Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

INTEGRA ESSENTIA vs UNIROYAL TEX - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    INTEGRA ESSENTIA UNIROYAL TEX INTEGRA ESSENTIA/
UNIROYAL TEX
 
P/E (TTM) x 27.2 66.6 40.8% View Chart
P/BV x 4.0 0.9 448.3% View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 INTEGRA ESSENTIA   UNIROYAL TEX
EQUITY SHARE DATA
    INTEGRA ESSENTIA
Mar-23
UNIROYAL TEX
Mar-23
INTEGRA ESSENTIA/
UNIROYAL TEX
5-Yr Chart
Click to enlarge
High Rs923 41.4%   
Low Rs211 15.7%   
Sales per share (Unadj.) Rs5.3136.5 3.9%  
Earnings per share (Unadj.) Rs0.1-1.1 -13.8%  
Cash flow per share (Unadj.) Rs0.11.5 10.0%  
Dividends per share (Unadj.) Rs00-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs1.622.4 7.4%  
Shares outstanding (eoy) m457.038.27 5,526.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.00.1 851.3%   
Avg P/E ratio x38.0-15.9 -239.6%  
P/CF ratio (eoy) x37.911.5 329.7%  
Price / Book Value ratio x3.40.8 446.8%  
Dividend payout %00-   
Avg Mkt Cap Rs m2,534139 1,820.8%   
No. of employees `000NANA-   
Total wages/salary Rs m342 8.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,4141,129 213.9%  
Other income Rs m414 1,111.1%   
Total revenues Rs m2,4551,132 216.8%   
Gross profit Rs m3229 109.4%  
Depreciation Rs m021 1.2%   
Interest Rs m021 0.3%   
Profit before tax Rs m72-10 -761.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m6-1 -780.8%   
Profit after tax Rs m67-9 -760.2%  
Gross profit margin %1.32.6 51.2%  
Effective tax rate %7.97.7 102.7%   
Net profit margin %2.8-0.8 -355.4%  
BALANCE SHEET DATA
Current assets Rs m1,086302 359.8%   
Current liabilities Rs m855246 347.6%   
Net working cap to sales %9.54.9 193.3%  
Current ratio x1.31.2 103.5%  
Inventory Days Days313 929.9%  
Debtors Days Days156652,876 0.0%  
Net fixed assets Rs m524212 247.1%   
Share capital Rs m45783 552.7%   
"Free" reserves Rs m297102 290.3%   
Net worth Rs m754185 407.6%   
Long term debt Rs m068 0.4%   
Total assets Rs m1,610514 313.3%  
Interest coverage x1,207.20.6 217,493.7%   
Debt to equity ratio x00.4 0.1%  
Sales to assets ratio x1.52.2 68.3%   
Return on assets %4.12.4 169.3%  
Return on equity %8.8-4.7 -186.5%  
Return on capital %9.64.7 204.7%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m00-   
Fx outflow Rs m02 0.0%   
Net fx Rs m0-2 -0.0%   
CASH FLOW
From Operations Rs m470-19 -2,492.2%  
From Investments Rs m-1,397NA -1,397,390.0%  
From Financial Activity Rs m97920 4,885.5%  
Net Cashflow Rs m511 4,031.5%  

Share Holding

Indian Promoters % 20.8 54.0 38.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 1.2 0.1 2,380.0%  
FIIs % 0.1 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 79.2 46.0 172.3%  
Shareholders   129,814 7,321 1,773.2%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare INTEGRA ESSENTIA With:   MONTE CARLO    PDS MULTI.    KITEX GARMENTS    WELSPUN LIVING    S.P. APPARELS    


More on INTEGRA ESSENTIA vs UNIROYAL TEX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

INTEGRA ESSENTIA vs UNIROYAL TEX Share Price Performance

Period INTEGRA ESSENTIA UNIROYAL TEX
1-Day -1.77% -3.59%
1-Month -18.18% -25.23%
1-Year 6.65% 64.49%
3-Year CAGR 75.43% 59.14%
5-Year CAGR 52.49% 15.51%

* Compound Annual Growth Rate

Here are more details on the INTEGRA ESSENTIA share price and the UNIROYAL TEX share price.

Moving on to shareholding structures...

The promoters of INTEGRA ESSENTIA hold a 20.8% stake in the company. In case of UNIROYAL TEX the stake stands at 54.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of INTEGRA ESSENTIA and the shareholding pattern of UNIROYAL TEX.

Finally, a word on dividends...

In the most recent financial year, INTEGRA ESSENTIA paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

UNIROYAL TEX paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of INTEGRA ESSENTIA, and the dividend history of UNIROYAL TEX.

For a sector overview, read our textiles sector report.



Today's Market

Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine Sensex Today Rallies 550 Points| Nifty Tops 22,250 | Power Stocks Shine(10:30 am)

Asian markets traded lower, while the US stock indices ended higher overnight with the S&P 500 hitting a record closing high ahead of key economic data.