Indian Hotels Company (IHCL) is the largest hotel company in India in terms of number of rooms and revenues. It owns/manages 13,629 rooms across India as well as in international destinations in the luxury, business and leisure segments. On a standal... More
East India Hotels (EIH) is a member of the Oberoi Group that runs and manages luxury hotels in India and abroad. It operates 26 hotels and three cruisers in five countries under the luxury 'Oberoi' and five-star 'Trident' brands. The Group is also en... More
INDIAN HOTELS | EIH | INDIAN HOTELS/ EIH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -45.3 | 44.4 | - | View Chart |
P/BV | x | 2.3 | 1.8 | 133.3% | View Chart |
Dividend Yield | % | 0.4 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
INDIAN HOTELS Mar-20 |
EIH Mar-20 |
INDIAN HOTELS/ EIH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 164 | 213 | 77.1% | |
Low | Rs | 72 | 56 | 129.2% | |
Sales per share (Unadj.) | Rs | 37.5 | 27.9 | 134.4% | |
Earnings per share (Unadj.) | Rs | 3.1 | 2.9 | 105.9% | |
Cash flow per share (Unadj.) | Rs | 6.5 | 5.5 | 118.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Dividend yield (eoy) | % | 0.4 | 0 | - | |
Book value per share (Unadj.) | Rs | 36.6 | 54.9 | 66.8% | |
Shares outstanding (eoy) | m | 1,189.26 | 571.57 | 208.1% | |
Bonus/Rights/Conversions | - | - | - | ||
Price / Sales ratio | x | 3.1 | 4.8 | 65.4% | |
Avg P/E ratio | x | 38.6 | 46.5 | 83.1% | |
P/CF ratio (eoy) | x | 18.3 | 24.7 | 74.2% | |
Price / Book Value ratio | x | 3.2 | 2.4 | 131.7% | |
Dividend payout | % | 16.3 | 0 | - | |
Avg Mkt Cap | Rs m | 140,571 | 76,819 | 183.0% | |
No. of employees | `000 | 5.4 | 3.9 | 138.0% | |
Total wages/salary | Rs m | 14,946 | 4,692 | 318.5% | |
Avg. sales/employee | Rs Th | 8,231.5 | 4,062.7 | 202.6% | |
Avg. wages/employee | Rs Th | 2,756.5 | 1,194.2 | 230.8% | |
Avg. net profit/employee | Rs Th | 670.9 | 420.3 | 159.6% |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,631 | 15,963 | 279.6% | |
Other income | Rs m | 1,324 | 784 | 168.8% | |
Total revenues | Rs m | 45,956 | 16,747 | 274.4% | |
Gross profit | Rs m | 9,675 | 2,733 | 354.0% | |
Depreciation | Rs m | 4,042 | 1,465 | 276.0% | |
Interest | Rs m | 3,411 | 556 | 613.4% | |
Profit before tax | Rs m | 3,546 | 1,497 | 236.9% | |
Minority Interest | Rs m | 130 | 163 | 79.4% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 410 | 0 | - | |
Tax | Rs m | 448 | 9 | 5,099.1% | |
Profit after tax | Rs m | 3,637 | 1,652 | 220.2% | |
Gross profit margin | % | 21.7 | 17.1 | 126.6% | |
Effective tax rate | % | 12.6 | 0.6 | 2,152.7% | |
Net profit margin | % | 8.1 | 10.3 | 78.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 14,373 | 6,273 | 229.1% | |
Current liabilities | Rs m | 19,008 | 6,008 | 316.4% | |
Net working cap to sales | % | -10.4 | 1.7 | -625.8% | |
Current ratio | x | 0.8 | 1.0 | 72.4% | |
Inventory Days | Days | 8 | 14 | 54.9% | |
Debtors Days | Days | 24 | 47 | 50.4% | |
Net fixed assets | Rs m | 83,029 | 30,289 | 274.1% | |
Share capital | Rs m | 1,189 | 1,143 | 104.0% | |
"Free" reserves | Rs m | 42,379 | 30,222 | 140.2% | |
Net worth | Rs m | 43,568 | 31,365 | 138.9% | |
Long term debt | Rs m | 21,258 | 2,338 | 909.4% | |
Total assets | Rs m | 115,183 | 44,519 | 258.7% | |
Interest coverage | x | 2.0 | 3.7 | 55.2% | |
Debt to equity ratio | x | 0.5 | 0.1 | 654.7% | |
Sales to assets ratio | x | 0.4 | 0.4 | 108.1% | |
Return on assets | % | 6.1 | 5.0 | 123.4% | |
Return on equity | % | 8.3 | 5.3 | 158.6% | |
Return on capital | % | 11.6 | 6.6 | 175.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 5,964 | 4,685 | 127.3% | |
Fx outflow | Rs m | 1,081 | 697 | 155.1% | |
Net fx | Rs m | 4,883 | 3,988 | 122.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 8,235 | 3,170 | 259.7% | |
From Investments | Rs m | -5,019 | -1,634 | 307.2% | |
From Financial Activity | Rs m | -2,654 | -1,842 | 144.1% | |
Net Cashflow | Rs m | 615 | -305 | -201.5% |
Indian Promoters | % | 37.5 | 35.2 | 106.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 22.0 | 12.3 | 178.9% | |
FIIs | % | 17.9 | 1.2 | 1,491.7% | |
ADR/GDR | % | 0.0 | 0.1 | - | |
Free float | % | 22.5 | 51.3 | 43.9% | |
Shareholders | 152,054 | 83,389 | 182.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare INDIAN HOTELS With: U.P. HOTELS ASIAN HOTELS (NORTH) ROYAL ORCHID HOTELS HLV THE BYKE HOSPITALITY
Compare INDIAN HOTELS With: INTER. HOTELS (UK) MARRIOT (US) SUN INTL. (S. Africa) TSOGO SUN (S. Africa)
Indian share markets witnessed heavy selling pressure today, pausing the record rally, with all sectors barring telecom, reeling under pressure.
Here's an analysis of the annual report of THE INDIAN HOTELS for 2019-20. It includes a full income statement, balance sheet and cash flow analysis of THE INDIAN HOTELS. Also includes updates on the valuation of THE INDIAN HOTELS.
For the quarter ended March 2020, THE INDIAN HOTELS has posted a net profit of Rs 668 m (down 42.9% YoY). Sales on the other hand came in at Rs 11 bn (down 14.6% YoY). Read on for a complete analysis of THE INDIAN HOTELS's quarterly results.
For the quarter ended December 2019, THE INDIAN HOTELS has posted a net profit of Rs 2 bn (up 21.4% YoY). Sales on the other hand came in at Rs 14 bn (up 3.7% YoY). Read on for a complete analysis of THE INDIAN HOTELS's quarterly results.
For the quarter ended December 2019, EIH has posted a net profit of Rs 750 m (up 17.4% YoY). Sales on the other hand came in at Rs 4 bn (down 4.9% YoY). Read on for a complete analysis of EIH's quarterly results.
For the quarter ended September 2019, EIH has posted a net profit of Rs 410 m (up 54.8% YoY). Sales on the other hand came in at Rs 3 bn (down 13.7% YoY). Read on for a complete analysis of EIH's quarterly results.
More Views on NewsMy new guide will show you the huge potential in future proof businesses.
The smallcap rally has enough steam left in it. If you haven't joined yet, it is still not too late.
The charts are telling the bulls to be cautious.
Were you shocked that bullion prices hit lower circuits on Friday on the MCX? Find out why it happened...
Ajit Dayal on the investing strategy for 2021 and beyond.
More