Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRATED CAPITAL vs REC - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRATED CAPITAL REC INTEGRATED CAPITAL/
REC
 
P/E (TTM) x 77.5 9.0 857.8% View Chart
P/BV x 1.5 2.0 74.6% View Chart
Dividend Yield % 0.0 2.8 -  

Financials

 INTEGRATED CAPITAL   REC
EQUITY SHARE DATA
    INTEGRATED CAPITAL
Mar-23
REC
Mar-23
INTEGRATED CAPITAL/
REC
5-Yr Chart
Click to enlarge
High Rs9128 7.1%   
Low Rs382 3.5%   
Income per share (Unadj.) Rs0.4149.9 0.3%  
Earnings per share (Unadj.) Rs0.242.4 0.5%  
Cash flow per share (Unadj.) Rs0.459.8 0.7%  
Dividends per share (Unadj.) Rs012.60 0.0%  
Avg Dividend yield %012.0 0.0%  
Book value per share (Unadj.) Rs2.5220.7 1.1%  
Shares outstanding (eoy) m35.582,633.22 1.4%   
Bonus / Rights / Conversions 00-  
Avg Price / Income ratio x13.40.7 1,911.7%   
Avg P/E ratio x28.82.5 1,159.8%  
Avg P/CF ratio x28.82.5 1,160.6%  
Avg Price/Bookvalue ratio x2.40.5 509.2%  
Dividend payout %029.7 0.0%   
Avg Mkt Cap Rs m214277,377 0.1%   
No. of employees `000NANA-   
Total wages & salary Rs m22,041 0.1%   
Avg. income/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Interest income Rs m16394,783 0.0%  
Other income Rs m1419 0.2%   
Interest expense Rs m0237,413 0.0%   
Net interest income Rs m16157,369 0.0%  
Operating expense Rs m618,569 0.0%   
Gross profit Rs m10138,800 0.0%  
Gross profit margin %61.535.2 175.0%  
Provisions/contingencies Rs m086 0.0%   
Profit before tax Rs m9138,977 0.0%   
Extraordinary Inc (Exp) Rs m00-   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Tax Rs m227,307 0.0%   
Profit after tax Rs m7111,670 0.0%  
Net profit margin %46.628.3 164.9%  
BALANCE SHEET DATA
Advances Rs m04,220,839 0.0%   
Deposits Rs m00-  
Credit/Deposit ratio x00- 
Yield on advances %00-  
Cost of deposits %00-  
Net Interest Margin %219.53.5 6,312.1%  
Net fixed assets Rs m846,408 1.3%   
Share capital Rs m3631,916 0.1%   
Free reserves Rs m52549,289 0.0%   
Net worth Rs m88581,205 0.0%   
Borrowings Rs m0191,227 0.0%   
Investments Rs m7305,381 0.0%   
Total assets Rs m1104,648,926 0.0%  
Debt/equity ratio x00.3 0.1%   
Return on assets %6.72.4 281.0%  
Return on equity %8.419.2 43.9%  
Capital adequacy ratio %025.8 0.0%  
Net NPAs %01.0 0.0%  
CASH FLOW
From Operations Rs m6-373,598 -0.0%  
From Investments Rs m2-9,430 -0.0%  
From Financial Activity Rs m-8381,228 -0.0%  
Net Cashflow Rs m-1-1,799 0.1%  

Share Holding

Indian Promoters % 65.9 52.6 125.2%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 0.0 34.8 -  
FIIs % 0.0 20.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 34.1 47.4 72.0%  
Shareholders   3,654 689,192 0.5%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRATED CAPITAL With:   BAJAJ FINANCE    BAJAJ HOLDINGS & INVESTMENT    CHOLAMANDALAM INVEST    SBI CARDS    INDIABULLS HOU. FIN.    


More on INTEGRATED CAPITAL vs REC

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRATED CAPITAL vs REC Share Price Performance

Period INTEGRATED CAPITAL REC
1-Day -4.80% 1.19%
1-Month -4.80% 5.67%
1-Year 22.80% 295.09%
3-Year CAGR 22.52% 67.26%
5-Year CAGR 23.35% 32.12%

* Compound Annual Growth Rate

Here are more details on the INTEGRATED CAPITAL share price and the REC share price.

Moving on to shareholding structures...

The promoters of INTEGRATED CAPITAL hold a 65.9% stake in the company. In case of REC the stake stands at 52.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRATED CAPITAL and the shareholding pattern of REC.

Finally, a word on dividends...

In the most recent financial year, INTEGRATED CAPITAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

REC paid Rs 12.6, and its dividend payout ratio stood at 29.7%.

You may visit here to review the dividend history of INTEGRATED CAPITAL, and the dividend history of REC.



Today's Market

Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising Sensex Today Rallies 639 Points | Suzlon Energy Surges 5%, Grasim Industries 4% | 3 Reasons Why Indian Share Market is Rising(Closing)

After opening the day on positive note, Indian share markets gained the momentum as the session progressed and ended on firm footing.