
Profit after tax Rs m56161,314 0.9%  
Gross profit margin %47.73.6 1,340.1%  
Effective tax rate %25.0-16.3 -153.0%   
Net profit margin %30.754.5 56.3%  
BALANCE SHEET DATA
Current assets Rs m3,04228,926 10.5%   
Current liabilities Rs m71828,153 2.6%   
Net working cap to sales %127.10.7 18,502.9%  
Current ratio x4.21.0 412.2%  
Inventory Days Days00 0.0%  
Debtors Days Days16328 585.8%  
Net fixed assets Rs m1,33817,362 7.7%   
Share capital Rs m628370 169.7%   
"Free" reserves Rs m2,62486,339 3.0%   
Net worth Rs m3,96786,709 4.6%   
Long term debt Rs m02,310 0.0%   
Total assets Rs m4,791122,042 3.9%  
Interest coverage xNM2.7-  
Debt to equity ratio x00 0.0%  
Sales to assets ratio x0.40.9 41.4%   
Return on assets %11.751.5 22.7%  
Return on equity %14.170.7 20.0%  
Return on capital %18.870.1 26.9%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m803388 206.7%   
Fx outflow Rs m29139 21.2%   
Net fx Rs m773250 309.5%   
CASH FLOW
From Operations Rs m921-2,442 -37.7%  
From Investments Rs m211-999 -21.1%  
From Financial Activity Rs m-4664,767 -9.8%  
Net Cashflow Rs m665-2,254 -29.5%  

Share Holding

Indian Promoters % 50.5 0.0 -  
Foreign collaborators % 0.0 75.0 -  
Indian inst/Mut Fund % 3.7 0.2 1,835.0%  
FIIs % 0.4 12.4 3.2%  
ADR/GDR % 0.0 0.0 -  
Free float % 45.4 12.4 366.1%  
Shareholders   31,147 34,019 91.6%  
Pledged promoter(s) holding % 100.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare IL&FS INV. MANAGERS With:   MOTILAL OSWAL  FINOLEX IND.  BAJAJ FINANCE  STC INDIA  TATA INVEST. CORP.  



Today's Market

From Urjit Patel to Shaktikanta Das; What Lies Ahead?(Podcast)

The week gone by saw Sensex plunge from 700 points to rise by over 600 points. With a volatile and eventful week, it was a challenge keeping up with the news every day.

Related Views on News

THOMAS COOK INDIA Announces Quarterly Results (2QFY19); Net Profit Down 119.7% (Quarterly Result Update)

Nov 5, 2018 | Updated on Nov 5, 2018

For the quarter ended September 2018, THOMAS COOK INDIA has posted a net profit of Rs 146 m (down 119.7% YoY). Sales on the other hand came in at Rs 16 bn (down 40.2% YoY). Read on for a complete analysis of THOMAS COOK INDIA's quarterly results.

THOMAS COOK INDIA 2017-18 Annual Report Analysis (Annual Result Update)

Sep 26, 2018 | Updated on Sep 26, 2018

Here's an analysis of the annual report of THOMAS COOK INDIA for 2017-18. It includes a full income statement, balance sheet and cash flow analysis of THOMAS COOK INDIA. Also includes updates on the valuation of THOMAS COOK INDIA.

CreditAccess Grameen IPO: Should You Apply to this Interesting Microfinance Play? (IPO)

Aug 7, 2018

Should you apply to the IPO of CreditAccess Grameen Ltd?

HDFC AMC IPO: Do Valuations Leave Enough on Table for Investors? (IPO)

Jul 20, 2018

Should you subscribe to the IPO of HDFC AMC Ltd?

IndoStar Capital Finance IPO: Is This NBFC Worth Betting On? (IPO)

May 8, 2018

Should you apply for the IPO of IndoStar Capital Finance?

More Views on News

Most Popular

4 Rebound Stocks to Profit from the Current Small Cap Crash(Profit Hunter)

Dec 3, 2018

Indian small cap space is offering a discount season. Make sure you do not get too late to scoop up the bargains.

It's Almost the Perfect Time to Buy This Safe Stock(The 5 Minute Wrapup)

Dec 6, 2018

My latest StockSelect recommendation ticks all the boxes of a great safe stock.

Looking For Higher Interest Rates on Bank FDs? Read This!(Outside View)

Dec 5, 2018

Credit disbursement to the productive sectors of the economy such as infrastructure, engineering, food processing, textiles, and chemicals, among others is rising.

Are Foreign Investors Heading Back to the Indian Stock Markets?(Chart Of The Day)

Dec 3, 2018

After months of heavy FII selling, November witnessed a return on foreign money into Indian equities...

DSP Mutual Fund's Sale of DHFL Bonds: Here's What You Need to Know(Outside View)

Dec 5, 2018

PersonalFN explains the probable reason as to why the capital market regulator has initiated DSP Mutual Fund's bond sale that caused DHFL stock to crash.

More

Small Investments
BIG Returns

Zero To Millions Guide 2019
Get our special report, Zero To Millions
(2019 Edition) Now!
We will never sell or rent your email id.
Please read our Terms

IL&FS INV. MANAGERS SHARE PRICE


Dec 14, 2018 (Close)

TRACK IL&FS INV. MANAGERS

  • Track your investment in IL&FS INV. MANAGERS with Equitymaster's Portfolio Tracker. Set live price alerts, get research alerts and more. Get access now...
  • Add To MyStocks

MORE ON IL&FS INV. MANAGERS

IL&FS INV. MANAGERS 8-QTR ANALYSIS

COMPARE IL&FS INV. MANAGERS WITH

MARKET STATS